Shizuoka Gas Co Ltd
TSE:9543

Watchlist Manager
Shizuoka Gas Co Ltd Logo
Shizuoka Gas Co Ltd
TSE:9543
Watchlist
Price: 1 152 JPY 0.52% Market Closed
Market Cap: 86.7B JPY

Intrinsic Value

The intrinsic value of one Shizuoka Gas Co Ltd stock under the Base Case scenario is 2 562.14 JPY. Compared to the current market price of 1 152 JPY, Shizuoka Gas Co Ltd is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 562.14 JPY
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shizuoka Gas Co Ltd

Shizuoka Gas Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shizuoka Gas Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shizuoka Gas Co Ltd
TSE:9543
JP
Utilities
Market Cap
86.7B JPY
IPO
Dec 7, 2001
JP
Utilities
Market Cap
86.7B JPY
IPO
Dec 7, 2001
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shizuoka Gas Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shizuoka Gas Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shizuoka Gas Co Ltd

Current Assets 77.5B
Cash & Short-Term Investments 36.3B
Receivables 23.9B
Other Current Assets 17.4B
Non-Current Assets 92.7B
Long-Term Investments 21.5B
PP&E 58.1B
Intangibles 4.1B
Other Non-Current Assets 9B
Efficiency

Free Cash Flow Analysis
Shizuoka Gas Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shizuoka Gas Co Ltd

Revenue
202.2B JPY
Cost of Revenue
-162.5B JPY
Gross Profit
39.7B JPY
Operating Expenses
-29.4B JPY
Operating Income
10.3B JPY
Other Expenses
-1.5B JPY
Net Income
8.8B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shizuoka Gas Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
50/100
Profitability
Score

Shizuoka Gas Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shizuoka Gas Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
84/100
Solvency
Score

Shizuoka Gas Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shizuoka Gas Co Ltd

Wall Street analysts forecast Shizuoka Gas Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shizuoka Gas Co Ltd is 877.2 JPY with a low forecast of 868.6 JPY and a high forecast of 903 JPY.

Lowest
Price Target
868.6 JPY
25% Downside
Average
Price Target
877.2 JPY
24% Downside
Highest
Price Target
903 JPY
22% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shizuoka Gas Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shizuoka Gas Co Ltd stock?

The intrinsic value of one Shizuoka Gas Co Ltd stock under the Base Case scenario is 2 562.14 JPY.

Is Shizuoka Gas Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 152 JPY, Shizuoka Gas Co Ltd is Undervalued by 55%.

Back to Top