Osaka Gas Co Ltd
TSE:9532

Watchlist Manager
Osaka Gas Co Ltd Logo
Osaka Gas Co Ltd
TSE:9532
Watchlist
Price: 3 437 JPY -1.32% Market Closed
Market Cap: 1.4T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Osaka Gas Co Ltd stock under the Base Case scenario is 5 181.02 JPY. Compared to the current market price of 3 437 JPY, Osaka Gas Co Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 181.02 JPY
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
7
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
Forward
0.7
More Details
14.2
P/E
P/E
Price to Earnings
14.2
vs History
23
vs Industry
40
Median 3Y
10.6
Median 5Y
10.9
Industry
14.9
Forward
11.5
More Details
6.5
P/OCF
P/OCF
Price to OCF
6.5
vs History
28
vs Industry
45
Median 3Y
6.4
Median 5Y
4.7
Industry
7
More Details
13
P/FCFE
P/FCFE
Price to FCFE
13
vs History
22
vs Industry
30
Median 3Y
-17.8
Median 5Y
5.5
Industry
13.8
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
7
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
9
vs Industry
74
Median 3Y
0.9
Median 5Y
1
Industry
2.7
Forward
1
More Details
5.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.5
vs History
14
vs Industry
59
Median 3Y
5.3
Median 5Y
4.3
Industry
7.3
More Details
9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9
vs History
22
vs Industry
49
Median 3Y
8.4
Median 5Y
7.5
Industry
10.3
Forward
7.9
More Details
20.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.5
vs History
31
vs Industry
27
Median 3Y
20
Median 5Y
17.2
Industry
14.5
More Details
9.7
EV/OCF
EV/OCF
Enterprise Value to OCF
9.7
vs History
31
vs Industry
47
Median 3Y
9.8
Median 5Y
7.8
Industry
11
More Details
1 794.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1 794.8
vs History
3
vs Industry
0
Median 3Y
-10.2
Median 5Y
18.4
Industry
16.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
15
vs Industry
63
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
Osaka Gas Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Osaka Gas Co Ltd
TSE:9532
1.4T JPY 0.7 14.2 9 20.5
ES
Naturgy Energy Group SA
MAD:NTGY
24.6B EUR 1.3 12.9 6.1 8.5
US
Atmos Energy Corp
NYSE:ATO
23.5B USD 4.4 16.9 12.6 17.3
IT
Snam SpA
MIL:SRG
15.5B EUR 2.7 9 9.6 13.7
HK
Hong Kong and China Gas Co Ltd
HKEX:3
122.4B HKD 2.2 22.3 22.7 22.7
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.8 9.4 7 9
JP
Tokyo Gas Co Ltd
TSE:9531
1.9T JPY 0.7 20.4 7.3 20.5
HK
Kunlun Energy Company Ltd
HKEX:135
70.9B HKD 0.3 10.9 3 3
CN
ENN Energy Holdings Ltd
HKEX:2688
67.3B HKD 0.5 10.4 7.9 7.9
HK
China Resources Gas Group Ltd
HKEX:1193
66.6B HKD 0.6 12.8 5 7.2
CN
ENN Natural Gas Co Ltd
SSE:600803
60.9B CNY 0.4 8.1 7.7 7.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.