Kadokawa Corp
TSE:9468
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 270
3 419
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kadokawa Corp
Revenue
|
265.1B
JPY
|
Cost of Revenue
|
-172.3B
JPY
|
Gross Profit
|
92.8B
JPY
|
Operating Expenses
|
-71.6B
JPY
|
Operating Income
|
21.2B
JPY
|
Other Expenses
|
-10.2B
JPY
|
Net Income
|
11B
JPY
|
Income Statement
Kadokawa Corp
Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
194 492
N/A
|
196 889
+1%
|
200 945
+2%
|
203 053
+1%
|
206 814
+2%
|
205 335
-1%
|
205 717
+0%
|
206 644
+0%
|
207 395
+0%
|
207 164
0%
|
206 785
0%
|
206 475
0%
|
207 441
+0%
|
207 012
0%
|
208 605
+1%
|
208 719
+0%
|
206 915
-1%
|
206 680
0%
|
204 653
-1%
|
201 931
-1%
|
201 767
0%
|
207 253
+3%
|
209 947
+1%
|
214 958
+2%
|
217 205
+1%
|
214 811
-1%
|
221 208
+3%
|
233 438
+6%
|
239 036
+2%
|
253 294
+6%
|
255 429
+1%
|
250 000
-2%
|
256 997
+3%
|
252 726
-2%
|
258 109
+2%
|
265 134
+3%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(138 682)
|
(140 096)
|
(141 144)
|
(142 215)
|
(145 735)
|
(144 098)
|
(145 676)
|
(147 960)
|
(148 565)
|
(151 207)
|
(152 795)
|
(152 613)
|
(153 080)
|
(151 345)
|
(151 590)
|
(148 606)
|
(145 399)
|
(143 603)
|
(139 793)
|
(136 593)
|
(134 344)
|
(135 556)
|
(136 256)
|
(139 471)
|
(142 482)
|
(143 515)
|
(145 621)
|
(150 519)
|
(155 204)
|
(163 332)
|
(164 573)
|
(166 147)
|
(169 777)
|
(166 952)
|
(171 496)
|
(172 317)
|
|
Gross Profit |
55 810
N/A
|
56 793
+2%
|
59 801
+5%
|
60 838
+2%
|
61 079
+0%
|
61 237
+0%
|
60 041
-2%
|
58 684
-2%
|
58 830
+0%
|
55 957
-5%
|
53 990
-4%
|
53 862
0%
|
54 361
+1%
|
55 667
+2%
|
57 015
+2%
|
60 113
+5%
|
61 516
+2%
|
63 077
+3%
|
64 860
+3%
|
65 338
+1%
|
67 423
+3%
|
71 697
+6%
|
73 691
+3%
|
75 487
+2%
|
74 723
-1%
|
71 296
-5%
|
75 587
+6%
|
82 919
+10%
|
83 832
+1%
|
89 962
+7%
|
90 856
+1%
|
83 853
-8%
|
87 220
+4%
|
85 774
-2%
|
86 613
+1%
|
92 817
+7%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
(50 914)
|
(50 963)
|
(50 677)
|
(50 285)
|
(51 041)
|
(51 015)
|
(51 622)
|
(52 207)
|
(51 972)
|
(51 983)
|
(50 846)
|
(51 109)
|
(51 211)
|
(52 283)
|
(54 308)
|
(54 334)
|
(55 284)
|
(55 093)
|
(56 773)
|
(57 141)
|
(57 878)
|
(58 866)
|
(60 066)
|
(59 574)
|
(59 007)
|
(58 066)
|
(57 068)
|
(60 647)
|
(62 014)
|
(64 823)
|
(64 925)
|
(64 277)
|
(65 922)
|
(65 938)
|
(68 159)
|
(71 601)
|
|
Selling, General & Administrative |
(50 914)
|
(50 964)
|
(50 251)
|
(50 126)
|
(51 038)
|
(51 014)
|
(51 319)
|
(52 206)
|
(51 971)
|
(51 982)
|
(50 695)
|
(51 108)
|
(51 212)
|
(52 282)
|
(54 136)
|
(54 333)
|
(55 283)
|
(55 092)
|
(56 473)
|
(57 139)
|
(57 876)
|
(58 866)
|
(59 459)
|
(59 574)
|
(59 006)
|
(58 064)
|
(56 897)
|
(60 645)
|
(62 013)
|
(64 821)
|
(64 637)
|
(64 277)
|
(65 922)
|
(65 939)
|
(67 810)
|
(71 600)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(302)
|
0
|
0
|
0
|
(150)
|
0
|
0
|
0
|
(171)
|
0
|
0
|
0
|
(299)
|
0
|
0
|
0
|
(606)
|
0
|
0
|
0
|
(170)
|
0
|
0
|
0
|
(288)
|
0
|
0
|
0
|
(348)
|
0
|
|
Other Operating Expenses |
0
|
1
|
(426)
|
(159)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
|
Operating Income |
4 896
N/A
|
5 830
+19%
|
9 124
+57%
|
10 553
+16%
|
10 038
-5%
|
10 222
+2%
|
8 419
-18%
|
6 477
-23%
|
6 858
+6%
|
3 974
-42%
|
3 144
-21%
|
2 753
-12%
|
3 150
+14%
|
3 384
+7%
|
2 707
-20%
|
5 779
+113%
|
6 232
+8%
|
7 984
+28%
|
8 087
+1%
|
8 197
+1%
|
9 545
+16%
|
12 831
+34%
|
13 625
+6%
|
15 913
+17%
|
15 716
-1%
|
13 230
-16%
|
18 519
+40%
|
22 272
+20%
|
21 818
-2%
|
25 139
+15%
|
25 931
+3%
|
19 576
-25%
|
21 298
+9%
|
19 836
-7%
|
18 454
-7%
|
21 216
+15%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 484
|
1 366
|
1 043
|
649
|
647
|
828
|
(337)
|
286
|
431
|
4
|
1 166
|
1 299
|
1 237
|
891
|
1 154
|
614
|
551
|
817
|
922
|
1 052
|
713
|
337
|
1 133
|
1 129
|
1 560
|
2 361
|
2 243
|
4 642
|
5 383
|
3 130
|
2 126
|
2 260
|
2 017
|
2 730
|
6 772
|
7 965
|
|
Non-Reccuring Items |
10 947
|
(11 435)
|
(47)
|
0
|
(69)
|
(24)
|
(54)
|
(86)
|
(126)
|
(186)
|
(323)
|
(291)
|
(278)
|
(4 031)
|
(4 633)
|
(5 452)
|
(4 411)
|
(1 262)
|
(2 089)
|
(1 357)
|
(2 725)
|
(2 106)
|
(1 003)
|
(1 010)
|
(624)
|
(683)
|
(941)
|
(860)
|
(1 032)
|
(1 941)
|
(5 377)
|
(5 402)
|
(5 404)
|
(4 482)
|
(3 121)
|
(5 681)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
199
|
0
|
13
|
34
|
258
|
47
|
35
|
15
|
191
|
1 634
|
1 663
|
2 003
|
2 511
|
896
|
889
|
0
|
244
|
52
|
186
|
207
|
232
|
232
|
94
|
98
|
122
|
125
|
374
|
357
|
331
|
332
|
|
Total Other Income |
295
|
571
|
392
|
(406)
|
(296)
|
(803)
|
(852)
|
(613)
|
(605)
|
(327)
|
(460)
|
363
|
339
|
366
|
202
|
353
|
263
|
163
|
68
|
61
|
193
|
959
|
257
|
448
|
413
|
160
|
(595)
|
(571)
|
(739)
|
(677)
|
(1 450)
|
(1 481)
|
(4 286)
|
(4 208)
|
(2 742)
|
(2 744)
|
|
Pre-Tax Income |
17 622
N/A
|
(3 668)
N/A
|
10 512
N/A
|
10 796
+3%
|
10 320
-4%
|
10 223
-1%
|
7 375
-28%
|
6 064
-18%
|
6 571
+8%
|
3 499
-47%
|
3 785
+8%
|
4 171
+10%
|
4 483
+7%
|
625
-86%
|
(379)
N/A
|
2 928
N/A
|
4 298
+47%
|
9 705
+126%
|
9 499
-2%
|
8 849
-7%
|
8 615
-3%
|
12 021
+40%
|
14 256
+19%
|
16 532
+16%
|
17 251
+4%
|
15 275
-11%
|
19 458
+27%
|
25 715
+32%
|
25 524
-1%
|
25 749
+1%
|
21 352
-17%
|
15 078
-29%
|
13 999
-7%
|
14 233
+2%
|
19 694
+38%
|
21 088
+7%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 495)
|
(2 859)
|
(3 558)
|
(2 612)
|
(2 365)
|
(3 186)
|
(1 634)
|
(1 410)
|
(2 104)
|
(1 597)
|
(2 720)
|
(2 672)
|
(3 025)
|
(3 433)
|
(3 709)
|
(4 820)
|
(4 333)
|
(3 730)
|
(1 457)
|
(1 029)
|
(1 771)
|
(3 043)
|
(4 745)
|
(5 199)
|
(5 192)
|
(4 416)
|
(4 396)
|
(6 960)
|
(6 922)
|
(7 593)
|
(6 153)
|
(3 716)
|
(4 765)
|
(4 635)
|
(6 671)
|
(8 066)
|
|
Income from Continuing Operations |
16 127
|
(6 527)
|
6 954
|
8 184
|
7 955
|
7 037
|
5 741
|
4 654
|
4 467
|
1 902
|
1 065
|
1 499
|
1 458
|
(2 808)
|
(4 088)
|
(1 892)
|
(35)
|
5 975
|
8 042
|
7 820
|
6 844
|
8 978
|
9 511
|
11 333
|
12 059
|
10 859
|
15 062
|
18 755
|
18 602
|
18 156
|
15 199
|
11 362
|
9 234
|
9 598
|
13 023
|
13 022
|
|
Income to Minority Interest |
(157)
|
(170)
|
(108)
|
(59)
|
(4)
|
68
|
25
|
29
|
29
|
(15)
|
(26)
|
(67)
|
(49)
|
(28)
|
2
|
40
|
31
|
(8)
|
56
|
129
|
258
|
222
|
73
|
(180)
|
(564)
|
(690)
|
(983)
|
(1 062)
|
(1 101)
|
(1 488)
|
(2 520)
|
(2 477)
|
(2 967)
|
(2 764)
|
(1 638)
|
(2 026)
|
|
Net Income (Common) |
15 969
N/A
|
(6 699)
N/A
|
6 845
N/A
|
8 124
+19%
|
7 951
-2%
|
7 106
-11%
|
5 767
-19%
|
4 685
-19%
|
4 496
-4%
|
1 887
-58%
|
1 038
-45%
|
1 429
+38%
|
1 408
-1%
|
(2 836)
N/A
|
(4 085)
-44%
|
(1 850)
+55%
|
(2)
+100%
|
5 966
N/A
|
8 098
+36%
|
7 950
-2%
|
7 102
-11%
|
9 203
+30%
|
9 584
+4%
|
11 152
+16%
|
11 494
+3%
|
10 167
-12%
|
14 078
+38%
|
17 693
+26%
|
17 499
-1%
|
16 667
-5%
|
12 679
-24%
|
8 884
-30%
|
6 267
-29%
|
6 833
+9%
|
11 384
+67%
|
10 995
-3%
|
|
EPS (Diluted) |
228.12
N/A
|
-98.51
N/A
|
49.55
N/A
|
119.47
+141%
|
116.92
-2%
|
104.5
-11%
|
42.51
-59%
|
68.89
+62%
|
66.11
-4%
|
28.59
-57%
|
7.76
-73%
|
21.98
+183%
|
22
+0%
|
-44.87
N/A
|
-31.96
+29%
|
-29.24
+9%
|
-0.03
+100%
|
97.1
N/A
|
65.06
-33%
|
129.19
+99%
|
57.65
-55%
|
74.7
+30%
|
77.41
+4%
|
86.5
+12%
|
89.03
+3%
|
75.68
-15%
|
105.96
+40%
|
127.02
+20%
|
125.48
-1%
|
119.4
-5%
|
90.89
-24%
|
63.76
-30%
|
45.56
-29%
|
50.74
+11%
|
83.4
+64%
|
81.1
-3%
|