Shochiku Co Ltd
TSE:9601

Watchlist Manager
Shochiku Co Ltd Logo
Shochiku Co Ltd
TSE:9601
Watchlist
Price: 10 540 JPY -0.94% Market Closed
Market Cap: 144.8B JPY
Have any thoughts about
Shochiku Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shochiku Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
(761)
881
184
1 048
(4 093)
(504)
3 134
2 029
1 341
1 872
1 906
(3 848)
(2 857)
(4 391)
(3 464)
912
1 350
4 830
3 387
3 553
6 872
6 112
6 092
5 725
5 902
6 159
5 544
3 691
3 937
4 919
3 801
(8 594)
(11 420)
(4 452)
(3 234)
8 730
7 271
2 091
5 158
1 554
Depreciation & Amortization
226
358
987
19
148
36
(5)
7
1 088
(1)
1 241
4 501
4 516
4 520
4 408
4 281
4 070
4 498
5 000
5 086
5 223
5 281
5 249
5 231
5 225
5 214
5 227
5 288
5 393
5 419
5 421
5 616
5 698
5 718
5 614
5 340
5 147
4 836
4 619
4 671
Other Non-Cash Items
(1 451)
(465)
1 631
(614)
2 967
339
(1 543)
(230)
206
(293)
214
3 622
4 101
3 543
3 370
1 021
1 287
1 529
4 731
3 769
(1 670)
(976)
1 216
1 125
1 397
1 723
482
(107)
379
462
981
6 292
6 043
1 326
1 109
(7 225)
(5 765)
(308)
(1 196)
664
Cash Taxes Paid
1 062
(1 109)
(1 548)
276
265
(316)
(281)
31
(275)
(209)
(133)
228
344
403
350
332
335
164
132
1 624
2 324
2 372
2 278
1 753
1 749
2 344
2 333
1 459
1 128
1 114
1 279
876
237
(470)
(440)
86
(7)
663
1 025
1 181
Cash Interest Paid
(50)
86
257
22
47
21
264
87
456
45
415
1 484
1 462
1 428
1 399
1 354
1 301
1 568
1 593
1 373
1 305
1 161
1 097
1 009
899
871
858
843
783
779
697
563
547
610
619
583
572
506
557
680
Change in Working Capital
1 015
35
(2 243)
972
(21)
360
4 363
(1 448)
(662)
(3 401)
(4 679)
(882)
(2 901)
(3 807)
(4 001)
(645)
1 233
1 983
1 806
(2 635)
(3 840)
(3 156)
(456)
(3 054)
(3 345)
82
(1 617)
(1 834)
(3 078)
(587)
1 761
(9 264)
(8 466)
2 347
1 669
(3 157)
(3 370)
1 460
(447)
(4 489)
Cash from Operating Activities
(972)
N/A
809
N/A
559
-31%
1 425
+155%
(1 000)
N/A
232
N/A
5 951
+2 465%
359
-94%
1 972
+449%
(1 824)
N/A
(1 319)
+28%
3 392
N/A
2 859
-16%
(134)
N/A
313
N/A
5 570
+1 680%
7 939
+43%
12 839
+62%
14 924
+16%
9 773
-35%
6 584
-33%
7 261
+10%
12 101
+67%
9 027
-25%
9 179
+2%
13 178
+44%
9 636
-27%
7 038
-27%
6 631
-6%
10 213
+54%
11 964
+17%
(5 950)
N/A
(8 145)
-37%
4 939
N/A
5 158
+4%
3 688
-28%
3 283
-11%
8 079
+146%
8 134
+1%
2 400
-70%
Investing Cash Flow
Capital Expenditures
455
(4 188)
(3 790)
5 685
(997)
(563)
4 518
(8 378)
(9 093)
(7 369)
(7 771)
(2 105)
(1 949)
(2 212)
(2 485)
(5 292)
(16 797)
(14 636)
(2 595)
(1 523)
(2 294)
(2 229)
(1 214)
(1 424)
(1 230)
(944)
(3 211)
(6 561)
(9 519)
(9 551)
(6 602)
(4 842)
(2 308)
(940)
(2 395)
(2 501)
(1 058)
(959)
(15 707)
(16 885)
Other Items
4 333
2 311
(1 107)
(354)
822
(1 887)
(304)
(5 362)
(9 905)
(12 161)
(11 736)
(10 293)
(6 270)
(5 893)
(6 311)
113
(4 253)
(6 646)
(5 955)
(2 517)
5 104
2 793
(2 888)
(1 899)
(1 266)
(2 633)
(3 645)
2 827
2 812
8 613
10 262
(353)
(798)
(608)
727
11 378
10 764
1 161
471
1 395
Cash from Investing Activities
4 788
N/A
(1 877)
N/A
(4 897)
-161%
5 330
N/A
(174)
N/A
(2 448)
-1 307%
4 213
N/A
(13 741)
N/A
(18 999)
-38%
(19 530)
-3%
(19 507)
+0%
(12 397)
+36%
(8 219)
+34%
(8 105)
+1%
(8 796)
-9%
(5 179)
+41%
(21 050)
-306%
(21 282)
-1%
(8 551)
+60%
(4 041)
+53%
2 809
N/A
563
-80%
(4 102)
N/A
(3 323)
+19%
(2 496)
+25%
(3 577)
-43%
(6 856)
-92%
(3 734)
+46%
(6 707)
-80%
(938)
+86%
3 660
N/A
(5 195)
N/A
(3 106)
+40%
(1 548)
+50%
(1 668)
-8%
8 877
N/A
9 706
+9%
202
-98%
(15 236)
N/A
(15 490)
-2%
Financing Cash Flow
Net Issuance of Common Stock
(683)
326
(2 887)
317
285
(334)
(322)
6 116
9 692
9 707
9 701
3 564
(16)
(19)
(16)
(17)
(18)
(27)
103
111
(19)
(21)
(20)
(19)
(20)
(26)
(53)
(49)
(20)
(15)
(17)
(15)
(13)
(12)
(8)
(11)
(10)
(13)
(17)
(12)
Net Issuance of Debt
(4 179)
(495)
5 163
(4 947)
4 228
5 292
(2 242)
4 393
3 314
3 030
1 575
2 132
2 085
3 578
4 483
1 553
22 206
13 971
(6 473)
(12 583)
(19 038)
(5 326)
(2 652)
(7 010)
(3 597)
(218)
(3 881)
(2 015)
3 830
(6 781)
(12 652)
7 382
8 450
(5 620)
(5 768)
(15 633)
(15 296)
(1 754)
12 216
11 627
Cash Paid for Dividends
(27)
(28)
(24)
1
(2)
2
0
0
0
0
(1)
(419)
(414)
(414)
(414)
(416)
(415)
(414)
(415)
(553)
(553)
(550)
(549)
(550)
(551)
(554)
(549)
(548)
(552)
(415)
(415)
(415)
(415)
0
0
0
0
(413)
(413)
(411)
Other
221
112
(97)
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
(0)
(3)
1
2
(1)
(1)
(2)
(3)
390
391
(2)
(2)
(3)
797
799
1 800
1 799
(2)
(5)
(4)
Cash from Financing Activities
(4 667)
N/A
(85)
+98%
2 154
N/A
(4 629)
N/A
4 511
N/A
4 960
+10%
(2 563)
N/A
10 509
N/A
13 006
+24%
12 736
-2%
11 273
-11%
5 275
-53%
1 654
-69%
3 143
+90%
4 052
+29%
1 118
-72%
21 772
+1 847%
13 529
-38%
(6 785)
N/A
(13 024)
-92%
(19 611)
-51%
(5 901)
+70%
(3 220)
+45%
(7 577)
-135%
(4 169)
+45%
(799)
+81%
(4 485)
-461%
(2 615)
+42%
3 648
N/A
(6 820)
N/A
(13 086)
-92%
6 950
N/A
8 019
+15%
(4 836)
N/A
(4 977)
-3%
(13 844)
-178%
(13 507)
+2%
(2 182)
+84%
11 781
N/A
11 200
-5%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(851)
N/A
(1 153)
-35%
(2 184)
-89%
2 126
N/A
3 337
+57%
2 744
-18%
7 601
+177%
(2 873)
N/A
(4 021)
-40%
(8 618)
-114%
(9 553)
-11%
(3 730)
+61%
(3 706)
+1%
(5 096)
-38%
(4 431)
+13%
1 509
N/A
8 661
+474%
5 086
-41%
(412)
N/A
(7 292)
-1 670%
(10 217)
-40%
1 923
N/A
4 779
+149%
(1 873)
N/A
2 514
N/A
8 802
+250%
(1 705)
N/A
689
N/A
3 572
+418%
2 457
-31%
2 538
+3%
(4 195)
N/A
(3 232)
+23%
(1 445)
+55%
(1 487)
-3%
(1 279)
+14%
(518)
+59%
6 099
N/A
4 679
-23%
(1 890)
N/A
Free Cash Flow
Free Cash Flow
(517)
N/A
(3 379)
-554%
(3 231)
+4%
7 110
N/A
(1 997)
N/A
(331)
+83%
10 469
N/A
(8 019)
N/A
(7 121)
+11%
(9 193)
-29%
(9 090)
+1%
1 287
N/A
910
-29%
(2 346)
N/A
(2 172)
+7%
278
N/A
(8 858)
N/A
(1 797)
+80%
12 329
N/A
8 250
-33%
4 290
-48%
5 032
+17%
10 887
+116%
7 603
-30%
7 949
+5%
12 234
+54%
6 425
-47%
477
-93%
(2 888)
N/A
662
N/A
5 362
+710%
(10 792)
N/A
(10 453)
+3%
3 999
N/A
2 763
-31%
1 187
-57%
2 225
+87%
7 120
+220%
(7 573)
N/A
(14 485)
-91%

See Also

Discover More