Toho Co Ltd (Tokyo)
TSE:9602

Watchlist Manager
Toho Co Ltd (Tokyo) Logo
Toho Co Ltd (Tokyo)
TSE:9602
Watchlist
Price: 6 627 JPY 0.17% Market Closed
Market Cap: 1.2T JPY
Have any thoughts about
Toho Co Ltd (Tokyo)?
Write Note
Section:
 

Relative Value

The Relative Value of one Toho Co Ltd (Tokyo) stock under the Base Case scenario is 5 124.61 JPY. Compared to the current market price of 6 627 JPY, Toho Co Ltd (Tokyo) is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 124.61 JPY
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.7
P/S
P/S
Price to Sales
3.7
vs History
63
vs Industry
24
Median 3Y
3.6
Median 5Y
3.6
Industry
1.5
Forward
3.7
More Details
22.5
P/E
P/E
Price to Earnings
22.5
vs History
77
vs Industry
22
Median 3Y
25.6
Median 5Y
26.4
Industry
17.9
Forward
24.4
More Details
23.7
P/OCF
P/OCF
Price to OCF
23.7
vs History
20
vs Industry
18
Median 3Y
19.5
Median 5Y
19.5
Industry
11.5
More Details
34.1
P/FCFE
P/FCFE
Price to FCFE
34.1
vs History
60
vs Industry
10
Median 3Y
32.3
Median 5Y
32.3
Industry
15.7
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
25
vs Industry
34
Median 3Y
2.2
Median 5Y
2.1
Industry
1.7
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
57
vs Industry
25
Median 3Y
3.3
Median 5Y
3.3
Industry
1.6
Forward
3.5
More Details
7.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.2
vs History
61
vs Industry
24
Median 3Y
7.3
Median 5Y
7.5
Industry
3.3
More Details
13
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13
vs History
68
vs Industry
23
Median 3Y
14.1
Median 5Y
14.2
Industry
8.7
Forward
14.2
More Details
15.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.2
vs History
69
vs Industry
24
Median 3Y
17.4
Median 5Y
17.6
Industry
12.2
More Details
22.2
EV/OCF
EV/OCF
Enterprise Value to OCF
22.2
vs History
17
vs Industry
18
Median 3Y
17.6
Median 5Y
17.6
Industry
10.6
More Details
72.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
72.9
vs History
9
vs Industry
11
Median 3Y
32.1
Median 5Y
32.1
Industry
13.4
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
41
vs Industry
34
Median 3Y
1.9
Median 5Y
1.8
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Toho Co Ltd (Tokyo) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toho Co Ltd (Tokyo)
TSE:9602
1.1T JPY 3.7 22.5 13 15.2
US
Netflix Inc
NASDAQ:NFLX
390.3B USD 10.4 50.1 15.9 41
US
Walt Disney Co
NYSE:DIS
206B USD 2.3 41.5 14.1 20.1
LU
Spotify Technology SA
NYSE:SPOT
92.7B USD 5.9 126.6 90.2 104
NL
Universal Music Group NV
AEX:UMG
44.9B EUR 3.9 29 29.5 29.5
US
Live Nation Entertainment Inc
NYSE:LYV
30.6B USD 1.3 133 17.1 24.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
25.6B USD 0.6 -2.3 2.8 -157.1
US
TKO Group Holdings Inc
NYSE:TKO
24.4B USD 18.2 144 69.9 92.4
CN
Tencent Music Entertainment Group
NYSE:TME
19.8B USD 5.2 24.1 21.1 21.1
FR
Bollore SE
PAR:BOL
16.5B EUR 0.9 4.2 7.7 24.7
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.5 37.3 14.9 19.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toho Co Ltd (Tokyo)
TSE:9602
Average EV/EBIT: 39.3
15.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
41
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.1
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
104
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.5
86%
0.3
US
Live Nation Entertainment Inc
NYSE:LYV
24.5
60%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -157.1 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
92.4
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21.1
129%
0.2
FR
Bollore SE
PAR:BOL
24.7
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
19.9
47%
0.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.