GMO Internet Inc
TSE:9449

Watchlist Manager
GMO Internet Inc Logo
GMO Internet Inc
TSE:9449
Watchlist
Price: 2 576.5 JPY 1.86% Market Closed
Market Cap: 273.5B JPY
Have any thoughts about
GMO Internet Inc?
Write Note

Intrinsic Value

The intrinsic value of one GMO Internet Inc stock under the Base Case scenario is 2 461.87 JPY. Compared to the current market price of 2 576.5 JPY, GMO Internet Inc is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 461.87 JPY
Overvaluation 4%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
GMO Internet Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GMO Internet Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GMO Internet Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
GMO Internet Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about GMO Internet Inc

Provide an overview of the primary business activities
of GMO Internet Inc.

What unique competitive advantages
does GMO Internet Inc hold over its rivals?

What risks and challenges
does GMO Internet Inc face in the near future?

Summarize the latest earnings call
of GMO Internet Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GMO Internet Inc.

Provide P/S
for GMO Internet Inc.

Provide P/E
for GMO Internet Inc.

Provide P/OCF
for GMO Internet Inc.

Provide P/FCFE
for GMO Internet Inc.

Provide P/B
for GMO Internet Inc.

Provide EV/S
for GMO Internet Inc.

Provide EV/GP
for GMO Internet Inc.

Provide EV/EBITDA
for GMO Internet Inc.

Provide EV/EBIT
for GMO Internet Inc.

Provide EV/OCF
for GMO Internet Inc.

Provide EV/FCFF
for GMO Internet Inc.

Provide EV/IC
for GMO Internet Inc.

Show me price targets
for GMO Internet Inc made by professional analysts.

What are the Revenue projections
for GMO Internet Inc?

How accurate were the past Revenue estimates
for GMO Internet Inc?

What are the Net Income projections
for GMO Internet Inc?

How accurate were the past Net Income estimates
for GMO Internet Inc?

What are the EPS projections
for GMO Internet Inc?

How accurate were the past EPS estimates
for GMO Internet Inc?

What are the EBIT projections
for GMO Internet Inc?

How accurate were the past EBIT estimates
for GMO Internet Inc?

Compare the revenue forecasts
for GMO Internet Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GMO Internet Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GMO Internet Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of GMO Internet Inc compared to its peers.

Compare the P/E ratios
of GMO Internet Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing GMO Internet Inc with its peers.

Analyze the financial leverage
of GMO Internet Inc compared to its main competitors.

Show all profitability ratios
for GMO Internet Inc.

Provide ROE
for GMO Internet Inc.

Provide ROA
for GMO Internet Inc.

Provide ROIC
for GMO Internet Inc.

Provide ROCE
for GMO Internet Inc.

Provide Gross Margin
for GMO Internet Inc.

Provide Operating Margin
for GMO Internet Inc.

Provide Net Margin
for GMO Internet Inc.

Provide FCF Margin
for GMO Internet Inc.

Show all solvency ratios
for GMO Internet Inc.

Provide D/E Ratio
for GMO Internet Inc.

Provide D/A Ratio
for GMO Internet Inc.

Provide Interest Coverage Ratio
for GMO Internet Inc.

Provide Altman Z-Score Ratio
for GMO Internet Inc.

Provide Quick Ratio
for GMO Internet Inc.

Provide Current Ratio
for GMO Internet Inc.

Provide Cash Ratio
for GMO Internet Inc.

What is the historical Revenue growth
over the last 5 years for GMO Internet Inc?

What is the historical Net Income growth
over the last 5 years for GMO Internet Inc?

What is the current Free Cash Flow
of GMO Internet Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for GMO Internet Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GMO Internet Inc

Current Assets 1.7T
Cash & Short-Term Investments 665.7B
Receivables 27.2B
Other Current Assets 1T
Non-Current Assets 184.9B
Long-Term Investments 57B
PP&E 63.6B
Intangibles 46.5B
Other Non-Current Assets 17.8B
Current Liabilities 1.4T
Accounts Payable 13.4B
Accrued Liabilities 2.7B
Short-Term Debt 224.9B
Other Current Liabilities 1.2T
Non-Current Liabilities 421.9B
Long-Term Debt 308B
Other Non-Current Liabilities 113.9B
Efficiency

Earnings Waterfall
GMO Internet Inc

Revenue
265.1B JPY
Cost of Revenue
-106.2B JPY
Gross Profit
158.9B JPY
Operating Expenses
-113B JPY
Operating Income
45.9B JPY
Other Expenses
-30.3B JPY
Net Income
15.6B JPY

Free Cash Flow Analysis
GMO Internet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

GMO highlighted a decline in profits compared to V-shaped recovery trends, with a reduction in media gross profit not offset by cost-cutting. In Internet Finance, profit measures strengthened last year, led to year-on-year gains, but recorded weaker performance against the prior quarter, impacted by forex changes. The company booked a JPY 500 million gain due to a reversal of allowances for doubtful accounts. Forex sales dipped with lower volatility, while commodity trading volumes were sluggish. Cryptoassets business faced a shrinking transaction volume but improved year-over-year losses. Strategic initiatives include leading cybersecurity efforts and becoming a top AI corporate group, aiming for superior security solutions and AI industry infrastructure services.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

GMO Internet Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
Positive ROE
52/100
Profitability
Score

GMO Internet Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GMO Internet Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Long-Term Solvency
Average Interest Coverage
35/100
Solvency
Score

GMO Internet Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GMO Internet Inc

Wall Street analysts forecast GMO Internet Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMO Internet Inc is 3 070.2 JPY with a low forecast of 2 828 JPY and a high forecast of 3 507 JPY.

Lowest
Price Target
2 828 JPY
10% Upside
Average
Price Target
3 070.2 JPY
19% Upside
Highest
Price Target
3 507 JPY
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GMO Internet Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMO Internet Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

GMO Internet Inc Logo
GMO Internet Inc

Country

Japan

Industry

Technology

Market Cap

273.5B JPY

Dividend Yield

1.79%

Description

GMO Internet, Inc. engages in the provision of Internet services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 5,758 full-time employees. The company went IPO on 2004-02-27. The firm operates through five segments. The Internet Infrastructure segment provides the basic Internet services required to operate a business or communicate information in an online environment. The Internet Advertising & Media segment provides marketing solutions for online businesses. The Internet Financing segment provides online stock exchange service and others. The Virtual Currency segment conducts virtual currency exchange, mining related business. The Incubation segment invests in unlisted companies centered on Internet related companies.

Contact

TOKYO-TO
Shibuya-Ku
11F, Cerulean Tower, 26-1, Sakuragaoka-cho
+81354562555.0
www.gmo.jp

IPO

2004-02-27

Employees

5 758

Officers

Founder, President, Executive Officer, Group CEO & Chairman
Mr. Masatoshi Kumagai
Executive VP, Deputy to Group CEO, Group CFO, Head of Group Management Division & Director
Mr. Masashi Yasuda CPA
Executive VP, Deputy to Group CEO, Head of Grp HR Development Div., Group COO & Director
Mr. Hiroyuki Nishiyama
Group Executive Officer & GM of Group Legal Department
Ms. Yuki Kawasaki
MD & GM of Sales Division
Mr. Kazuhiko Miyazaki
Executive VP, Executive Officer, Head of Group Systems HQ & GM of System Div
Mr. Hirofumi Yamashita
Show More
Group Senior Managing Exec Offr, Head of Grp Financial Dept., & Grp GM of Global Buss Dev Office
Mr. Katsumi Arisawa
Group EVP, Ass Grp Rep, Head of Grp Infra Div., MB Business & Cryptoassets Mining Business and Dir.
Mr. Tadashi Ito
Group Sr Mang Exe Off, Head of Overseas Invest & Friend Maker, Head of Overseas Mgmt and Gov
Mr. Teruhiro Arai CPA
Sr. Managing Executive Officer & Head of Group Engineer Recruitment/Technology PR
Mr. Toshiaki Horiuchi
Show Less

See Also

Discover More
What is the Intrinsic Value of one GMO Internet Inc stock?

The intrinsic value of one GMO Internet Inc stock under the Base Case scenario is 2 461.87 JPY.

Is GMO Internet Inc stock undervalued or overvalued?

Compared to the current market price of 2 576.5 JPY, GMO Internet Inc is Overvalued by 4%.

Back to Top