Shochiku Co Ltd
TSE:9601

Watchlist Manager
Shochiku Co Ltd Logo
Shochiku Co Ltd
TSE:9601
Watchlist
Price: 10 930 JPY -0.64% Market Closed
Market Cap: 150.2B JPY
Have any thoughts about
Shochiku Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shochiku Co Ltd

Revenue
82.1B JPY
Cost of Revenue
-47.1B JPY
Gross Profit
35B JPY
Operating Expenses
-33.1B JPY
Operating Income
1.9B JPY
Other Expenses
-2.9B JPY
Net Income
-980m JPY

Income Statement
Shochiku Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
90 415
N/A
90 133
0%
89 807
0%
89 003
-1%
89 821
+1%
91 720
+2%
92 514
+1%
93 121
+1%
92 525
-1%
96 374
+4%
96 173
0%
97 531
+1%
97 738
+0%
93 180
-5%
92 878
0%
89 592
-4%
87 775
-2%
88 885
+1%
90 827
+2%
92 623
+2%
96 824
+5%
97 656
+1%
97 479
0%
82 690
-15%
66 914
-19%
60 436
-10%
52 434
-13%
58 155
+11%
66 926
+15%
67 331
+1%
71 835
+7%
76 203
+6%
76 049
0%
77 811
+2%
78 212
+1%
82 697
+6%
82 692
0%
83 080
+0%
85 428
+3%
81 729
-4%
82 116
+0%
Gross Profit
Cost of Revenue
(50 107)
(50 115)
(50 566)
(50 496)
(51 108)
(52 539)
(52 804)
(52 914)
(52 310)
(54 469)
(54 944)
(55 442)
(55 185)
(53 013)
(52 820)
(51 460)
(50 917)
(50 900)
(51 346)
(52 633)
(55 304)
(56 158)
(56 415)
(48 243)
(39 987)
(36 763)
(33 293)
(36 686)
(42 467)
(43 111)
(46 403)
(48 982)
(47 509)
(47 939)
(46 295)
(47 755)
(47 918)
(48 226)
(49 450)
(47 764)
(47 070)
Gross Profit
40 307
N/A
40 018
-1%
39 241
-2%
38 507
-2%
38 713
+1%
39 181
+1%
39 710
+1%
40 207
+1%
40 215
+0%
41 905
+4%
41 229
-2%
42 089
+2%
42 553
+1%
40 167
-6%
40 058
0%
38 132
-5%
36 858
-3%
37 985
+3%
39 481
+4%
39 990
+1%
41 520
+4%
41 498
0%
41 064
-1%
34 447
-16%
26 927
-22%
23 673
-12%
19 141
-19%
21 469
+12%
24 459
+14%
24 220
-1%
25 432
+5%
27 221
+7%
28 540
+5%
29 872
+5%
31 917
+7%
34 942
+9%
34 774
0%
34 854
+0%
35 978
+3%
33 965
-6%
35 046
+3%
Operating Income
Operating Expenses
(32 243)
(32 201)
(31 728)
(32 403)
(31 628)
(31 929)
(32 301)
(32 501)
(33 219)
(33 335)
(33 689)
(34 309)
(34 380)
(34 234)
(33 595)
(32 941)
(32 746)
(33 996)
(34 916)
(35 467)
(36 079)
(35 989)
(36 460)
(32 175)
(29 271)
(26 641)
(24 624)
(26 595)
(28 281)
(29 523)
(29 437)
(30 838)
(30 752)
(31 491)
(32 693)
(32 583)
(33 032)
(32 616)
(32 394)
(32 446)
(33 097)
Selling, General & Administrative
(32 248)
(32 206)
(29 546)
(32 406)
(31 628)
(31 929)
(30 160)
(32 070)
(33 219)
(33 334)
(31 551)
(34 308)
(34 380)
(34 234)
(31 401)
(33 189)
(32 744)
(33 994)
(32 483)
(35 466)
(36 078)
(35 988)
(33 840)
(32 175)
(29 271)
(26 641)
(22 625)
(26 596)
(28 282)
(29 524)
(27 012)
(30 839)
(30 752)
(31 490)
(30 381)
(32 581)
(33 031)
(32 617)
(30 434)
(32 445)
(33 097)
Depreciation & Amortization
4
3
(2 182)
0
0
0
(2 141)
0
0
0
(2 137)
0
0
0
(2 193)
0
0
0
(2 432)
0
0
0
(2 619)
0
0
0
(2 000)
0
0
0
(2 425)
0
0
0
(2 312)
0
0
0
(1 959)
0
0
Other Operating Expenses
0
0
(0)
3
(1)
0
0
(431)
0
0
(1)
(1)
0
0
(1)
248
(2)
(2)
(1)
(1)
0
(1)
(1)
0
0
0
1
0
0
0
0
1
0
(1)
0
(2)
(1)
1
(1)
(1)
0
Operating Income
8 065
N/A
7 818
-3%
7 513
-4%
6 105
-19%
7 086
+16%
7 252
+2%
7 409
+2%
7 706
+4%
6 996
-9%
8 570
+22%
7 540
-12%
7 780
+3%
8 173
+5%
5 933
-27%
6 463
+9%
5 191
-20%
4 112
-21%
3 989
-3%
4 565
+14%
4 523
-1%
5 441
+20%
5 509
+1%
4 604
-16%
2 272
-51%
(2 344)
N/A
(2 968)
-27%
(5 483)
-85%
(5 126)
+7%
(3 822)
+25%
(5 303)
-39%
(4 005)
+24%
(3 617)
+10%
(2 212)
+39%
(1 619)
+27%
(776)
+52%
2 359
N/A
1 742
-26%
2 238
+28%
3 584
+60%
1 519
-58%
1 949
+28%
Pre-Tax Income
Interest Income Expense
(946)
(809)
(945)
(826)
(766)
(755)
(738)
(701)
(665)
(617)
(609)
(582)
(516)
(507)
(442)
(398)
(286)
(230)
(173)
(132)
(155)
(158)
(124)
(181)
(224)
(270)
(320)
(353)
(301)
(263)
(599)
(484)
(661)
(902)
(783)
(1 112)
1 643
1 753
1 916
2 031
(152)
Non-Reccuring Items
(2 627)
(2 650)
86
(51)
(518)
(476)
(484)
0
(354)
(771)
(724)
(1 203)
(1 196)
(469)
(230)
0
258
(93)
(117)
(187)
(208)
(170)
(660)
(5 064)
(6 015)
(5 846)
(5 762)
(2 101)
(1 134)
(1 305)
(898)
(128)
(4)
8
(1 084)
(1 042)
(1 467)
(1 563)
(864)
(863)
(573)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(48)
0
0
0
295
7 280
7 280
7 280
6 996
211
211
211
200
0
0
Total Other Income
(940)
(674)
217
329
309
291
(95)
(155)
(252)
(322)
(305)
(342)
(302)
(273)
(247)
(388)
(393)
(349)
(338)
(220)
(159)
(95)
(19)
(54)
(11)
42
193
410
805
1 270
1 973
3 520
4 327
3 786
2 918
1 211
(38)
(58)
322
347
330
Pre-Tax Income
3 553
N/A
3 684
+4%
6 872
+87%
5 557
-19%
6 111
+10%
6 312
+3%
6 092
-3%
6 850
+12%
5 725
-16%
6 860
+20%
5 902
-14%
5 653
-4%
6 159
+9%
4 684
-24%
5 544
+18%
4 405
-21%
3 691
-16%
3 317
-10%
3 937
+19%
3 984
+1%
4 919
+23%
5 086
+3%
3 801
-25%
(3 027)
N/A
(8 594)
-184%
(9 042)
-5%
(11 420)
-26%
(7 170)
+37%
(4 452)
+38%
(5 601)
-26%
(3 234)
+42%
6 571
N/A
8 730
+33%
8 553
-2%
7 271
-15%
1 627
-78%
2 091
+29%
2 581
+23%
5 158
+100%
3 034
-41%
1 554
-49%
Net Income
Tax Provision
(1 459)
(1 509)
(2 686)
(1 963)
(2 211)
(2 211)
(2 184)
(2 575)
(2 188)
(2 551)
(2 179)
(2 025)
(2 109)
(1 639)
(1 772)
(1 406)
(1 205)
(1 094)
(1 342)
(1 362)
(1 633)
(1 654)
(1 377)
698
(626)
(712)
(57)
(1 972)
192
495
901
(1 034)
(1 467)
(1 431)
(2 110)
(615)
(830)
(824)
(2 119)
(1 722)
(2 519)
Income from Continuing Operations
2 094
2 176
4 186
3 595
3 901
4 101
3 908
4 275
3 537
4 309
3 723
3 628
4 050
3 045
3 772
2 999
2 486
2 223
2 595
2 622
3 286
3 432
2 424
(2 329)
(9 220)
(9 754)
(11 477)
(9 142)
(4 260)
(5 106)
(2 333)
5 537
7 263
7 122
5 161
1 012
1 261
1 757
3 039
1 312
(965)
Income to Minority Interest
(25)
(16)
(6)
1
1
0
(12)
(16)
(16)
(15)
(12)
(20)
(28)
(24)
(22)
(17)
(8)
(12)
1
9
(3)
2
(4)
36
106
70
70
68
41
139
570
873
827
761
323
(25)
(16)
(24)
(22)
(14)
(16)
Net Income (Common)
2 069
N/A
2 160
+4%
4 180
+94%
3 596
-14%
3 902
+9%
4 100
+5%
3 895
-5%
4 258
+9%
3 519
-17%
4 293
+22%
3 710
-14%
3 606
-3%
4 022
+12%
3 020
-25%
3 749
+24%
2 981
-20%
2 476
-17%
2 210
-11%
2 596
+17%
2 632
+1%
3 283
+25%
3 434
+5%
2 420
-30%
(2 292)
N/A
(9 113)
-298%
(9 682)
-6%
(11 407)
-18%
(9 075)
+20%
(4 219)
+54%
(4 966)
-18%
(1 762)
+65%
6 412
N/A
8 090
+26%
7 882
-3%
5 484
-30%
985
-82%
1 245
+26%
1 731
+39%
3 016
+74%
1 299
-57%
(980)
N/A
EPS (Diluted)
147.78
N/A
154.28
+4%
304.08
+97%
256.85
-16%
278.71
+9%
292.85
+5%
283.38
-3%
304.14
+7%
251.35
-17%
306.64
+22%
269.96
-12%
257.57
-5%
287.28
+12%
215.71
-25%
272.85
+26%
212.92
-22%
176.85
-17%
160.86
-9%
188.96
+17%
191.58
+1%
239.02
+25%
250
+5%
176.18
-30%
-166.87
N/A
-663.49
-298%
-704.92
-6%
-830.51
-18%
-660.76
+20%
-307.18
+54%
-361.57
-18%
-128.29
+65%
466.92
N/A
589
+26%
573.77
-3%
399.27
-30%
71.72
-82%
90.62
+26%
125.98
+39%
219.54
+74%
94.56
-57%
-71.31
N/A

See Also

Discover More