Toho Gas Co Ltd
TSE:9533

Watchlist Manager
Toho Gas Co Ltd Logo
Toho Gas Co Ltd
TSE:9533
Watchlist
Price: 4 021 JPY -1.35% Market Closed
Market Cap: 394.9B JPY

Relative Value

The Relative Value of one Toho Gas Co Ltd stock under the Base Case scenario is 5 286.68 JPY. Compared to the current market price of 4 021 JPY, Toho Gas Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 286.68 JPY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
Forward
0.6
vs History
47
vs Industry
33
Median 3Y
14.7
Median 5Y
16.2
Industry
14.5
Forward
15.7
vs History
66
vs Industry
39
Median 3Y
7.5
Median 5Y
7.9
Industry
6.9
vs History
25
vs Industry
14
Median 3Y
29.9
Median 5Y
18.5
Industry
14.1
vs History
44
vs Industry
62
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
vs History
49
vs Industry
78
Median 3Y
0.7
Median 5Y
0.8
Industry
2.7
Forward
0.8
vs History
39
vs Industry
74
Median 3Y
2.4
Median 5Y
3
Industry
7.3
vs History
52
vs Industry
53
Median 3Y
6.5
Median 5Y
8.1
Industry
10.3
Forward
8
vs History
47
vs Industry
28
Median 3Y
15.8
Median 5Y
19
Industry
14.6
vs History
55
vs Industry
47
Median 3Y
9.8
Median 5Y
9.9
Industry
11
vs History
12
vs Industry
11
Median 3Y
19.8
Median 5Y
18.3
Industry
16.5
vs History
44
vs Industry
54
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Toho Gas Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toho Gas Co Ltd
TSE:9533
399.4B JPY 0.6 16.7 8 19.4
ES
Naturgy Energy Group SA
MAD:NTGY
24.3B EUR 1.3 12.8 6.1 8.5
US
Atmos Energy Corp
NYSE:ATO
23.5B USD 4.4 16.8 12.5 17.3
IT
Snam SpA
MIL:SRG
16.1B EUR 2.8 9.3 9.8 14
HK
Hong Kong and China Gas Co Ltd
HKEX:3
124.5B HKD 2.3 21.9 19.8 19.8
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.8 9.3 6.9 9
JP
Tokyo Gas Co Ltd
TSE:9531
1.8T JPY 0.7 19.8 7.2 20.1
CN
ENN Energy Holdings Ltd
HKEX:2688
69B HKD 0.6 10.8 8 8
JP
Osaka Gas Co Ltd
TSE:9532
1.3T JPY 0.7 13.8 8.9 20.2
HK
Kunlun Energy Company Ltd
HKEX:135
71B HKD 0.4 11.2 3 3
CN
ENN Natural Gas Co Ltd
SSE:600803
61.5B CNY 0.4 8.2 7.7 7.7