Toho Co Ltd (Tokyo)
TSE:9602

Watchlist Manager
Toho Co Ltd (Tokyo) Logo
Toho Co Ltd (Tokyo)
TSE:9602
Watchlist
Price: 6 019 JPY 0.48% Market Closed
Market Cap: 1.1T JPY
Have any thoughts about
Toho Co Ltd (Tokyo)?
Write Note

Income Statement

Earnings Waterfall
Toho Co Ltd (Tokyo)

Revenue
307.4B JPY
Cost of Revenue
-161.3B JPY
Gross Profit
146.1B JPY
Operating Expenses
-76.7B JPY
Operating Income
69.4B JPY
Other Expenses
-19.4B JPY
Net Income
50B JPY

Income Statement
Toho Co Ltd (Tokyo)

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
206 988
N/A
205 064
-1%
206 900
+1%
207 154
+0%
222 568
+7%
229 618
+3%
229 432
0%
229 978
+0%
220 549
-4%
232 523
+5%
233 548
+0%
246 753
+6%
257 862
+5%
245 872
-5%
242 668
-1%
237 876
-2%
236 355
-1%
240 675
+2%
246 274
+2%
247 806
+1%
257 348
+4%
258 949
+1%
262 766
+1%
228 036
-13%
192 699
-15%
199 480
+4%
191 948
-4%
216 744
+13%
236 007
+9%
222 728
-6%
228 367
+3%
232 424
+2%
230 670
-1%
239 485
+4%
244 295
+2%
256 583
+5%
263 584
+3%
267 657
+2%
283 347
+6%
295 170
+4%
307 386
+4%
Gross Profit
Cost of Revenue
(122 691)
(121 709)
(124 133)
(123 848)
(131 692)
(134 424)
(133 462)
(132 987)
(126 268)
(127 829)
(127 774)
(132 861)
(138 963)
(136 571)
(135 828)
(136 986)
(137 876)
(139 740)
(141 786)
(141 045)
(144 560)
(146 830)
(149 335)
(132 297)
(115 292)
(123 063)
(123 485)
(138 004)
(148 254)
(136 693)
(133 527)
(131 030)
(127 068)
(130 354)
(135 669)
(142 446)
(147 494)
(150 273)
(152 779)
(155 969)
(161 281)
Gross Profit
84 297
N/A
83 355
-1%
82 767
-1%
83 306
+1%
90 876
+9%
95 194
+5%
95 970
+1%
96 991
+1%
94 281
-3%
104 694
+11%
105 774
+1%
113 892
+8%
118 899
+4%
109 301
-8%
106 840
-2%
100 890
-6%
98 479
-2%
100 935
+2%
104 488
+4%
106 761
+2%
112 788
+6%
112 119
-1%
113 431
+1%
95 739
-16%
77 407
-19%
76 417
-1%
68 463
-10%
78 740
+15%
87 753
+11%
86 035
-2%
94 840
+10%
101 394
+7%
103 602
+2%
109 131
+5%
108 626
0%
114 137
+5%
116 090
+2%
117 384
+1%
130 568
+11%
139 201
+7%
146 105
+5%
Operating Income
Operating Expenses
(51 897)
(50 444)
(51 008)
(51 079)
(53 577)
(54 612)
(55 260)
(54 606)
(53 499)
(54 726)
(55 551)
(59 049)
(60 805)
(60 659)
(59 254)
(57 994)
(57 903)
(57 684)
(59 506)
(58 542)
(59 532)
(59 823)
(60 574)
(56 067)
(50 991)
(49 250)
(46 016)
(48 578)
(50 941)
(52 588)
(54 892)
(57 691)
(59 133)
(61 492)
(63 746)
(65 206)
(66 442)
(66 761)
(71 317)
(73 698)
(76 691)
Selling, General & Administrative
(51 895)
(50 442)
(47 536)
(51 077)
(53 575)
(54 612)
(51 626)
(54 605)
(53 500)
(54 723)
(51 720)
(59 050)
(60 804)
(60 658)
(55 074)
(57 992)
(57 902)
(57 682)
(55 403)
(58 540)
(59 529)
(59 823)
(56 585)
(56 066)
(50 990)
(49 249)
(42 610)
(48 577)
(50 939)
(52 587)
(51 370)
(57 689)
(59 132)
(61 491)
(59 786)
(65 205)
(66 441)
(66 758)
(66 997)
(73 697)
(76 689)
Depreciation & Amortization
0
0
(3 471)
0
0
0
(3 633)
0
0
0
(3 830)
0
0
0
(4 179)
0
0
0
(4 102)
0
0
0
(3 988)
0
0
0
(3 404)
0
0
0
(3 521)
0
0
0
(3 959)
0
0
0
(4 319)
0
0
Other Operating Expenses
(2)
(2)
(1)
(2)
0
0
(1)
(1)
1
(3)
(1)
0
0
(1)
(1)
(2)
(1)
(2)
(1)
(2)
(3)
0
(1)
(1)
0
0
(2)
0
(2)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
0
(3)
(1)
(1)
(2)
Operating Income
32 400
N/A
32 911
+2%
31 759
-4%
32 227
+1%
37 299
+16%
40 582
+9%
40 710
+0%
42 385
+4%
40 782
-4%
49 968
+23%
50 223
+1%
54 843
+9%
58 094
+6%
48 642
-16%
47 586
-2%
42 896
-10%
40 576
-5%
43 251
+7%
44 982
+4%
48 219
+7%
53 256
+10%
52 296
-2%
52 857
+1%
39 672
-25%
26 416
-33%
27 167
+3%
22 447
-17%
30 162
+34%
36 812
+22%
33 447
-9%
39 948
+19%
43 703
+9%
44 469
+2%
47 639
+7%
44 880
-6%
48 931
+9%
49 648
+1%
50 623
+2%
59 251
+17%
65 503
+11%
69 414
+6%
Pre-Tax Income
Interest Income Expense
1 508
2 148
2 180
2 699
2 411
1 923
1 618
1 047
1 115
1 334
1 225
1 278
1 566
1 311
1 146
1 173
1 253
1 319
1 655
1 638
1 625
1 925
2 291
2 229
2 015
2 079
2 190
2 348
2 512
2 408
2 612
3 836
5 616
5 923
4 434
3 429
2 393
1 983
3 494
1 705
104
Non-Reccuring Items
190
400
(156)
(530)
(1 078)
(929)
(1 947)
(1 441)
(1 015)
(1 186)
(251)
(252)
(157)
(57)
(96)
(691)
(1 118)
(1 197)
(1 257)
(715)
(261)
(277)
(195)
(2 584)
(1 797)
(1 734)
(1 767)
319
115
700
1 686
3 438
3 790
1 764
855
(694)
(1 629)
(234)
1 812
1 981
1 831
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
650
764
1 104
1 109
633
519
179
251
668
668
644
637
690
712
736
684
0
5
5
5
80
75
75
75
0
0
207
2 073
0
0
Total Other Income
323
316
210
271
320
301
279
86
10
2
113
125
141
122
92
90
62
69
(22)
(27)
(26)
63
104
131
140
109
184
289
353
300
230
234
166
196
246
223
236
275
372
2 480
2 522
Pre-Tax Income
34 421
N/A
35 775
+4%
33 993
-5%
34 667
+2%
38 952
+12%
41 877
+8%
40 660
-3%
42 077
+3%
40 892
-3%
50 118
+23%
51 310
+2%
56 644
+10%
60 408
+7%
51 122
-15%
49 837
-3%
44 101
-12%
41 292
-6%
43 621
+6%
45 609
+5%
49 783
+9%
55 262
+11%
54 651
-1%
55 694
+2%
40 138
-28%
27 486
-32%
28 357
+3%
23 738
-16%
33 118
+40%
39 797
+20%
36 860
-7%
44 481
+21%
51 291
+15%
54 116
+6%
55 597
+3%
50 490
-9%
51 889
+3%
50 648
-2%
52 854
+4%
67 002
+27%
71 669
+7%
73 871
+3%
Net Income
Tax Provision
(11 265)
(11 513)
(10 956)
(12 841)
(14 165)
(15 019)
(14 310)
(14 297)
(13 598)
(16 327)
(17 296)
(19 084)
(19 892)
(16 847)
(15 213)
(13 598)
(12 779)
(13 446)
(14 471)
(15 455)
(17 655)
(17 424)
(17 574)
(12 970)
(8 654)
(8 713)
(7 737)
(10 623)
(12 509)
(11 851)
(13 443)
(15 332)
(16 435)
(17 569)
(15 620)
(16 398)
(15 794)
(16 628)
(20 232)
(21 041)
(22 362)
Income from Continuing Operations
23 156
24 262
23 037
21 826
24 787
26 858
26 350
27 780
27 294
33 791
34 014
37 560
40 516
34 275
34 624
30 503
28 513
30 175
31 138
34 328
37 607
37 227
38 120
27 168
18 832
19 644
16 001
22 495
27 288
25 009
31 038
35 959
37 681
38 028
34 870
35 491
34 854
36 226
46 770
50 628
51 509
Income to Minority Interest
(529)
(539)
(556)
(434)
(433)
(555)
(502)
(660)
(668)
(661)
(761)
(852)
(973)
(945)
(1 070)
(1 025)
(985)
(1 037)
(939)
(1 215)
(1 373)
(1 377)
(1 509)
(1 341)
(1 311)
(1 280)
(1 312)
(1 340)
(1 313)
(1 382)
(1 470)
(1 560)
(1 636)
(1 485)
(1 438)
(1 283)
(1 229)
(1 531)
(1 486)
(1 486)
(1 491)
Net Income (Common)
22 628
N/A
23 725
+5%
22 479
-5%
21 390
-5%
24 351
+14%
26 300
+8%
25 847
-2%
27 118
+5%
26 625
-2%
33 129
+24%
33 252
+0%
36 708
+10%
39 542
+8%
33 329
-16%
33 553
+1%
29 477
-12%
27 527
-7%
29 137
+6%
30 197
+4%
33 111
+10%
36 232
+9%
35 848
-1%
36 609
+2%
25 825
-29%
17 519
-32%
18 362
+5%
14 688
-20%
21 154
+44%
25 974
+23%
23 626
-9%
29 568
+25%
34 400
+16%
36 045
+5%
36 542
+1%
33 430
-9%
34 205
+2%
33 623
-2%
34 694
+3%
45 283
+31%
49 141
+9%
50 017
+2%
EPS (Diluted)
122.31
N/A
128.24
+5%
121.58
-5%
115.62
-5%
131.62
+14%
142.93
+9%
140.22
-2%
148.18
+6%
146.29
-1%
182.02
+24%
182.71
+0%
202.8
+11%
219.67
+8%
185.16
-16%
185.95
+0%
163.76
-12%
152.91
-7%
161.99
+6%
167.92
+4%
184.29
+10%
201.67
+9%
199.52
-1%
203.77
+2%
144.59
-29%
98.53
-32%
103.32
+5%
82.54
-20%
119.07
+44%
147.16
+24%
133.89
-9%
167.24
+25%
194.82
+16%
204.62
+5%
208.74
+2%
190.36
-9%
195.93
+3%
192.58
-2%
198.7
+3%
259.51
+31%
286.25
+10%
294.49
+3%

See Also

Discover More