A

AViC Co Ltd
TSE:9554

Watchlist Manager
AViC Co Ltd
TSE:9554
Watchlist
Price: 1 407 JPY 1.96% Market Closed
Market Cap: 8.6B JPY
Have any thoughts about
AViC Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one AViC Co Ltd stock under the Base Case scenario is 984.77 JPY. Compared to the current market price of 1 407 JPY, AViC Co Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
984.77 JPY
Overvaluation 30%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

4.7
P/S
P/S
Price to Sales
4.7
vs History
50
vs Industry
19
Median 3Y
3.5
Median 5Y
3.5
Industry
1.5
Forward
4.2
More Details
30.3
P/E
P/E
Price to Earnings
30.3
vs History
50
vs Industry
18
Median 3Y
22.5
Median 5Y
22.5
Industry
17.9
Forward
26.7
More Details
39.8
P/OCF
P/OCF
Price to OCF
39.8
vs History
10
vs Industry
11
Median 3Y
-517.3
Median 5Y
-517.3
Industry
11.5
More Details
50.3
P/FCFE
P/FCFE
Price to FCFE
50.3
vs History
17
vs Industry
11
Median 3Y
14.3
Median 5Y
14.3
Industry
15.8
More Details
5.9
P/B
P/B
Price to Book Value
5.9
vs History
78
vs Industry
11
Median 3Y
4.9
Median 5Y
4.9
Industry
1.7
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
53
vs Industry
21
Median 3Y
3
Median 5Y
3
Industry
1.5
Forward
3.7
More Details
7.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.3
vs History
53
vs Industry
24
Median 3Y
5.4
Median 5Y
5.4
Industry
3.3
More Details
17
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17
vs History
64
vs Industry
19
Median 3Y
12.5
Median 5Y
12.5
Industry
8.8
More Details
18.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.1
vs History
53
vs Industry
22
Median 3Y
13.4
Median 5Y
13.4
Industry
12.3
More Details
35.6
EV/OCF
EV/OCF
Enterprise Value to OCF
35.6
vs History
14
vs Industry
12
Median 3Y
-473.7
Median 5Y
-473.7
Industry
10.5
More Details
51.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
51.4
vs History
14
vs Industry
10
Median 3Y
-213.9
Median 5Y
-213.9
Industry
13.4
More Details
8.6
EV/IC
EV/IC
Enterprise Value to IC
8.6
vs History
64
vs Industry
9
Median 3Y
7
Median 5Y
7
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
AViC Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AViC Co Ltd
TSE:9554
8.6B JPY 4.7 30.3 17 18.1
FR
Publicis Groupe SA
PAR:PUB
25.8B EUR 1.7 17.7 9.4 13.3
US
Omnicom Group Inc
NYSE:OMC
16.9B USD 1.1 11.6 7.7 8.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
99.2B CNY 7.9 19.1 17.2 17.2
UK
Informa PLC
LSE:INF
10.7B GBP 3.2 34.3 13.2 23.3
UK
WPP PLC
LSE:WPP
8.9B GBP 0.6 43.9 6.9 18.9
US
Interpublic Group of Companies Inc
NYSE:IPG
10.7B USD 1 13.2 6.9 8.2
JP
Dentsu Group Inc
TSE:4324
999.4B JPY 0.7 -32 6 10.6
JP
CyberAgent Inc
TSE:4751
562.8B JPY 0.7 34.6 8.1 10.1
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.1 4.2 12.4
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.1 4.2 12.4
P/E Multiple
Earnings Growth PEG
JP
A
AViC Co Ltd
TSE:9554
Average P/E: 22.9
30.3
31%
1
FR
Publicis Groupe SA
PAR:PUB
17.7
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.6
10%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.1
11%
1.7
UK
Informa PLC
LSE:INF
34.3
25%
1.4
UK
WPP PLC
LSE:WPP
43.9
23%
1.9
US
Interpublic Group of Companies Inc
NYSE:IPG
13.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -32 N/A N/A
JP
CyberAgent Inc
TSE:4751
34.6
26%
1.3
FR
JCDecaux SE
PAR:DEC
12.1
15%
0.8
FR
JCDecaux SA
OTC:JCDXF
12.1
15%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
A
AViC Co Ltd
TSE:9554
Average EV/EBIT: 13.9
18.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13.3
12%
1.1
US
Omnicom Group Inc
NYSE:OMC
8.5
6%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.2
10%
1.7
UK
Informa PLC
LSE:INF
23.3
28%
0.8
UK
WPP PLC
LSE:WPP
18.9
48%
0.4
US
Interpublic Group of Companies Inc
NYSE:IPG
8.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
10.6
N/A N/A
JP
CyberAgent Inc
TSE:4751
10.1
N/A N/A
FR
JCDecaux SE
PAR:DEC
12.4
9%
1.4
FR
JCDecaux SA
OTC:JCDXF
12.4
9%
1.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.