Fibergate Inc
TSE:9450

Watchlist Manager
Fibergate Inc Logo
Fibergate Inc
TSE:9450
Watchlist
Price: 1 016 JPY -0.68% Market Closed
Market Cap: 20.6B JPY
Have any thoughts about
Fibergate Inc?
Write Note

Income Statement

Earnings Waterfall
Fibergate Inc

Revenue
12.6B JPY
Cost of Revenue
-6.8B JPY
Gross Profit
5.8B JPY
Operating Expenses
-3.4B JPY
Operating Income
2.4B JPY
Other Expenses
-820m JPY
Net Income
1.6B JPY

Income Statement
Fibergate Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 762
N/A
5 121
+8%
5 446
+6%
5 883
+8%
6 358
+8%
6 874
+8%
7 424
+8%
7 822
+5%
8 166
+4%
8 350
+2%
8 492
+2%
8 621
+2%
8 896
+3%
9 291
+4%
10 624
+14%
10 957
+3%
11 245
+3%
11 652
+4%
12 795
+10%
13 056
+2%
13 398
+3%
14 104
+5%
12 613
-11%
Gross Profit
Cost of Revenue
(2 121)
(2 298)
(2 434)
(2 610)
(2 893)
(3 150)
(3 554)
(3 892)
(3 979)
(4 162)
(4 140)
(4 293)
(4 448)
(4 653)
(5 785)
(5 870)
(6 058)
(6 182)
(7 054)
(7 234)
(7 457)
(8 100)
(6 795)
Gross Profit
2 641
N/A
2 823
+7%
3 012
+7%
3 274
+9%
3 465
+6%
3 724
+7%
3 871
+4%
3 930
+2%
4 186
+7%
4 188
+0%
4 351
+4%
4 328
-1%
4 448
+3%
4 638
+4%
4 839
+4%
5 087
+5%
5 187
+2%
5 470
+5%
5 741
+5%
5 822
+1%
5 941
+2%
6 004
+1%
5 818
-3%
Operating Income
Operating Expenses
(1 857)
(1 929)
(2 076)
(2 253)
(2 388)
(2 526)
(2 636)
(2 677)
(2 726)
(2 772)
(2 792)
(2 888)
(3 018)
(3 114)
(3 182)
(3 243)
(3 278)
(3 330)
(3 421)
(3 457)
(3 514)
(3 539)
(3 431)
Selling, General & Administrative
(1 857)
(1 929)
(2 022)
(2 253)
(2 388)
(2 526)
(2 562)
(2 677)
(2 726)
(2 772)
(2 753)
(2 887)
(3 017)
(3 113)
(3 128)
(3 242)
(3 278)
(3 330)
(3 397)
(3 459)
(3 514)
(3 538)
(3 417)
Research & Development
0
0
(54)
0
0
0
(73)
0
0
0
(39)
0
0
0
(54)
0
0
0
(24)
0
0
0
(13)
Other Operating Expenses
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(1)
0
(1)
0
(1)
0
0
0
0
0
(1)
(1)
Operating Income
784
N/A
894
+14%
936
+5%
1 021
+9%
1 077
+5%
1 198
+11%
1 235
+3%
1 253
+2%
1 461
+17%
1 416
-3%
1 559
+10%
1 440
-8%
1 430
-1%
1 524
+7%
1 657
+9%
1 844
+11%
1 909
+4%
2 140
+12%
2 320
+8%
2 365
+2%
2 427
+3%
2 465
+2%
2 387
-3%
Pre-Tax Income
Interest Income Expense
(24)
(20)
(20)
(22)
(21)
(18)
(20)
(19)
(20)
(22)
(19)
(22)
(24)
(26)
(30)
(27)
(31)
(34)
(32)
(32)
(28)
(25)
(25)
Non-Reccuring Items
(13)
(13)
(13)
(14)
(18)
(18)
(32)
(33)
(31)
(56)
(67)
(66)
(65)
(43)
(25)
(23)
(29)
(32)
(144)
(145)
(150)
(156)
(91)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24
24
24
24
0
0
0
0
Total Other Income
(23)
(10)
(29)
(29)
(31)
(28)
1
2
4
4
3
3
4
6
(18)
(14)
(12)
(12)
3
26
27
27
33
Pre-Tax Income
724
N/A
851
+18%
874
+3%
957
+9%
1 007
+5%
1 134
+13%
1 184
+4%
1 203
+2%
1 414
+18%
1 342
-5%
1 477
+10%
1 355
-8%
1 345
-1%
1 461
+9%
1 584
+8%
1 804
+14%
1 861
+3%
2 086
+12%
2 171
+4%
2 214
+2%
2 276
+3%
2 311
+2%
2 304
0%
Net Income
Tax Provision
(269)
(309)
(323)
(350)
(374)
(420)
(461)
(452)
(517)
(478)
(458)
(427)
(410)
(441)
(510)
(575)
(592)
(662)
(687)
(700)
(727)
(741)
(732)
Income from Continuing Operations
455
543
551
607
634
714
723
751
897
864
1 019
928
936
1 020
1 074
1 229
1 269
1 424
1 484
1 514
1 549
1 570
1 572
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
2
(9)
(5)
(4)
Net Income (Common)
455
N/A
543
+19%
551
+2%
607
+10%
634
+4%
714
+13%
723
+1%
751
+4%
897
+19%
864
-4%
1 019
+18%
928
-9%
936
+1%
1 019
+9%
1 073
+5%
1 228
+14%
1 268
+3%
1 423
+12%
1 482
+4%
1 515
+2%
1 537
+1%
1 562
+2%
1 567
+0%
EPS (Diluted)
22.27
N/A
26.5
+19%
26.89
+1%
29.5
+10%
30.81
+4%
34.37
+12%
35.21
+2%
36.68
+4%
43.8
+19%
42.16
-4%
49.78
+18%
45.3
-9%
45.69
+1%
49.96
+9%
52.5
+5%
60.19
+15%
62.02
+3%
69.6
+12%
72.53
+4%
74.19
+2%
75.65
+2%
76.6
+1%
76.92
+0%

See Also

Discover More