Shizuoka Gas Co Ltd
TSE:9543
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
854
1 120
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Shizuoka Gas Co Ltd
Revenue
|
193.2B
JPY
|
Cost of Revenue
|
-153.6B
JPY
|
Gross Profit
|
39.6B
JPY
|
Operating Expenses
|
-29.2B
JPY
|
Operating Income
|
10.3B
JPY
|
Other Expenses
|
-1.5B
JPY
|
Net Income
|
8.8B
JPY
|
Income Statement
Shizuoka Gas Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
163 413
N/A
|
164 957
+1%
|
166 599
+1%
|
167 359
+0%
|
163 884
-2%
|
156 073
-5%
|
146 058
-6%
|
134 939
-8%
|
124 195
-8%
|
115 183
-7%
|
108 554
-6%
|
107 693
-1%
|
108 675
+1%
|
113 631
+5%
|
122 027
+7%
|
128 027
+5%
|
131 499
+3%
|
136 059
+3%
|
143 199
+5%
|
146 653
+2%
|
150 713
+3%
|
151 082
+0%
|
141 544
-6%
|
135 240
-4%
|
130 199
-4%
|
125 965
-3%
|
121 320
-4%
|
116 479
-4%
|
117 155
+1%
|
121 632
+4%
|
132 988
+9%
|
149 938
+13%
|
165 303
+10%
|
181 810
+10%
|
207 325
+14%
|
232 595
+12%
|
238 746
+3%
|
231 792
-3%
|
214 004
-8%
|
194 670
-9%
|
193 165
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(130 673)
|
(132 281)
|
(134 036)
|
(132 670)
|
(126 763)
|
(118 060)
|
(107 531)
|
(94 093)
|
(83 797)
|
(76 761)
|
(71 804)
|
(75 121)
|
(78 259)
|
(81 456)
|
(87 778)
|
(92 272)
|
(96 639)
|
(101 867)
|
(111 503)
|
(115 364)
|
(116 579)
|
(116 385)
|
(106 118)
|
(100 139)
|
(99 087)
|
(92 484)
|
(87 120)
|
(81 988)
|
(80 302)
|
(88 204)
|
(100 332)
|
(117 683)
|
(129 688)
|
(147 220)
|
(169 654)
|
(183 787)
|
(190 881)
|
(181 155)
|
(166 436)
|
(158 326)
|
(153 603)
|
|
Gross Profit |
32 740
N/A
|
32 676
0%
|
32 563
0%
|
34 689
+7%
|
37 121
+7%
|
38 013
+2%
|
38 527
+1%
|
40 846
+6%
|
40 398
-1%
|
38 422
-5%
|
36 750
-4%
|
32 572
-11%
|
30 416
-7%
|
32 175
+6%
|
34 249
+6%
|
35 755
+4%
|
34 860
-3%
|
34 192
-2%
|
31 696
-7%
|
31 289
-1%
|
34 134
+9%
|
34 697
+2%
|
35 426
+2%
|
35 101
-1%
|
31 112
-11%
|
33 481
+8%
|
34 200
+2%
|
34 491
+1%
|
36 853
+7%
|
33 428
-9%
|
32 656
-2%
|
32 255
-1%
|
35 615
+10%
|
34 590
-3%
|
37 671
+9%
|
48 808
+30%
|
47 865
-2%
|
50 637
+6%
|
47 568
-6%
|
36 344
-24%
|
39 562
+9%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(25 816)
|
(26 104)
|
(26 789)
|
(27 043)
|
(26 904)
|
(26 886)
|
(26 964)
|
(26 803)
|
(26 602)
|
(26 470)
|
(26 522)
|
(26 460)
|
(26 448)
|
(26 484)
|
(26 538)
|
(26 756)
|
(26 926)
|
(27 127)
|
(26 827)
|
(27 330)
|
(27 497)
|
(27 698)
|
(27 574)
|
(27 619)
|
(27 504)
|
(27 327)
|
(27 372)
|
(27 351)
|
(27 456)
|
(27 656)
|
(27 667)
|
(27 844)
|
(28 164)
|
(28 495)
|
(29 042)
|
(29 312)
|
(29 351)
|
(29 190)
|
(29 228)
|
(29 070)
|
(29 244)
|
|
Selling, General & Administrative |
(25 631)
|
(26 174)
|
(16 485)
|
(27 052)
|
(26 903)
|
(26 886)
|
(19 523)
|
(26 802)
|
(26 601)
|
(26 469)
|
(19 427)
|
(26 460)
|
(26 447)
|
(26 484)
|
(19 625)
|
(26 630)
|
(26 806)
|
(27 005)
|
(20 017)
|
(27 239)
|
(27 405)
|
(27 608)
|
(20 847)
|
(27 604)
|
(27 491)
|
(27 312)
|
(20 529)
|
(27 207)
|
(27 311)
|
(27 512)
|
(20 939)
|
(27 842)
|
(28 162)
|
(28 493)
|
(18 595)
|
(29 310)
|
(29 349)
|
(29 189)
|
(20 414)
|
(29 069)
|
(29 243)
|
|
Research & Development |
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
140
|
81
|
(7 616)
|
0
|
0
|
0
|
(7 437)
|
0
|
0
|
0
|
(7 092)
|
0
|
0
|
0
|
(6 908)
|
0
|
0
|
0
|
(6 805)
|
0
|
0
|
0
|
(6 705)
|
0
|
0
|
0
|
(6 842)
|
0
|
0
|
0
|
(6 726)
|
0
|
0
|
0
|
(7 024)
|
0
|
0
|
0
|
(7 297)
|
0
|
0
|
|
Other Operating Expenses |
(325)
|
(11)
|
(2 686)
|
9
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(126)
|
(120)
|
(122)
|
0
|
(91)
|
(92)
|
(90)
|
(1)
|
(15)
|
(13)
|
(15)
|
(1)
|
(144)
|
(145)
|
(144)
|
(2)
|
(2)
|
(2)
|
0
|
(3 420)
|
(2)
|
(2)
|
(1)
|
(1 517)
|
(1)
|
(1)
|
|
Operating Income |
6 924
N/A
|
6 572
-5%
|
5 774
-12%
|
7 646
+32%
|
10 217
+34%
|
11 127
+9%
|
11 563
+4%
|
14 043
+21%
|
13 796
-2%
|
11 952
-13%
|
10 228
-14%
|
6 112
-40%
|
3 968
-35%
|
5 691
+43%
|
7 711
+35%
|
8 999
+17%
|
7 934
-12%
|
7 065
-11%
|
4 869
-31%
|
3 959
-19%
|
6 637
+68%
|
6 999
+5%
|
7 852
+12%
|
7 482
-5%
|
3 608
-52%
|
6 154
+71%
|
6 828
+11%
|
7 140
+5%
|
9 397
+32%
|
5 772
-39%
|
4 989
-14%
|
4 411
-12%
|
7 451
+69%
|
6 095
-18%
|
8 629
+42%
|
19 496
+126%
|
18 514
-5%
|
21 447
+16%
|
18 340
-14%
|
7 274
-60%
|
10 318
+42%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(91)
|
(145)
|
(71)
|
(215)
|
(602)
|
(159)
|
142
|
383
|
643
|
345
|
212
|
378
|
374
|
398
|
359
|
401
|
422
|
431
|
478
|
420
|
464
|
476
|
581
|
352
|
332
|
394
|
305
|
1 098
|
1 131
|
1 093
|
1 227
|
985
|
1 074
|
524
|
982
|
1 156
|
1 684
|
2 216
|
1 483
|
2 117
|
2 602
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(90)
|
(123)
|
(123)
|
(86)
|
(59)
|
(31)
|
(31)
|
(150)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
937
|
0
|
0
|
219
|
278
|
526
|
525
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
534
|
1 485
|
293
|
601
|
347
|
376
|
351
|
572
|
525
|
273
|
290
|
216
|
208
|
167
|
270
|
192
|
272
|
285
|
389
|
411
|
308
|
306
|
286
|
274
|
288
|
307
|
288
|
300
|
310
|
283
|
290
|
167
|
329
|
525
|
(120)
|
(44)
|
(205)
|
(384)
|
241
|
230
|
253
|
|
Pre-Tax Income |
8 304
N/A
|
7 912
-5%
|
5 996
-24%
|
8 251
+38%
|
10 240
+24%
|
11 870
+16%
|
12 544
+6%
|
14 908
+19%
|
14 841
0%
|
12 446
-16%
|
10 644
-14%
|
6 647
-38%
|
4 519
-32%
|
6 225
+38%
|
8 190
+32%
|
9 592
+17%
|
8 628
-10%
|
7 781
-10%
|
5 644
-27%
|
4 790
-15%
|
7 409
+55%
|
7 781
+5%
|
8 705
+12%
|
8 108
-7%
|
4 228
-48%
|
6 855
+62%
|
7 278
+6%
|
8 538
+17%
|
10 838
+27%
|
7 148
-34%
|
6 506
-9%
|
5 563
-14%
|
8 854
+59%
|
7 144
-19%
|
9 491
+33%
|
20 608
+117%
|
19 993
-3%
|
23 279
+16%
|
20 064
-14%
|
9 621
-52%
|
13 173
+37%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 488)
|
(2 440)
|
(2 164)
|
(2 817)
|
(3 737)
|
(3 989)
|
(4 003)
|
(4 492)
|
(4 288)
|
(3 751)
|
(3 156)
|
(1 970)
|
(1 388)
|
(1 822)
|
(2 343)
|
(2 708)
|
(2 448)
|
(2 220)
|
(1 609)
|
(1 339)
|
(2 049)
|
(2 149)
|
(2 378)
|
(2 286)
|
(2 019)
|
(2 713)
|
(2 819)
|
(2 986)
|
(2 789)
|
(1 801)
|
(1 527)
|
(1 337)
|
(2 221)
|
(1 982)
|
(2 669)
|
(5 568)
|
(5 453)
|
(6 271)
|
(5 274)
|
(2 605)
|
(3 607)
|
|
Income from Continuing Operations |
5 816
|
5 472
|
3 832
|
5 434
|
6 503
|
7 881
|
8 541
|
10 416
|
10 553
|
8 695
|
7 488
|
4 677
|
3 131
|
4 403
|
5 847
|
6 884
|
6 180
|
5 561
|
4 035
|
3 451
|
5 360
|
5 632
|
6 327
|
5 822
|
2 209
|
4 142
|
4 459
|
5 552
|
8 049
|
5 347
|
4 979
|
4 226
|
6 633
|
5 162
|
6 822
|
15 040
|
14 540
|
17 008
|
14 790
|
7 016
|
9 566
|
|
Income to Minority Interest |
(871)
|
(886)
|
(923)
|
(938)
|
(927)
|
(941)
|
(902)
|
(871)
|
(829)
|
(773)
|
(763)
|
(784)
|
(820)
|
(843)
|
(861)
|
(851)
|
(813)
|
(770)
|
(744)
|
(750)
|
(766)
|
(811)
|
(807)
|
(780)
|
(763)
|
(742)
|
(749)
|
(786)
|
(837)
|
(864)
|
(863)
|
(902)
|
(886)
|
(884)
|
(845)
|
(747)
|
(686)
|
(640)
|
(682)
|
(730)
|
(772)
|
|
Net Income (Common) |
4 944
N/A
|
4 584
-7%
|
2 909
-37%
|
4 496
+55%
|
5 575
+24%
|
6 939
+24%
|
7 638
+10%
|
9 544
+25%
|
9 724
+2%
|
7 922
-19%
|
6 724
-15%
|
3 891
-42%
|
2 310
-41%
|
3 559
+54%
|
4 985
+40%
|
6 033
+21%
|
5 367
-11%
|
4 789
-11%
|
3 290
-31%
|
2 700
-18%
|
4 592
+70%
|
4 821
+5%
|
5 519
+14%
|
5 040
-9%
|
1 445
-71%
|
3 399
+135%
|
3 709
+9%
|
4 766
+28%
|
7 211
+51%
|
4 483
-38%
|
4 115
-8%
|
3 323
-19%
|
5 746
+73%
|
4 275
-26%
|
5 975
+40%
|
14 291
+139%
|
13 852
-3%
|
16 367
+18%
|
14 107
-14%
|
6 285
-55%
|
8 793
+40%
|
|
EPS (Diluted) |
66.81
N/A
|
61.94
-7%
|
39.31
-37%
|
60.75
+55%
|
75.33
+24%
|
93.77
+24%
|
103.46
+10%
|
128.97
+25%
|
131.4
+2%
|
107.05
-19%
|
91.02
-15%
|
52.58
-42%
|
31.23
-41%
|
48.09
+54%
|
67.43
+40%
|
81.52
+21%
|
72.52
-11%
|
64.71
-11%
|
44.48
-31%
|
36.48
-18%
|
61.97
+70%
|
65.01
+5%
|
74.47
+15%
|
67.98
-9%
|
19.51
-71%
|
45.81
+135%
|
50
+9%
|
64.24
+28%
|
97.16
+51%
|
60.4
-38%
|
55.45
-8%
|
44.77
-19%
|
77.39
+73%
|
57.65
-26%
|
80.47
+40%
|
192.44
+139%
|
186.49
-3%
|
220.29
+18%
|
189.91
-14%
|
84.43
-56%
|
116.73
+38%
|