EF On Inc
TSE:9514

Watchlist Manager
EF On Inc Logo
EF On Inc
TSE:9514
Watchlist
Price: 387 JPY -0.26% Market Closed
Market Cap: 8.3B JPY
Have any thoughts about
EF On Inc?
Write Note

Income Statement

Earnings Waterfall
EF On Inc

Revenue
17.5B JPY
Cost of Revenue
-16B JPY
Gross Profit
1.5B JPY
Operating Expenses
-881m JPY
Operating Income
600m JPY
Other Expenses
-319m JPY
Net Income
281m JPY

Income Statement
EF On Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7 622
N/A
7 506
-2%
7 382
-2%
7 293
-1%
7 049
-3%
6 615
-6%
6 433
-3%
6 192
-4%
6 150
-1%
6 707
+9%
7 775
+16%
8 955
+15%
9 920
+11%
10 734
+8%
10 780
+0%
10 766
0%
11 040
+3%
11 082
+0%
11 185
+1%
11 215
+0%
11 049
-1%
10 891
-1%
10 960
+1%
11 742
+7%
12 218
+4%
12 981
+6%
13 473
+4%
13 142
-2%
13 144
+0%
13 085
0%
13 155
+1%
13 292
+1%
13 258
0%
13 954
+5%
15 071
+8%
16 113
+7%
16 949
+5%
17 352
+2%
17 316
0%
17 076
-1%
17 473
+2%
Gross Profit
Cost of Revenue
(5 566)
(5 342)
(5 257)
(5 182)
(4 997)
(4 712)
(4 546)
(4 352)
(4 377)
(4 843)
(5 579)
(6 247)
(6 737)
(7 095)
(7 056)
(7 066)
(7 384)
(7 456)
(7 567)
(7 738)
(7 548)
(7 469)
(7 555)
(8 040)
(8 620)
(9 252)
(9 635)
(9 697)
(9 757)
(10 004)
(10 287)
(10 696)
(10 920)
(11 712)
(12 665)
(13 499)
(14 658)
(15 278)
(15 540)
(15 758)
(15 992)
Gross Profit
2 056
N/A
2 164
+5%
2 125
-2%
2 111
-1%
2 052
-3%
1 903
-7%
1 887
-1%
1 840
-2%
1 773
-4%
1 864
+5%
2 196
+18%
2 708
+23%
3 183
+18%
3 639
+14%
3 724
+2%
3 700
-1%
3 656
-1%
3 626
-1%
3 618
0%
3 477
-4%
3 501
+1%
3 422
-2%
3 405
0%
3 702
+9%
3 598
-3%
3 729
+4%
3 838
+3%
3 445
-10%
3 387
-2%
3 081
-9%
2 868
-7%
2 596
-9%
2 338
-10%
2 242
-4%
2 406
+7%
2 614
+9%
2 291
-12%
2 074
-9%
1 776
-14%
1 318
-26%
1 481
+12%
Operating Income
Operating Expenses
(485)
(476)
(502)
(527)
(499)
(496)
(483)
(452)
(473)
(351)
(514)
(570)
(611)
(671)
(615)
(599)
(582)
(597)
(664)
(672)
(652)
(690)
(651)
(657)
(671)
(694)
(726)
(768)
(803)
(864)
(991)
(1 035)
(1 039)
(1 008)
(914)
(913)
(894)
(899)
(900)
(861)
(881)
Selling, General & Administrative
(484)
(475)
(502)
(526)
(498)
(494)
(482)
(451)
(472)
(496)
(513)
(569)
(610)
(617)
(615)
(598)
(581)
(596)
(634)
(643)
(651)
(663)
(649)
(656)
(669)
(690)
(725)
(766)
(802)
(859)
(989)
(1 034)
(1 038)
(1 009)
(915)
(912)
(893)
(897)
(897)
(860)
(880)
Other Operating Expenses
0
(1)
0
0
(1)
(2)
(1)
0
(1)
145
(1)
0
(1)
(54)
0
(1)
(1)
(1)
(30)
(29)
(1)
(27)
(2)
(1)
(2)
(4)
(1)
0
(1)
(5)
0
(1)
(1)
0
0
(1)
(1)
(2)
(3)
(1)
(1)
Operating Income
1 571
N/A
1 688
+7%
1 623
-4%
1 584
-2%
1 553
-2%
1 407
-9%
1 404
0%
1 388
-1%
1 300
-6%
1 513
+16%
1 682
+11%
2 138
+27%
2 572
+20%
2 968
+15%
3 109
+5%
3 101
0%
3 074
-1%
3 029
-1%
2 954
-2%
2 805
-5%
2 849
+2%
2 732
-4%
2 754
+1%
3 045
+11%
2 927
-4%
3 035
+4%
3 112
+3%
2 677
-14%
2 584
-3%
2 217
-14%
1 877
-15%
1 561
-17%
1 299
-17%
1 234
-5%
1 492
+21%
1 701
+14%
1 397
-18%
1 175
-16%
876
-25%
457
-48%
600
+31%
Pre-Tax Income
Interest Income Expense
(99)
(100)
(96)
(84)
(93)
(87)
(82)
(79)
(73)
(77)
(94)
(110)
(125)
(134)
(126)
(120)
(120)
(117)
(118)
(119)
(119)
(121)
(128)
(135)
(141)
(146)
(147)
(147)
(150)
(153)
(159)
(164)
(168)
(191)
(217)
(242)
(265)
(271)
(266)
(264)
(259)
Non-Reccuring Items
113
(61)
(61)
(4)
(381)
(401)
(401)
(426)
127
0
125
136
(54)
0
(34)
(24)
(26)
(26)
(26)
(20)
(26)
0
(2)
(2)
15
23
25
25
4
0
(33)
160
162
162
193
0
(39)
(39)
(39)
(39)
0
Gain/Loss on Disposition of Assets
0
0
0
(2)
0
0
0
(1)
2
0
0
0
0
1
10
14
17
13
4
0
(22)
0
2
8
9
0
0
2
2
2
4
4
5
4
3
9
11
8
10
5
3
Total Other Income
(88)
(78)
(79)
(200)
(14)
4
9
7
(26)
(28)
(33)
(140)
(115)
(111)
(116)
(61)
(61)
(70)
(138)
(105)
(80)
(90)
(17)
(6)
35
43
50
32
(34)
(31)
(39)
(15)
38
193
190
185
182
29
20
11
2
Pre-Tax Income
1 497
N/A
1 449
-3%
1 387
-4%
1 294
-7%
1 065
-18%
921
-14%
928
+1%
889
-4%
1 330
+50%
1 407
+6%
1 679
+19%
2 024
+21%
2 278
+13%
2 724
+20%
2 843
+4%
2 910
+2%
2 884
-1%
2 829
-2%
2 676
-5%
2 561
-4%
2 602
+2%
2 521
-3%
2 609
+3%
2 910
+12%
2 845
-2%
2 955
+4%
3 040
+3%
2 590
-15%
2 406
-7%
2 036
-15%
1 650
-19%
1 546
-6%
1 336
-14%
1 402
+5%
1 661
+18%
1 653
0%
1 286
-22%
902
-30%
601
-33%
170
-72%
346
+104%
Net Income
Tax Provision
188
120
86
86
(99)
(79)
(71)
(107)
549
512
768
567
(274)
(350)
(664)
(574)
(517)
(509)
(578)
(510)
(518)
(695)
(759)
(973)
(1 088)
(998)
(1 005)
(815)
(733)
(614)
(490)
(492)
(443)
(469)
(560)
(522)
(462)
(320)
(172)
(75)
(65)
Income from Continuing Operations
1 685
1 569
1 473
1 380
966
842
857
782
1 879
1 919
2 447
2 591
2 004
2 374
2 179
2 336
2 367
2 320
2 098
2 051
2 084
1 826
1 850
1 937
1 757
1 957
2 035
1 775
1 673
1 422
1 160
1 054
893
933
1 101
1 131
824
582
429
95
281
Net Income (Common)
1 684
N/A
1 567
-7%
1 470
-6%
1 380
-6%
966
-30%
841
-13%
858
+2%
781
-9%
1 880
+141%
1 920
+2%
2 448
+28%
2 593
+6%
2 004
-23%
2 374
+18%
2 178
-8%
2 336
+7%
2 366
+1%
2 319
-2%
2 098
-10%
2 049
-2%
2 084
+2%
1 827
-12%
1 850
+1%
1 937
+5%
1 757
-9%
1 957
+11%
2 034
+4%
1 775
-13%
1 673
-6%
1 421
-15%
1 161
-18%
1 054
-9%
893
-15%
934
+5%
1 101
+18%
1 132
+3%
824
-27%
581
-29%
428
-26%
94
-78%
281
+199%
EPS (Diluted)
92.52
N/A
83.35
-10%
70
-16%
64.48
-8%
46.69
-28%
39.85
-15%
40.66
+2%
36.83
-9%
88.88
+141%
90.56
+2%
114.92
+27%
120.6
+5%
95.04
-21%
110.41
+16%
100.83
-9%
106.66
+6%
109.15
+2%
106.55
-2%
96.68
-9%
94.53
-2%
96.03
+2%
84.35
-12%
85.38
+1%
89.51
+5%
81.2
-9%
90.44
+11%
94
+4%
82.03
-13%
77.32
-6%
65.67
-15%
53.81
-18%
49.04
-9%
41.44
-15%
43.46
+5%
51.24
+18%
52.68
+3%
38.35
-27%
27.04
-29%
19.97
-26%
4.4
-78%
13.13
+198%

See Also

Discover More