EF On Inc
TSE:9514

Watchlist Manager
EF On Inc Logo
EF On Inc
TSE:9514
Watchlist
Price: 387 JPY -0.26% Market Closed
Market Cap: 8.3B JPY
Have any thoughts about
EF On Inc?
Write Note

Intrinsic Value

The intrinsic value of one EF On Inc stock under the Base Case scenario is 1 473.37 JPY. Compared to the current market price of 387 JPY, EF On Inc is Undervalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 473.37 JPY
Undervaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
EF On Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EF On Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EF On Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about EF On Inc

Provide an overview of the primary business activities
of EF On Inc.

What unique competitive advantages
does EF On Inc hold over its rivals?

What risks and challenges
does EF On Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EF On Inc.

Provide P/S
for EF On Inc.

Provide P/E
for EF On Inc.

Provide P/OCF
for EF On Inc.

Provide P/FCFE
for EF On Inc.

Provide P/B
for EF On Inc.

Provide EV/S
for EF On Inc.

Provide EV/GP
for EF On Inc.

Provide EV/EBITDA
for EF On Inc.

Provide EV/EBIT
for EF On Inc.

Provide EV/OCF
for EF On Inc.

Provide EV/FCFF
for EF On Inc.

Provide EV/IC
for EF On Inc.

Show me price targets
for EF On Inc made by professional analysts.

What are the Revenue projections
for EF On Inc?

How accurate were the past Revenue estimates
for EF On Inc?

What are the Net Income projections
for EF On Inc?

How accurate were the past Net Income estimates
for EF On Inc?

What are the EPS projections
for EF On Inc?

How accurate were the past EPS estimates
for EF On Inc?

What are the EBIT projections
for EF On Inc?

How accurate were the past EBIT estimates
for EF On Inc?

Compare the revenue forecasts
for EF On Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of EF On Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EF On Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of EF On Inc compared to its peers.

Compare the P/E ratios
of EF On Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing EF On Inc with its peers.

Analyze the financial leverage
of EF On Inc compared to its main competitors.

Show all profitability ratios
for EF On Inc.

Provide ROE
for EF On Inc.

Provide ROA
for EF On Inc.

Provide ROIC
for EF On Inc.

Provide ROCE
for EF On Inc.

Provide Gross Margin
for EF On Inc.

Provide Operating Margin
for EF On Inc.

Provide Net Margin
for EF On Inc.

Provide FCF Margin
for EF On Inc.

Show all solvency ratios
for EF On Inc.

Provide D/E Ratio
for EF On Inc.

Provide D/A Ratio
for EF On Inc.

Provide Interest Coverage Ratio
for EF On Inc.

Provide Altman Z-Score Ratio
for EF On Inc.

Provide Quick Ratio
for EF On Inc.

Provide Current Ratio
for EF On Inc.

Provide Cash Ratio
for EF On Inc.

What is the historical Revenue growth
over the last 5 years for EF On Inc?

What is the historical Net Income growth
over the last 5 years for EF On Inc?

What is the current Free Cash Flow
of EF On Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for EF On Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EF On Inc

Current Assets 8.7B
Cash & Short-Term Investments 5.6B
Receivables 2B
Other Current Assets 1.2B
Non-Current Assets 36.5B
PP&E 35.5B
Intangibles 821m
Other Non-Current Assets 247m
Current Liabilities 4.8B
Accounts Payable 1.4B
Accrued Liabilities 42m
Other Current Liabilities 3.4B
Non-Current Liabilities 22.2B
Long-Term Debt 21.8B
Other Non-Current Liabilities 444m
Efficiency

Earnings Waterfall
EF On Inc

Revenue
17.5B JPY
Cost of Revenue
-16B JPY
Gross Profit
1.5B JPY
Operating Expenses
-881m JPY
Operating Income
600m JPY
Other Expenses
-319m JPY
Net Income
281m JPY

Free Cash Flow Analysis
EF On Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

EF On Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
45/100
Profitability
Score

EF On Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

EF On Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
34/100
Solvency
Score

EF On Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
EF On Inc

Wall Street analysts forecast EF On Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EF On Inc is 642.6 JPY with a low forecast of 636.3 JPY and a high forecast of 661.5 JPY.

Lowest
Price Target
636.3 JPY
64% Upside
Average
Price Target
642.6 JPY
66% Upside
Highest
Price Target
661.5 JPY
71% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EF On Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EF On Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

EF On Inc Logo
EF On Inc

Country

Japan

Industry

Utilities

Market Cap

8.3B JPY

Dividend Yield

2.07%

Description

EF-ON, Inc. is engaged in the provision of energy services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 248 full-time employees. The company went IPO on 2005-03-04. The firm operates through two business segments. The Energy Conservation Support Services segment is involved in the investigation and diagnostication of the energy usage for corporation customers, as well as the design, construction and operation of energy conservation facilities and systems. The Green Energy segment is engaged in the development, construction and operation of new energy power plants, which use woody biomass as the energy source.

Contact

TOKYO-TO
Chiyoda-ku
17F, Gran Tokyo South Tower, 1-9-2, Marunouchi
+81345006450.0
www.ef-on.co.jp

IPO

2005-03-04

Employees

248

Officers

President & Representative Director
Mr. Tomotada Shimazaki
Senior MD, GM of Technology Management Department, Environment & Energy Department and Director
Mr. Mutsumi Nagasawa
MD & Director
Mr. Hisashi Koike

See Also

Discover More
What is the Intrinsic Value of one EF On Inc stock?

The intrinsic value of one EF On Inc stock under the Base Case scenario is 1 473.37 JPY.

Is EF On Inc stock undervalued or overvalued?

Compared to the current market price of 387 JPY, EF On Inc is Undervalued by 74%.

Back to Top