Toho Co Ltd (Tokyo)
TSE:9602
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 503
6 135
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Toho Co Ltd (Tokyo)
Revenue
|
307.4B
JPY
|
Cost of Revenue
|
-161.3B
JPY
|
Gross Profit
|
146.1B
JPY
|
Operating Expenses
|
-76.7B
JPY
|
Operating Income
|
69.4B
JPY
|
Other Expenses
|
-19.4B
JPY
|
Net Income
|
50B
JPY
|
Income Statement
Toho Co Ltd (Tokyo)
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
206 988
N/A
|
205 064
-1%
|
206 900
+1%
|
207 154
+0%
|
222 568
+7%
|
229 618
+3%
|
229 432
0%
|
229 978
+0%
|
220 549
-4%
|
232 523
+5%
|
233 548
+0%
|
246 753
+6%
|
257 862
+5%
|
245 872
-5%
|
242 668
-1%
|
237 876
-2%
|
236 355
-1%
|
240 675
+2%
|
246 274
+2%
|
247 806
+1%
|
257 348
+4%
|
258 949
+1%
|
262 766
+1%
|
228 036
-13%
|
192 699
-15%
|
199 480
+4%
|
191 948
-4%
|
216 744
+13%
|
236 007
+9%
|
222 728
-6%
|
228 367
+3%
|
232 424
+2%
|
230 670
-1%
|
239 485
+4%
|
244 295
+2%
|
256 583
+5%
|
263 584
+3%
|
267 657
+2%
|
283 347
+6%
|
295 170
+4%
|
307 386
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(122 691)
|
(121 709)
|
(124 133)
|
(123 848)
|
(131 692)
|
(134 424)
|
(133 462)
|
(132 987)
|
(126 268)
|
(127 829)
|
(127 774)
|
(132 861)
|
(138 963)
|
(136 571)
|
(135 828)
|
(136 986)
|
(137 876)
|
(139 740)
|
(141 786)
|
(141 045)
|
(144 560)
|
(146 830)
|
(149 335)
|
(132 297)
|
(115 292)
|
(123 063)
|
(123 485)
|
(138 004)
|
(148 254)
|
(136 693)
|
(133 527)
|
(131 030)
|
(127 068)
|
(130 354)
|
(135 669)
|
(142 446)
|
(147 494)
|
(150 273)
|
(152 779)
|
(155 969)
|
(161 281)
|
|
Gross Profit |
84 297
N/A
|
83 355
-1%
|
82 767
-1%
|
83 306
+1%
|
90 876
+9%
|
95 194
+5%
|
95 970
+1%
|
96 991
+1%
|
94 281
-3%
|
104 694
+11%
|
105 774
+1%
|
113 892
+8%
|
118 899
+4%
|
109 301
-8%
|
106 840
-2%
|
100 890
-6%
|
98 479
-2%
|
100 935
+2%
|
104 488
+4%
|
106 761
+2%
|
112 788
+6%
|
112 119
-1%
|
113 431
+1%
|
95 739
-16%
|
77 407
-19%
|
76 417
-1%
|
68 463
-10%
|
78 740
+15%
|
87 753
+11%
|
86 035
-2%
|
94 840
+10%
|
101 394
+7%
|
103 602
+2%
|
109 131
+5%
|
108 626
0%
|
114 137
+5%
|
116 090
+2%
|
117 384
+1%
|
130 568
+11%
|
139 201
+7%
|
146 105
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(51 897)
|
(50 444)
|
(51 008)
|
(51 079)
|
(53 577)
|
(54 612)
|
(55 260)
|
(54 606)
|
(53 499)
|
(54 726)
|
(55 551)
|
(59 049)
|
(60 805)
|
(60 659)
|
(59 254)
|
(57 994)
|
(57 903)
|
(57 684)
|
(59 506)
|
(58 542)
|
(59 532)
|
(59 823)
|
(60 574)
|
(56 067)
|
(50 991)
|
(49 250)
|
(46 016)
|
(48 578)
|
(50 941)
|
(52 588)
|
(54 892)
|
(57 691)
|
(59 133)
|
(61 492)
|
(63 746)
|
(65 206)
|
(66 442)
|
(66 761)
|
(71 317)
|
(73 698)
|
(76 691)
|
|
Selling, General & Administrative |
(51 895)
|
(50 442)
|
(47 536)
|
(51 077)
|
(53 575)
|
(54 612)
|
(51 626)
|
(54 605)
|
(53 500)
|
(54 723)
|
(51 720)
|
(59 050)
|
(60 804)
|
(60 658)
|
(55 074)
|
(57 992)
|
(57 902)
|
(57 682)
|
(55 403)
|
(58 540)
|
(59 529)
|
(59 823)
|
(56 585)
|
(56 066)
|
(50 990)
|
(49 249)
|
(42 610)
|
(48 577)
|
(50 939)
|
(52 587)
|
(51 370)
|
(57 689)
|
(59 132)
|
(61 491)
|
(59 786)
|
(65 205)
|
(66 441)
|
(66 758)
|
(66 997)
|
(73 697)
|
(76 689)
|
|
Depreciation & Amortization |
0
|
0
|
(3 471)
|
0
|
0
|
0
|
(3 633)
|
0
|
0
|
0
|
(3 830)
|
0
|
0
|
0
|
(4 179)
|
0
|
0
|
0
|
(4 102)
|
0
|
0
|
0
|
(3 988)
|
0
|
0
|
0
|
(3 404)
|
0
|
0
|
0
|
(3 521)
|
0
|
0
|
0
|
(3 959)
|
0
|
0
|
0
|
(4 319)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
1
|
(3)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(3)
|
(1)
|
(1)
|
(2)
|
|
Operating Income |
32 400
N/A
|
32 911
+2%
|
31 759
-4%
|
32 227
+1%
|
37 299
+16%
|
40 582
+9%
|
40 710
+0%
|
42 385
+4%
|
40 782
-4%
|
49 968
+23%
|
50 223
+1%
|
54 843
+9%
|
58 094
+6%
|
48 642
-16%
|
47 586
-2%
|
42 896
-10%
|
40 576
-5%
|
43 251
+7%
|
44 982
+4%
|
48 219
+7%
|
53 256
+10%
|
52 296
-2%
|
52 857
+1%
|
39 672
-25%
|
26 416
-33%
|
27 167
+3%
|
22 447
-17%
|
30 162
+34%
|
36 812
+22%
|
33 447
-9%
|
39 948
+19%
|
43 703
+9%
|
44 469
+2%
|
47 639
+7%
|
44 880
-6%
|
48 931
+9%
|
49 648
+1%
|
50 623
+2%
|
59 251
+17%
|
65 503
+11%
|
69 414
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 508
|
2 148
|
2 180
|
2 699
|
2 411
|
1 923
|
1 618
|
1 047
|
1 115
|
1 334
|
1 225
|
1 278
|
1 566
|
1 311
|
1 146
|
1 173
|
1 253
|
1 319
|
1 655
|
1 638
|
1 625
|
1 925
|
2 291
|
2 229
|
2 015
|
2 079
|
2 190
|
2 348
|
2 512
|
2 408
|
2 612
|
3 836
|
5 616
|
5 923
|
4 434
|
3 429
|
2 393
|
1 983
|
3 494
|
1 705
|
104
|
|
Non-Reccuring Items |
190
|
400
|
(156)
|
(530)
|
(1 078)
|
(929)
|
(1 947)
|
(1 441)
|
(1 015)
|
(1 186)
|
(251)
|
(252)
|
(157)
|
(57)
|
(96)
|
(691)
|
(1 118)
|
(1 197)
|
(1 257)
|
(715)
|
(261)
|
(277)
|
(195)
|
(2 584)
|
(1 797)
|
(1 734)
|
(1 767)
|
319
|
115
|
700
|
1 686
|
3 438
|
3 790
|
1 764
|
855
|
(694)
|
(1 629)
|
(234)
|
1 812
|
1 981
|
1 831
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
650
|
764
|
1 104
|
1 109
|
633
|
519
|
179
|
251
|
668
|
668
|
644
|
637
|
690
|
712
|
736
|
684
|
0
|
5
|
5
|
5
|
80
|
75
|
75
|
75
|
0
|
0
|
207
|
2 073
|
0
|
0
|
|
Total Other Income |
323
|
316
|
210
|
271
|
320
|
301
|
279
|
86
|
10
|
2
|
113
|
125
|
141
|
122
|
92
|
90
|
62
|
69
|
(22)
|
(27)
|
(26)
|
63
|
104
|
131
|
140
|
109
|
184
|
289
|
353
|
300
|
230
|
234
|
166
|
196
|
246
|
223
|
236
|
275
|
372
|
2 480
|
2 522
|
|
Pre-Tax Income |
34 421
N/A
|
35 775
+4%
|
33 993
-5%
|
34 667
+2%
|
38 952
+12%
|
41 877
+8%
|
40 660
-3%
|
42 077
+3%
|
40 892
-3%
|
50 118
+23%
|
51 310
+2%
|
56 644
+10%
|
60 408
+7%
|
51 122
-15%
|
49 837
-3%
|
44 101
-12%
|
41 292
-6%
|
43 621
+6%
|
45 609
+5%
|
49 783
+9%
|
55 262
+11%
|
54 651
-1%
|
55 694
+2%
|
40 138
-28%
|
27 486
-32%
|
28 357
+3%
|
23 738
-16%
|
33 118
+40%
|
39 797
+20%
|
36 860
-7%
|
44 481
+21%
|
51 291
+15%
|
54 116
+6%
|
55 597
+3%
|
50 490
-9%
|
51 889
+3%
|
50 648
-2%
|
52 854
+4%
|
67 002
+27%
|
71 669
+7%
|
73 871
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(11 265)
|
(11 513)
|
(10 956)
|
(12 841)
|
(14 165)
|
(15 019)
|
(14 310)
|
(14 297)
|
(13 598)
|
(16 327)
|
(17 296)
|
(19 084)
|
(19 892)
|
(16 847)
|
(15 213)
|
(13 598)
|
(12 779)
|
(13 446)
|
(14 471)
|
(15 455)
|
(17 655)
|
(17 424)
|
(17 574)
|
(12 970)
|
(8 654)
|
(8 713)
|
(7 737)
|
(10 623)
|
(12 509)
|
(11 851)
|
(13 443)
|
(15 332)
|
(16 435)
|
(17 569)
|
(15 620)
|
(16 398)
|
(15 794)
|
(16 628)
|
(20 232)
|
(21 041)
|
(22 362)
|
|
Income from Continuing Operations |
23 156
|
24 262
|
23 037
|
21 826
|
24 787
|
26 858
|
26 350
|
27 780
|
27 294
|
33 791
|
34 014
|
37 560
|
40 516
|
34 275
|
34 624
|
30 503
|
28 513
|
30 175
|
31 138
|
34 328
|
37 607
|
37 227
|
38 120
|
27 168
|
18 832
|
19 644
|
16 001
|
22 495
|
27 288
|
25 009
|
31 038
|
35 959
|
37 681
|
38 028
|
34 870
|
35 491
|
34 854
|
36 226
|
46 770
|
50 628
|
51 509
|
|
Income to Minority Interest |
(529)
|
(539)
|
(556)
|
(434)
|
(433)
|
(555)
|
(502)
|
(660)
|
(668)
|
(661)
|
(761)
|
(852)
|
(973)
|
(945)
|
(1 070)
|
(1 025)
|
(985)
|
(1 037)
|
(939)
|
(1 215)
|
(1 373)
|
(1 377)
|
(1 509)
|
(1 341)
|
(1 311)
|
(1 280)
|
(1 312)
|
(1 340)
|
(1 313)
|
(1 382)
|
(1 470)
|
(1 560)
|
(1 636)
|
(1 485)
|
(1 438)
|
(1 283)
|
(1 229)
|
(1 531)
|
(1 486)
|
(1 486)
|
(1 491)
|
|
Net Income (Common) |
22 628
N/A
|
23 725
+5%
|
22 479
-5%
|
21 390
-5%
|
24 351
+14%
|
26 300
+8%
|
25 847
-2%
|
27 118
+5%
|
26 625
-2%
|
33 129
+24%
|
33 252
+0%
|
36 708
+10%
|
39 542
+8%
|
33 329
-16%
|
33 553
+1%
|
29 477
-12%
|
27 527
-7%
|
29 137
+6%
|
30 197
+4%
|
33 111
+10%
|
36 232
+9%
|
35 848
-1%
|
36 609
+2%
|
25 825
-29%
|
17 519
-32%
|
18 362
+5%
|
14 688
-20%
|
21 154
+44%
|
25 974
+23%
|
23 626
-9%
|
29 568
+25%
|
34 400
+16%
|
36 045
+5%
|
36 542
+1%
|
33 430
-9%
|
34 205
+2%
|
33 623
-2%
|
34 694
+3%
|
45 283
+31%
|
49 141
+9%
|
50 017
+2%
|
|
EPS (Diluted) |
122.31
N/A
|
128.24
+5%
|
121.58
-5%
|
115.62
-5%
|
131.62
+14%
|
142.93
+9%
|
140.22
-2%
|
148.18
+6%
|
146.29
-1%
|
182.02
+24%
|
182.71
+0%
|
202.8
+11%
|
219.67
+8%
|
185.16
-16%
|
185.95
+0%
|
163.76
-12%
|
152.91
-7%
|
161.99
+6%
|
167.92
+4%
|
184.29
+10%
|
201.67
+9%
|
199.52
-1%
|
203.77
+2%
|
144.59
-29%
|
98.53
-32%
|
103.32
+5%
|
82.54
-20%
|
119.07
+44%
|
147.16
+24%
|
133.89
-9%
|
167.24
+25%
|
194.82
+16%
|
204.62
+5%
|
208.74
+2%
|
190.36
-9%
|
195.93
+3%
|
192.58
-2%
|
198.7
+3%
|
259.51
+31%
|
286.25
+10%
|
294.49
+3%
|