A

AViC Co Ltd
TSE:9554

Watchlist Manager
AViC Co Ltd
TSE:9554
Watchlist
Price: 1 122 JPY -1.58% Market Closed
Market Cap: 6.9B JPY
Have any thoughts about
AViC Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one AViC Co Ltd stock under the Base Case scenario is 1 587.31 JPY. Compared to the current market price of 1 122 JPY, AViC Co Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 587.31 JPY
Undervaluation 29%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
AViC Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AViC Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AViC Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about AViC Co Ltd

Provide an overview of the primary business activities
of AViC Co Ltd.

What unique competitive advantages
does AViC Co Ltd hold over its rivals?

What risks and challenges
does AViC Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AViC Co Ltd.

Provide P/S
for AViC Co Ltd.

Provide P/E
for AViC Co Ltd.

Provide P/OCF
for AViC Co Ltd.

Provide P/FCFE
for AViC Co Ltd.

Provide P/B
for AViC Co Ltd.

Provide EV/S
for AViC Co Ltd.

Provide EV/GP
for AViC Co Ltd.

Provide EV/EBITDA
for AViC Co Ltd.

Provide EV/EBIT
for AViC Co Ltd.

Provide EV/OCF
for AViC Co Ltd.

Provide EV/FCFF
for AViC Co Ltd.

Provide EV/IC
for AViC Co Ltd.

Show me price targets
for AViC Co Ltd made by professional analysts.

What are the Revenue projections
for AViC Co Ltd?

How accurate were the past Revenue estimates
for AViC Co Ltd?

What are the Net Income projections
for AViC Co Ltd?

How accurate were the past Net Income estimates
for AViC Co Ltd?

What are the EPS projections
for AViC Co Ltd?

How accurate were the past EPS estimates
for AViC Co Ltd?

What are the EBIT projections
for AViC Co Ltd?

How accurate were the past EBIT estimates
for AViC Co Ltd?

Compare the revenue forecasts
for AViC Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AViC Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AViC Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of AViC Co Ltd compared to its peers.

Compare the P/E ratios
of AViC Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing AViC Co Ltd with its peers.

Analyze the financial leverage
of AViC Co Ltd compared to its main competitors.

Show all profitability ratios
for AViC Co Ltd.

Provide ROE
for AViC Co Ltd.

Provide ROA
for AViC Co Ltd.

Provide ROIC
for AViC Co Ltd.

Provide ROCE
for AViC Co Ltd.

Provide Gross Margin
for AViC Co Ltd.

Provide Operating Margin
for AViC Co Ltd.

Provide Net Margin
for AViC Co Ltd.

Provide FCF Margin
for AViC Co Ltd.

Show all solvency ratios
for AViC Co Ltd.

Provide D/E Ratio
for AViC Co Ltd.

Provide D/A Ratio
for AViC Co Ltd.

Provide Interest Coverage Ratio
for AViC Co Ltd.

Provide Altman Z-Score Ratio
for AViC Co Ltd.

Provide Quick Ratio
for AViC Co Ltd.

Provide Current Ratio
for AViC Co Ltd.

Provide Cash Ratio
for AViC Co Ltd.

What is the historical Revenue growth
over the last 5 years for AViC Co Ltd?

What is the historical Net Income growth
over the last 5 years for AViC Co Ltd?

What is the current Free Cash Flow
of AViC Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for AViC Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AViC Co Ltd

Current Assets 1.7B
Cash & Short-Term Investments 1.1B
Receivables 518.5m
Other Current Assets 106.3m
Non-Current Assets 495.6m
PP&E 59.9m
Intangibles 276.4m
Other Non-Current Assets 159.3m
Current Liabilities 601.6m
Accounts Payable 221.1m
Short-Term Debt 50m
Other Current Liabilities 330.5m
Non-Current Liabilities 126m
Long-Term Debt 126m
Other Non-Current Liabilities 1k
Efficiency

Earnings Waterfall
AViC Co Ltd

Revenue
1.9B JPY
Cost of Revenue
-791.8m JPY
Gross Profit
1.1B JPY
Operating Expenses
-634.1m JPY
Operating Income
427.1m JPY
Other Expenses
-142.6m JPY
Net Income
284.5m JPY

Free Cash Flow Analysis
AViC Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

AViC Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional 3-Year Average ROE
Exceptional ROIC
71/100
Profitability
Score

AViC Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AViC Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

94/100
Solvency
Score

AViC Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AViC Co Ltd

Wall Street analysts forecast AViC Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AViC Co Ltd is 1 632 JPY with a low forecast of 1 616 JPY and a high forecast of 1 680 JPY.

Lowest
Price Target
1 616 JPY
44% Upside
Average
Price Target
1 632 JPY
45% Upside
Highest
Price Target
1 680 JPY
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AViC Co Ltd?

Click here to dive deeper.

Dividends

AViC Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AViC Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

AViC Co Ltd

Country

Japan

Industry

Media

Market Cap

6.9B JPY

Dividend Yield

0%

Description

AViC Co Ltd is a JP-based company operating in Media industry. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 31 full-time employees. The company went IPO on 2022-06-30. AViC Co Ltd is a Japan-based company mainly engaged in the digital marketing business. The Digital Marketing Business segment provides high-quality digital marketing services mainly to clients with medium to small advertising budgets. The firm provides internet advertising services such as purchasing advertising space from media management companies, measuring advertising effectiveness, and acting as an advertising operation agent for clients. The firm also provides search engine optimization (SEO) consulting services that measure the effectiveness of SEO measures, such as optimizing the internal structure of target websites and creating content to be posted on them, and then provides comprehensive solutions and appropriate information dissemination for clients.

Contact

TOKYO-TO
Minato-ku
4F, Ark Mori Bldg., 1-12-32, Akasaka
+81362726174
avic.jp

IPO

2022-06-30

Employees

31

Officers

President & Chairman
Mr. Sogo Ichihara
CFO & Director
Mr. Makoto Sasano

See Also

Discover More
What is the Intrinsic Value of one AViC Co Ltd stock?

The intrinsic value of one AViC Co Ltd stock under the Base Case scenario is 1 587.31 JPY.

Is AViC Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 122 JPY, AViC Co Ltd is Undervalued by 29%.

Back to Top