T

Tokyo Gas Co Ltd
TSE:9531

Watchlist Manager
Tokyo Gas Co Ltd
TSE:9531
Watchlist
Price: 5 005 JPY 0.08% Market Closed
Market Cap: 1.9T JPY

Intrinsic Value

The intrinsic value of one Tokyo Gas Co Ltd stock under the Base Case scenario is 8 980.19 JPY. Compared to the current market price of 5 005 JPY, Tokyo Gas Co Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8 980.19 JPY
Undervaluation 44%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tokyo Gas Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Tokyo Gas Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Tokyo Gas Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Tokyo Gas Co Ltd
TSE:9531
JP
Utilities
Market Cap
1.9T JPY
IPO
May 16, 1949
JP
Utilities
Market Cap
1.9T JPY
IPO
May 16, 1949
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tokyo Gas Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tokyo Gas Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokyo Gas Co Ltd

Current Assets 1.2T
Cash & Short-Term Investments 397.6B
Receivables 451.1B
Other Current Assets 357.9B
Non-Current Assets 2.7T
Long-Term Investments 354B
PP&E 1.5T
Intangibles 694.9B
Other Non-Current Assets 182.7B
Efficiency

Free Cash Flow Analysis
Tokyo Gas Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tokyo Gas Co Ltd

Revenue
2.6T JPY
Cost of Revenue
-2.2T JPY
Gross Profit
401.3B JPY
Operating Expenses
-271B JPY
Operating Income
130.4B JPY
Other Expenses
-39.4B JPY
Net Income
91B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyo Gas Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
49/100
Profitability
Score

Tokyo Gas Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyo Gas Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
43/100
Solvency
Score

Tokyo Gas Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyo Gas Co Ltd

Wall Street analysts forecast Tokyo Gas Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokyo Gas Co Ltd is 4 913.85 JPY with a low forecast of 4 211.7 JPY and a high forecast of 5 523 JPY.

Lowest
Price Target
4 211.7 JPY
16% Downside
Average
Price Target
4 913.85 JPY
2% Downside
Highest
Price Target
5 523 JPY
10% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tokyo Gas Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Tokyo Gas Co Ltd stock?

The intrinsic value of one Tokyo Gas Co Ltd stock under the Base Case scenario is 8 980.19 JPY.

Is Tokyo Gas Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5 005 JPY, Tokyo Gas Co Ltd is Undervalued by 44%.

Back to Top