Metawater Co Ltd
TSE:9551
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 572
2 380
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Metawater Co Ltd
Revenue
|
169.4B
JPY
|
Cost of Revenue
|
-133.5B
JPY
|
Gross Profit
|
35.9B
JPY
|
Operating Expenses
|
-25.6B
JPY
|
Operating Income
|
10.4B
JPY
|
Other Expenses
|
-3.2B
JPY
|
Net Income
|
7.2B
JPY
|
Income Statement
Metawater Co Ltd
Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
105 272
N/A
|
102 601
-3%
|
103 098
+0%
|
106 692
+3%
|
110 881
+4%
|
112 927
+2%
|
111 688
-1%
|
110 671
-1%
|
106 953
-3%
|
108 521
+1%
|
110 895
+2%
|
112 275
+1%
|
115 912
+3%
|
116 915
+1%
|
117 342
+0%
|
120 608
+3%
|
121 860
+1%
|
123 714
+2%
|
128 723
+4%
|
128 060
-1%
|
128 651
+0%
|
130 718
+2%
|
133 355
+2%
|
135 104
+1%
|
138 857
+3%
|
141 455
+2%
|
135 557
-4%
|
139 541
+3%
|
142 805
+2%
|
146 708
+3%
|
150 716
+3%
|
151 959
+1%
|
156 997
+3%
|
163 698
+4%
|
165 561
+1%
|
169 415
+2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(84 692)
|
(83 491)
|
(84 036)
|
(86 215)
|
(88 612)
|
(89 529)
|
(88 216)
|
(87 623)
|
(84 474)
|
(85 638)
|
(86 925)
|
(87 880)
|
(90 726)
|
(91 709)
|
(91 442)
|
(93 668)
|
(94 557)
|
(96 077)
|
(101 846)
|
(101 898)
|
(102 371)
|
(102 854)
|
(103 736)
|
(105 615)
|
(108 336)
|
(111 552)
|
(107 065)
|
(109 841)
|
(113 097)
|
(116 227)
|
(120 428)
|
(121 839)
|
(125 893)
|
(129 726)
|
(131 158)
|
(133 503)
|
|
Gross Profit |
20 580
N/A
|
19 110
-7%
|
19 062
0%
|
20 477
+7%
|
22 269
+9%
|
23 398
+5%
|
23 472
+0%
|
23 048
-2%
|
22 479
-2%
|
22 883
+2%
|
23 970
+5%
|
24 395
+2%
|
25 186
+3%
|
25 206
+0%
|
25 900
+3%
|
26 940
+4%
|
27 303
+1%
|
27 637
+1%
|
26 877
-3%
|
26 162
-3%
|
26 280
+0%
|
27 864
+6%
|
29 619
+6%
|
29 489
0%
|
30 521
+3%
|
29 903
-2%
|
28 492
-5%
|
29 700
+4%
|
29 708
+0%
|
30 481
+3%
|
30 288
-1%
|
30 120
-1%
|
31 104
+3%
|
33 972
+9%
|
34 403
+1%
|
35 912
+4%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
(14 287)
|
(13 998)
|
(13 663)
|
(14 425)
|
(15 212)
|
(15 961)
|
(17 144)
|
(17 127)
|
(17 324)
|
(17 593)
|
(17 225)
|
(17 144)
|
(16 969)
|
(17 160)
|
(18 293)
|
(18 580)
|
(19 002)
|
(19 610)
|
(18 654)
|
(18 753)
|
(18 558)
|
(17 254)
|
(18 756)
|
(19 007)
|
(19 409)
|
(20 524)
|
(20 346)
|
(20 658)
|
(21 337)
|
(21 718)
|
(21 600)
|
(22 022)
|
(22 214)
|
(23 170)
|
(24 500)
|
(25 555)
|
|
Selling, General & Administrative |
(14 138)
|
(13 850)
|
(11 984)
|
(14 424)
|
(15 211)
|
(15 959)
|
(15 523)
|
(17 084)
|
(17 281)
|
(17 567)
|
(15 518)
|
(17 142)
|
(16 967)
|
(17 158)
|
(16 383)
|
(18 579)
|
(19 001)
|
(19 608)
|
(16 279)
|
(18 752)
|
(18 558)
|
(17 253)
|
(16 655)
|
(19 076)
|
(19 407)
|
(20 594)
|
(18 329)
|
(20 656)
|
(21 336)
|
(21 716)
|
(19 528)
|
(22 021)
|
(22 211)
|
(23 166)
|
(22 370)
|
(25 553)
|
|
Research & Development |
0
|
0
|
(1 678)
|
0
|
0
|
0
|
(1 619)
|
0
|
0
|
0
|
(1 706)
|
0
|
0
|
0
|
(1 908)
|
0
|
0
|
0
|
(2 374)
|
0
|
0
|
0
|
(2 100)
|
0
|
0
|
0
|
(2 015)
|
0
|
0
|
0
|
(2 070)
|
0
|
0
|
0
|
(2 129)
|
0
|
|
Other Operating Expenses |
(149)
|
(148)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(43)
|
(43)
|
(26)
|
(1)
|
(2)
|
0
|
(3)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
69
|
(2)
|
70
|
(2)
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
(3)
|
(4)
|
(1)
|
(2)
|
|
Operating Income |
6 293
N/A
|
5 112
-19%
|
5 399
+6%
|
6 052
+12%
|
7 057
+17%
|
7 437
+5%
|
6 328
-15%
|
5 921
-6%
|
5 155
-13%
|
5 290
+3%
|
6 745
+28%
|
7 251
+8%
|
8 217
+13%
|
8 046
-2%
|
7 607
-5%
|
8 360
+10%
|
8 301
-1%
|
8 027
-3%
|
8 223
+2%
|
7 409
-10%
|
7 722
+4%
|
10 610
+37%
|
10 863
+2%
|
10 482
-4%
|
11 112
+6%
|
9 379
-16%
|
8 146
-13%
|
9 042
+11%
|
8 371
-7%
|
8 763
+5%
|
8 688
-1%
|
8 098
-7%
|
8 890
+10%
|
10 802
+22%
|
9 903
-8%
|
10 357
+5%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
266
|
91
|
(161)
|
(585)
|
(639)
|
(99)
|
2
|
325
|
416
|
(118)
|
(226)
|
(22)
|
38
|
(57)
|
184
|
(128)
|
(231)
|
(42)
|
(22)
|
44
|
(3)
|
(198)
|
105
|
219
|
299
|
574
|
650
|
1 354
|
1 632
|
1 027
|
439
|
236
|
88
|
254
|
666
|
650
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(15)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
0
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(167)
|
(192)
|
(109)
|
(88)
|
(55)
|
(43)
|
(83)
|
(91)
|
(104)
|
(100)
|
(66)
|
(49)
|
(32)
|
(63)
|
(84)
|
(87)
|
(86)
|
(46)
|
(68)
|
(64)
|
(62)
|
(106)
|
(76)
|
(44)
|
(89)
|
(54)
|
(84)
|
(84)
|
(77)
|
(94)
|
(81)
|
(83)
|
(51)
|
(32)
|
(21)
|
(33)
|
|
Total Other Income |
(135)
|
(45)
|
15
|
16
|
21
|
55
|
3
|
(3)
|
(5)
|
(44)
|
12
|
12
|
8
|
6
|
4
|
(84)
|
(82)
|
(76)
|
(1)
|
9
|
5
|
85
|
91
|
92
|
126
|
9
|
39
|
(6)
|
(12)
|
7
|
22
|
(182)
|
(220)
|
(206)
|
(58)
|
(9)
|
|
Pre-Tax Income |
6 257
N/A
|
4 966
-21%
|
5 144
+4%
|
5 395
+5%
|
6 384
+18%
|
7 335
+15%
|
6 210
-15%
|
6 152
-1%
|
5 462
-11%
|
5 028
-8%
|
6 465
+29%
|
7 192
+11%
|
8 231
+14%
|
7 932
-4%
|
7 624
-4%
|
8 061
+6%
|
7 902
-2%
|
7 863
0%
|
8 132
+3%
|
7 398
-9%
|
7 662
+4%
|
10 391
+36%
|
11 053
+6%
|
10 749
-3%
|
11 518
+7%
|
9 908
-14%
|
8 751
-12%
|
10 306
+18%
|
9 914
-4%
|
9 703
-2%
|
9 068
-7%
|
8 069
-11%
|
8 707
+8%
|
10 818
+24%
|
10 490
-3%
|
10 965
+5%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 640)
|
(2 375)
|
(2 355)
|
(1 820)
|
(2 287)
|
(2 414)
|
(1 456)
|
(2 095)
|
(1 758)
|
(1 648)
|
(2 513)
|
(2 727)
|
(3 047)
|
(2 934)
|
(2 446)
|
(2 568)
|
(2 579)
|
(2 590)
|
(2 446)
|
(2 415)
|
(2 482)
|
(3 263)
|
(4 492)
|
(4 412)
|
(4 653)
|
(4 190)
|
(2 853)
|
(3 213)
|
(3 080)
|
(3 017)
|
(2 572)
|
(2 438)
|
(2 686)
|
(3 246)
|
(3 124)
|
(3 303)
|
|
Income from Continuing Operations |
3 617
|
2 591
|
2 789
|
3 575
|
4 097
|
4 921
|
4 754
|
4 057
|
3 704
|
3 380
|
3 952
|
4 465
|
5 184
|
4 998
|
5 178
|
5 493
|
5 323
|
5 273
|
5 686
|
4 983
|
5 180
|
7 128
|
6 561
|
6 337
|
6 865
|
5 718
|
5 898
|
7 093
|
6 834
|
6 686
|
6 496
|
5 631
|
6 021
|
7 572
|
7 366
|
7 662
|
|
Income to Minority Interest |
(32)
|
(43)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(6)
|
(11)
|
(20)
|
(25)
|
(37)
|
(40)
|
(7)
|
2
|
14
|
(17)
|
(8)
|
(5)
|
(7)
|
36
|
(18)
|
(10)
|
(7)
|
78
|
347
|
279
|
215
|
67
|
(243)
|
(321)
|
(379)
|
(441)
|
(490)
|
(470)
|
|
Net Income (Common) |
3 584
N/A
|
2 547
-29%
|
2 778
+9%
|
3 566
+28%
|
4 087
+15%
|
4 910
+20%
|
4 742
-3%
|
4 044
-15%
|
3 696
-9%
|
3 368
-9%
|
3 931
+17%
|
4 440
+13%
|
5 146
+16%
|
4 957
-4%
|
5 170
+4%
|
5 494
+6%
|
5 336
-3%
|
5 255
-2%
|
5 677
+8%
|
4 978
-12%
|
5 173
+4%
|
7 163
+38%
|
6 542
-9%
|
6 325
-3%
|
6 857
+8%
|
5 795
-15%
|
6 245
+8%
|
7 372
+18%
|
7 049
-4%
|
6 753
-4%
|
6 252
-7%
|
5 308
-15%
|
5 640
+6%
|
7 129
+26%
|
6 875
-4%
|
7 192
+5%
|
|
EPS (Diluted) |
137.84
N/A
|
97.96
-29%
|
53.58
-45%
|
137.15
+156%
|
157.19
+15%
|
188.84
+20%
|
91.46
-52%
|
155.53
+70%
|
142.15
-9%
|
129.53
-9%
|
75.82
-41%
|
170.76
+125%
|
197.92
+16%
|
191.22
-3%
|
99.72
-48%
|
105.96
+6%
|
102.91
-3%
|
107.23
+4%
|
115.75
+8%
|
114.57
-1%
|
119.06
+4%
|
164.86
+38%
|
150.5
-9%
|
145.28
-3%
|
157.42
+8%
|
133.02
-15%
|
143.38
+8%
|
169.23
+18%
|
161.73
-4%
|
154.91
-4%
|
143.45
-7%
|
121.77
-15%
|
129.32
+6%
|
163.45
+26%
|
157.66
-4%
|
164.9
+5%
|