Fibergate Inc
TSE:9450

Watchlist Manager
Fibergate Inc Logo
Fibergate Inc
TSE:9450
Watchlist
Price: 1 016 JPY -0.68% Market Closed
Market Cap: 20.6B JPY
Have any thoughts about
Fibergate Inc?
Write Note

Relative Value

The Relative Value of one Fibergate Inc stock under the Base Case scenario is 1 426.61 JPY. Compared to the current market price of 1 016 JPY, Fibergate Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 426.61 JPY
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
36
Median 3Y
1.8
Median 5Y
2.5
Industry
1.4
Forward
1.4
vs History
92
vs Industry
32
Median 3Y
16.1
Median 5Y
23.5
Industry
16.8
Forward
12.1
vs History
76
vs Industry
39
Median 3Y
7.8
Median 5Y
13.1
Industry
6.5
vs History
15
vs Industry
8
Median 3Y
49.4
Median 5Y
49.4
Industry
16
vs History
96
vs Industry
10
Median 3Y
5.3
Median 5Y
7.4
Industry
2
vs History
90
vs Industry
46
Median 3Y
2
Median 5Y
2.8
Industry
2
Forward
1.5
vs History
92
vs Industry
35
Median 3Y
4.4
Median 5Y
5.6
Industry
4.2
vs History
95
vs Industry
42
Median 3Y
7.1
Median 5Y
9.8
Industry
8.2
Forward
5.2
vs History
93
vs Industry
40
Median 3Y
11.6
Median 5Y
16.5
Industry
13.9
vs History
79
vs Industry
50
Median 3Y
8.6
Median 5Y
14.7
Industry
8.8
vs History
25
vs Industry
33
Median 3Y
17
Median 5Y
-31
Industry
15.9
vs History
84
vs Industry
15
Median 3Y
2.4
Median 5Y
3.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Fibergate Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fibergate Inc
TSE:9450
20.6B JPY 1.6 13.1 5.4 9.1
US
Lumen Technologies Inc
NYSE:LUMN
9.4B USD 0.7 -4.4 7.3 54.5
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
127.7T IDR 90.1 180.7 329 329
UK
Liberty Global PLC
NASDAQ:LBTYA
7.6B USD 1 -3.7 9 -182
US
AST SpaceMobile Inc
NASDAQ:ASTS
6.5B USD 4 620.9 -44.6 -40.1 -26.8
US
EchoStar Corp
NASDAQ:SATS
6.2B USD 0.3 -3 9.4 77.5
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
3.9B USD 3.7 98.3 16.1 126.6
US
Globalstar Inc
AMEX:GSAT
3.6B USD 15.8 -65.7 51.2 -310.1
US
Iridium Communications Inc
NASDAQ:IRDM
3.5B USD 4.4 39.9 12.7 29.9
NZ
Chorus Ltd
NZX:CNU
3.8B NZD 3.8 -425.2 29.6 29.6
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth
JP
Fibergate Inc
TSE:9450
Average P/E: 79
13.1
51%
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.4 N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
180.7
N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -3.7 N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -44.6 N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -3 N/A
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
98.3
N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -65.7 N/A
US
Iridium Communications Inc
NASDAQ:IRDM
39.9
950%
NZ
Chorus Ltd
NZX:CNU
Negative Multiple: -425.2 N/A
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A

See Also

Discover More
Back to Top