Fibergate Inc
TSE:9450

Watchlist Manager
Fibergate Inc Logo
Fibergate Inc
TSE:9450
Watchlist
Price: 1 016 JPY -0.68% Market Closed
Market Cap: 20.6B JPY
Have any thoughts about
Fibergate Inc?
Write Note

Intrinsic Value

The intrinsic value of one Fibergate Inc stock under the Base Case scenario is 2 089.42 JPY. Compared to the current market price of 1 016 JPY, Fibergate Inc is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 089.42 JPY
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Fibergate Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Fibergate Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Fibergate Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Telecommunication Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Fibergate Inc

Provide an overview of the primary business activities
of Fibergate Inc.

What unique competitive advantages
does Fibergate Inc hold over its rivals?

What risks and challenges
does Fibergate Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fibergate Inc.

Provide P/S
for Fibergate Inc.

Provide P/E
for Fibergate Inc.

Provide P/OCF
for Fibergate Inc.

Provide P/FCFE
for Fibergate Inc.

Provide P/B
for Fibergate Inc.

Provide EV/S
for Fibergate Inc.

Provide EV/GP
for Fibergate Inc.

Provide EV/EBITDA
for Fibergate Inc.

Provide EV/EBIT
for Fibergate Inc.

Provide EV/OCF
for Fibergate Inc.

Provide EV/FCFF
for Fibergate Inc.

Provide EV/IC
for Fibergate Inc.

Show me price targets
for Fibergate Inc made by professional analysts.

What are the Revenue projections
for Fibergate Inc?

How accurate were the past Revenue estimates
for Fibergate Inc?

What are the Net Income projections
for Fibergate Inc?

How accurate were the past Net Income estimates
for Fibergate Inc?

What are the EPS projections
for Fibergate Inc?

How accurate were the past EPS estimates
for Fibergate Inc?

What are the EBIT projections
for Fibergate Inc?

How accurate were the past EBIT estimates
for Fibergate Inc?

Compare the revenue forecasts
for Fibergate Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fibergate Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fibergate Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fibergate Inc compared to its peers.

Compare the P/E ratios
of Fibergate Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Fibergate Inc with its peers.

Analyze the financial leverage
of Fibergate Inc compared to its main competitors.

Show all profitability ratios
for Fibergate Inc.

Provide ROE
for Fibergate Inc.

Provide ROA
for Fibergate Inc.

Provide ROIC
for Fibergate Inc.

Provide ROCE
for Fibergate Inc.

Provide Gross Margin
for Fibergate Inc.

Provide Operating Margin
for Fibergate Inc.

Provide Net Margin
for Fibergate Inc.

Provide FCF Margin
for Fibergate Inc.

Show all solvency ratios
for Fibergate Inc.

Provide D/E Ratio
for Fibergate Inc.

Provide D/A Ratio
for Fibergate Inc.

Provide Interest Coverage Ratio
for Fibergate Inc.

Provide Altman Z-Score Ratio
for Fibergate Inc.

Provide Quick Ratio
for Fibergate Inc.

Provide Current Ratio
for Fibergate Inc.

Provide Cash Ratio
for Fibergate Inc.

What is the historical Revenue growth
over the last 5 years for Fibergate Inc?

What is the historical Net Income growth
over the last 5 years for Fibergate Inc?

What is the current Free Cash Flow
of Fibergate Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fibergate Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fibergate Inc

Current Assets 5.3B
Cash & Short-Term Investments 2.1B
Receivables 2B
Other Current Assets 1.2B
Non-Current Assets 7.7B
Long-Term Investments 11m
PP&E 7.2B
Intangibles 88m
Other Non-Current Assets 438m
Current Liabilities 4.1B
Accounts Payable 623m
Accrued Liabilities 88m
Short-Term Debt 140m
Other Current Liabilities 3.2B
Non-Current Liabilities 3.2B
Long-Term Debt 3.1B
Other Non-Current Liabilities 101m
Efficiency

Earnings Waterfall
Fibergate Inc

Revenue
12.6B JPY
Cost of Revenue
-6.8B JPY
Gross Profit
5.8B JPY
Operating Expenses
-3.4B JPY
Operating Income
2.4B JPY
Other Expenses
-820m JPY
Net Income
1.6B JPY

Free Cash Flow Analysis
Fibergate Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fibergate Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive 3-Years Revenue Growth
62/100
Profitability
Score

Fibergate Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fibergate Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Fibergate Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fibergate Inc

There are no price targets for Fibergate Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Fibergate Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Fibergate Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Fibergate Inc Logo
Fibergate Inc

Country

Japan

Industry

Telecommunication

Market Cap

20.6B JPY

Dividend Yield

1.72%

Description

Fibergate, Inc. engages in the provision of Internet access. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 221 full-time employees. The company went IPO on 2018-03-23. The firm operates its business through two business segments. The Home Use segment is involved in the provision of Internet connection services for apartment owners and other rental property owners. The Business Use segment is involved in the provision of free Wi-Fi services through the product Wi-Fi Nex mainly for facility operators of tourist facilities, stores, shopping streets and other commercial facilities. The firm is also engaged in the real estate leasing business.

Contact

TOKYO-TO
Minato-ku
KDX Shibadaimon Bldg., 2-10-12, Shibadaimon
+81357331969.0
www.fibergate.co.jp

IPO

2018-03-23

Employees

221

Officers

CEO, President & Representative Director
Mr. Masanori Inomata
Senior Executive Officer & Head of Operations Department
Shigenori Imagawa
GM of Home Youth Sales Division & Business Use, Deputy GM of Sales and Director
Daisuke Ishikawa
EVP, MD, Chief of Business Promotion Dept. & Chief of Customer Service Dept.
Mr. Taizou Matsumoto
MD, Head of Business Youth Sales Division & GM of Business Development
Hisashi Kaneko
Executive Officer & Head of Product Development Department
Satoshi Inoue
Show More
Head of Business Management Headquarters & Director
Mie Ishimaru
Executive Officer, Head of Home Use Sales Dept. & GM of East Japan Sales Dept.
Tomohiro Minakawa
Show Less

See Also

Discover More
What is the Intrinsic Value of one Fibergate Inc stock?

The intrinsic value of one Fibergate Inc stock under the Base Case scenario is 2 089.42 JPY.

Is Fibergate Inc stock undervalued or overvalued?

Compared to the current market price of 1 016 JPY, Fibergate Inc is Undervalued by 51%.

Back to Top