Kadokawa Corp
TSE:9468

Watchlist Manager
Kadokawa Corp Logo
Kadokawa Corp
TSE:9468
Watchlist
Price: 2 980 JPY -0.67% Market Closed
Market Cap: 400.7B JPY
Have any thoughts about
Kadokawa Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Kadokawa Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
21 290
10 512
10 796
10 320
10 223
7 375
6 064
6 571
3 499
3 785
4 171
4 483
625
(379)
2 928
4 298
9 705
9 499
8 849
8 615
12 021
14 256
16 532
17 251
15 275
19 458
25 715
25 524
25 749
21 352
15 078
13 999
14 233
19 694
21 088
Depreciation & Amortization
5 808
4 896
4 887
4 989
5 289
5 477
5 690
5 893
5 893
6 282
6 434
6 615
6 657
6 547
6 114
5 445
5 342
4 860
4 797
4 902
4 727
4 529
4 818
5 301
5 415
6 102
6 192
6 051
6 258
6 128
6 224
6 432
6 659
6 919
7 276
Other Non-Cash Items
(18 518)
(5 766)
(2 046)
(1 656)
(2 182)
1 025
(93)
(88)
87
(1 629)
(976)
(1 154)
2 607
3 965
1 790
1 756
(1 759)
(1 164)
(163)
(20)
124
(433)
(1 207)
(893)
(815)
(320)
953
654
2 982
1 963
(804)
(480)
(2 605)
(2 569)
(1 531)
Cash Taxes Paid
3 912
2 618
2 677
2 334
2 245
2 362
2 649
2 761
2 762
2 754
2 435
2 155
2 192
2 124
3 983
4 074
4 369
4 347
3 546
3 390
3 712
3 847
4 189
5 137
5 543
5 488
5 616
5 888
8 153
8 032
10 549
7 739
6 896
7 156
5 725
Cash Interest Paid
93
97
96
100
101
103
102
98
99
99
99
99
102
99
100
97
92
98
96
97
101
96
103
101
103
102
103
107
109
125
124
115
105
70
61
Change in Working Capital
19 489
(2 909)
(1 997)
(1 272)
(751)
(1 537)
(3 167)
(7 281)
(409)
(6 831)
(6 117)
(27)
(3 762)
(4 269)
(1 914)
(132)
(1 453)
3 321
(274)
(2 776)
(3 042)
(2 521)
(1 380)
(4 323)
(4 018)
(3 531)
(8 690)
(10 287)
(14 084)
(11 927)
(10 048)
(10 023)
(6 268)
(15 744)
(16 619)
Cash from Operating Activities
28 069
N/A
6 733
-76%
11 640
+73%
12 381
+6%
12 579
+2%
12 340
-2%
8 494
-31%
5 095
-40%
9 070
+78%
1 607
-82%
3 512
+119%
9 917
+182%
6 127
-38%
5 864
-4%
8 918
+52%
11 367
+27%
11 835
+4%
16 516
+40%
13 209
-20%
10 721
-19%
13 830
+29%
15 831
+14%
18 763
+19%
17 336
-8%
15 857
-9%
21 709
+37%
24 170
+11%
21 942
-9%
20 905
-5%
17 516
-16%
10 450
-40%
9 928
-5%
12 019
+21%
8 300
-31%
10 214
+23%
Investing Cash Flow
Capital Expenditures
(12 052)
(4 423)
(3 914)
(4 641)
(5 460)
(6 163)
(6 099)
(6 006)
(6 510)
(15 988)
(17 325)
(16 891)
(23 125)
(13 463)
(12 282)
(20 986)
(14 837)
(15 380)
(25 975)
(18 034)
(18 029)
(20 289)
(9 295)
(8 506)
(7 809)
(5 254)
(5 692)
(6 341)
(6 235)
(7 068)
(7 724)
(8 044)
(8 941)
(8 952)
(9 956)
Other Items
519
(250)
4 517
2 269
(5 960)
(4 231)
(7 381)
(6 947)
(2 688)
(2 777)
(2 060)
7 721
5 517
405
727
(20 660)
(21 941)
(14 528)
(4 116)
12 011
17 461
14 358
7 295
(286)
(3 806)
(2 686)
(11 479)
(9 127)
(11 306)
(9 191)
(6 546)
(8 476)
1 265
12 446
18 263
Cash from Investing Activities
(11 533)
N/A
(4 673)
+59%
603
N/A
(2 372)
N/A
(11 420)
-381%
(10 394)
+9%
(13 480)
-30%
(12 953)
+4%
(9 198)
+29%
(18 765)
-104%
(19 385)
-3%
(9 170)
+53%
(17 608)
-92%
(13 058)
+26%
(11 555)
+12%
(41 646)
-260%
(36 778)
+12%
(29 908)
+19%
(30 091)
-1%
(6 023)
+80%
(568)
+91%
(5 931)
-944%
(2 000)
+66%
(8 792)
-340%
(11 615)
-32%
(7 940)
+32%
(17 171)
-116%
(15 468)
+10%
(17 541)
-13%
(16 259)
+7%
(14 270)
+12%
(16 520)
-16%
(7 676)
+54%
3 494
N/A
8 307
+138%
Financing Cash Flow
Net Issuance of Common Stock
(4 721)
(4 721)
0
(776)
(3)
(4)
0
(1 745)
(3 003)
(3 001)
(4 268)
(4 259)
(3 000)
(3 000)
(1 733)
(3 000)
(3 001)
(3 003)
0
(9)
(14)
9 940
0
0
39 819
29 867
0
0
0
(4)
(3 824)
(15 566)
(20 005)
(20 001)
(16 181)
Net Issuance of Debt
23 261
(2 223)
7 902
37 902
38 034
38 162
27 998
(1 801)
(1 989)
(2 111)
(2 040)
2 771
2 816
88
503
(3 830)
(3 259)
68
0
108
(41)
(39)
(105)
(311)
(272)
(218)
0
(12)
(17)
(332)
(343)
(40 349)
(40 545)
(40 479)
(40 528)
Cash Paid for Dividends
(1 115)
(707)
(1 378)
(1 378)
(1 378)
(1 378)
(1 391)
(1 391)
(1 391)
(1 391)
(1 348)
(1 348)
(1 348)
(1 348)
(1 297)
(1 297)
(1 297)
(1 297)
(1 888)
(1 888)
(1 888)
(1 888)
(3 289)
(3 289)
(3 289)
(3 289)
(4 239)
(4 239)
(4 239)
(4 239)
(4 253)
(4 253)
(4 253)
(4 253)
(4 065)
Other
(1 114)
(1 124)
(929)
307
351
420
(28)
136
85
82
144
69
93
24
(30)
67
51
(127)
(181)
(291)
(322)
(80)
427
425
430
330
(364)
35 527
35 355
35 303
33 261
(1 280)
(1 129)
(1 067)
1 196
Cash from Financing Activities
16 311
N/A
(8 775)
N/A
876
N/A
36 055
+4 016%
37 004
+3%
37 200
+1%
26 575
-29%
(4 801)
N/A
(6 298)
-31%
(6 421)
-2%
(7 512)
-17%
(2 767)
+63%
(1 439)
+48%
(4 236)
-194%
(2 557)
+40%
(8 060)
-215%
(7 506)
+7%
(4 359)
+42%
(5 029)
-15%
(2 080)
+59%
(2 265)
-9%
7 933
N/A
6 973
-12%
6 771
-3%
36 688
+442%
26 690
-27%
25 112
-6%
61 143
+143%
31 099
-49%
30 728
-1%
24 841
-19%
(61 448)
N/A
(65 932)
-7%
(65 800)
+0%
(59 578)
+9%
Change in Cash
Effect of Foreign Exchange Rates
948
(311)
(926)
(1 178)
(619)
(182)
297
596
155
(154)
(111)
36
(76)
146
2
(255)
(172)
(220)
(136)
(94)
(156)
(98)
268
419
803
1 232
2 341
3 017
2 781
1 824
1 775
1 769
992
2 459
2 504
Net Change in Cash
33 795
N/A
(7 026)
N/A
12 193
N/A
44 886
+268%
37 544
-16%
38 964
+4%
21 886
-44%
(12 063)
N/A
(6 271)
+48%
(23 733)
-278%
(23 496)
+1%
(1 984)
+92%
(12 996)
-555%
(11 284)
+13%
(5 192)
+54%
(38 594)
-643%
(32 621)
+15%
(17 971)
+45%
(22 047)
-23%
2 524
N/A
10 841
+330%
17 735
+64%
24 004
+35%
15 734
-34%
41 733
+165%
41 691
0%
34 452
-17%
70 634
+105%
37 244
-47%
33 809
-9%
22 796
-33%
(66 271)
N/A
(60 597)
+9%
(51 547)
+15%
(38 553)
+25%
Free Cash Flow
Free Cash Flow
16 017
N/A
2 310
-86%
7 726
+234%
7 740
+0%
7 119
-8%
6 177
-13%
2 395
-61%
(911)
N/A
2 560
N/A
(14 381)
N/A
(13 813)
+4%
(6 974)
+50%
(16 998)
-144%
(7 599)
+55%
(3 364)
+56%
(9 619)
-186%
(3 002)
+69%
1 136
N/A
(12 766)
N/A
(7 313)
+43%
(4 199)
+43%
(4 458)
-6%
9 468
N/A
8 830
-7%
8 048
-9%
16 455
+104%
18 478
+12%
15 601
-16%
14 670
-6%
10 448
-29%
2 726
-74%
1 884
-31%
3 078
+63%
(652)
N/A
258
N/A

See Also

Discover More