Osaka Gas Co Ltd
TSE:9532

Watchlist Manager
Osaka Gas Co Ltd Logo
Osaka Gas Co Ltd
TSE:9532
Watchlist
Price: 3 492 JPY -0.54% Market Closed
Market Cap: 1.4T JPY

Intrinsic Value

The intrinsic value of one Osaka Gas Co Ltd stock under the Base Case scenario is 2 959.65 JPY. Compared to the current market price of 3 492 JPY, Osaka Gas Co Ltd is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 959.65 JPY
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Osaka Gas Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Osaka Gas Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Osaka Gas Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Osaka Gas Co Ltd
TSE:9532
JP
Utilities
Market Cap
1.4T JPY
IPO
May 16, 1949
JP
Utilities
Market Cap
1.4T JPY
IPO
May 16, 1949
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Osaka Gas Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Osaka Gas Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Osaka Gas Co Ltd

Current Assets 921.1B
Cash & Short-Term Investments 166.2B
Receivables 266.7B
Other Current Assets 488.1B
Non-Current Assets 2.3T
Long-Term Investments 573.3B
PP&E 1.4T
Intangibles 102.9B
Other Non-Current Assets 292.9B
Efficiency

Free Cash Flow Analysis
Osaka Gas Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Osaka Gas Co Ltd

Revenue
2T JPY
Cost of Revenue
-1.6T JPY
Gross Profit
377.2B JPY
Operating Expenses
-276.4B JPY
Operating Income
100.8B JPY
Other Expenses
-3.7B JPY
Net Income
97.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Osaka Gas Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Negative Revenue Growth Forecast
Declining ROIC
46/100
Profitability
Score

Osaka Gas Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Osaka Gas Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

Osaka Gas Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Osaka Gas Co Ltd

Wall Street analysts forecast Osaka Gas Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Osaka Gas Co Ltd is 4 241.99 JPY with a low forecast of 3 585.5 JPY and a high forecast of 4 935 JPY.

Lowest
Price Target
3 585.5 JPY
3% Upside
Average
Price Target
4 241.99 JPY
21% Upside
Highest
Price Target
4 935 JPY
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Osaka Gas Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Osaka Gas Co Ltd stock?

The intrinsic value of one Osaka Gas Co Ltd stock under the Base Case scenario is 2 959.65 JPY.

Is Osaka Gas Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 492 JPY, Osaka Gas Co Ltd is Overvalued by 15%.

Back to Top