M

M&A Research Institute Inc
TSE:9552

Watchlist Manager
M&A Research Institute Inc
TSE:9552
Watchlist
Price: 2 208 JPY -2.47% Market Closed
Market Cap: 131B JPY
Have any thoughts about
M&A Research Institute Inc?
Write Note

Intrinsic Value

The intrinsic value of one M&A Research Institute Inc stock under the Base Case scenario is 7 094.92 JPY. Compared to the current market price of 2 208 JPY, M&A Research Institute Inc is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 094.92 JPY
Undervaluation 69%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
M&A Research Institute Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for M&A Research Institute Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about M&A Research Institute Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about M&A Research Institute Inc

Provide an overview of the primary business activities
of M&A Research Institute Inc.

What unique competitive advantages
does M&A Research Institute Inc hold over its rivals?

What risks and challenges
does M&A Research Institute Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for M&A Research Institute Inc.

Provide P/S
for M&A Research Institute Inc.

Provide P/E
for M&A Research Institute Inc.

Provide P/OCF
for M&A Research Institute Inc.

Provide P/FCFE
for M&A Research Institute Inc.

Provide P/B
for M&A Research Institute Inc.

Provide EV/S
for M&A Research Institute Inc.

Provide EV/GP
for M&A Research Institute Inc.

Provide EV/EBITDA
for M&A Research Institute Inc.

Provide EV/EBIT
for M&A Research Institute Inc.

Provide EV/OCF
for M&A Research Institute Inc.

Provide EV/FCFF
for M&A Research Institute Inc.

Provide EV/IC
for M&A Research Institute Inc.

Show me price targets
for M&A Research Institute Inc made by professional analysts.

What are the Revenue projections
for M&A Research Institute Inc?

How accurate were the past Revenue estimates
for M&A Research Institute Inc?

What are the Net Income projections
for M&A Research Institute Inc?

How accurate were the past Net Income estimates
for M&A Research Institute Inc?

What are the EPS projections
for M&A Research Institute Inc?

How accurate were the past EPS estimates
for M&A Research Institute Inc?

What are the EBIT projections
for M&A Research Institute Inc?

How accurate were the past EBIT estimates
for M&A Research Institute Inc?

Compare the revenue forecasts
for M&A Research Institute Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of M&A Research Institute Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of M&A Research Institute Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of M&A Research Institute Inc compared to its peers.

Compare the P/E ratios
of M&A Research Institute Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing M&A Research Institute Inc with its peers.

Analyze the financial leverage
of M&A Research Institute Inc compared to its main competitors.

Show all profitability ratios
for M&A Research Institute Inc.

Provide ROE
for M&A Research Institute Inc.

Provide ROA
for M&A Research Institute Inc.

Provide ROIC
for M&A Research Institute Inc.

Provide ROCE
for M&A Research Institute Inc.

Provide Gross Margin
for M&A Research Institute Inc.

Provide Operating Margin
for M&A Research Institute Inc.

Provide Net Margin
for M&A Research Institute Inc.

Provide FCF Margin
for M&A Research Institute Inc.

Show all solvency ratios
for M&A Research Institute Inc.

Provide D/E Ratio
for M&A Research Institute Inc.

Provide D/A Ratio
for M&A Research Institute Inc.

Provide Interest Coverage Ratio
for M&A Research Institute Inc.

Provide Altman Z-Score Ratio
for M&A Research Institute Inc.

Provide Quick Ratio
for M&A Research Institute Inc.

Provide Current Ratio
for M&A Research Institute Inc.

Provide Cash Ratio
for M&A Research Institute Inc.

What is the historical Revenue growth
over the last 5 years for M&A Research Institute Inc?

What is the historical Net Income growth
over the last 5 years for M&A Research Institute Inc?

What is the current Free Cash Flow
of M&A Research Institute Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for M&A Research Institute Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
M&A Research Institute Inc

Balance Sheet Decomposition
M&A Research Institute Inc

Current Assets 12.3B
Cash & Short-Term Investments 11.6B
Receivables 198.1m
Other Current Assets 490.4m
Non-Current Assets 795.9m
PP&E 163.8m
Intangibles 10m
Other Non-Current Assets 622.1m
Current Liabilities 2.8B
Accrued Liabilities 552.5m
Other Current Liabilities 2.3B
Non-Current Liabilities 24.7m
Long-Term Debt 24.7m
Other Non-Current Liabilities 2k
Efficiency

Earnings Waterfall
M&A Research Institute Inc

Revenue
15.1B JPY
Cost of Revenue
-3.9B JPY
Gross Profit
11.2B JPY
Operating Expenses
-3.2B JPY
Operating Income
8B JPY
Other Expenses
-3.3B JPY
Net Income
4.7B JPY

Free Cash Flow Analysis
M&A Research Institute Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

M&A Research Institute Inc's profitability score is 88/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional Revenue Growth Forecast
88/100
Profitability
Score

M&A Research Institute Inc's profitability score is 88/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

M&A Research Institute Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

M&A Research Institute Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
M&A Research Institute Inc

Wall Street analysts forecast M&A Research Institute Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M&A Research Institute Inc is 7 412 JPY with a low forecast of 4 343 JPY and a high forecast of 12 600 JPY.

Lowest
Price Target
4 343 JPY
97% Upside
Average
Price Target
7 412 JPY
236% Upside
Highest
Price Target
12 600 JPY
471% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for M&A Research Institute Inc?

Click here to dive deeper.

Dividends

M&A Research Institute Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for M&A Research Institute Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

M&A Research Institute Inc

Country

Japan

Industry

Financial Services

Market Cap

131B JPY

Dividend Yield

0%

Description

M&A Research Institute Inc is a JP-based company operating in Capital Markets industry. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 49 full-time employees. The company went IPO on 2022-06-28. M&A Research Institute Inc is a Japan-based company mainly engaged in the provision of merger and acquisition (M&A) brokerage services and web marketing support services. The firm operates through two business segments. The M&A Intermediary segment is mainly engaged in the provision of M&A intermediary services using artificial intelligence (AI) matching algorithms. The Others segment is mainly engaged in the provision of web marketing support services, leveraging its expertise in attracting web customers through M&A intermediary services.

Contact

TOKYO-TO
Chiyoda-ku
17F, N Bldg., Marunouchi Trust Tower, 1-8-1, Marunouchi
+81120401970
masouken.com

IPO

2022-06-28

Employees

49

Officers

President, CEO & Director
Mr. Shunsaku Sagami
CFO & Director
Mr. Hikaru Ogino CPA
COO & Director
Mr. Akihiro Yabuki
Executive Officer, Head of Corp Info Dept. & GM of Corporate Information Dept. 1
Akito Tsuji

See Also

Discover More
What is the Intrinsic Value of one M&A Research Institute Inc stock?

The intrinsic value of one M&A Research Institute Inc stock under the Base Case scenario is 7 094.92 JPY.

Is M&A Research Institute Inc stock undervalued or overvalued?

Compared to the current market price of 2 208 JPY, M&A Research Institute Inc is Undervalued by 69%.

Back to Top