GMO Internet Inc
TSE:9449
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 888
2 924
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
GMO Internet Inc
Revenue
|
272.2B
JPY
|
Cost of Revenue
|
-107.4B
JPY
|
Gross Profit
|
164.8B
JPY
|
Operating Expenses
|
-116.6B
JPY
|
Operating Income
|
48.2B
JPY
|
Other Expenses
|
-33.4B
JPY
|
Net Income
|
14.8B
JPY
|
Income Statement
GMO Internet Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
103 620
N/A
|
109 368
+6%
|
114 925
+5%
|
120 485
+5%
|
124 294
+3%
|
126 337
+2%
|
126 927
+0%
|
129 473
+2%
|
131 386
+1%
|
135 026
+3%
|
137 893
+2%
|
142 659
+3%
|
147 551
+3%
|
154 256
+5%
|
161 921
+5%
|
171 186
+6%
|
179 011
+5%
|
185 177
+3%
|
188 335
+2%
|
189 945
+1%
|
195 026
+3%
|
196 171
+1%
|
203 007
+3%
|
206 633
+2%
|
206 469
0%
|
210 559
+2%
|
218 106
+4%
|
224 539
+3%
|
230 199
+3%
|
241 612
+5%
|
236 431
-2%
|
246 688
+4%
|
247 795
+0%
|
245 696
-1%
|
255 224
+4%
|
250 183
-2%
|
255 107
+2%
|
258 643
+1%
|
261 911
+1%
|
265 080
+1%
|
272 202
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(48 471)
|
(50 830)
|
(53 820)
|
(55 821)
|
(57 887)
|
(60 068)
|
(60 858)
|
(62 714)
|
(64 800)
|
(66 778)
|
(68 820)
|
(72 955)
|
(75 356)
|
(78 336)
|
(81 272)
|
(85 250)
|
(89 727)
|
(94 896)
|
(97 579)
|
(99 378)
|
(100 553)
|
(100 378)
|
(102 318)
|
(102 261)
|
(103 185)
|
(104 883)
|
(106 871)
|
(109 333)
|
(111 165)
|
(112 729)
|
(106 208)
|
(101 776)
|
(98 655)
|
(95 809)
|
(101 201)
|
(104 641)
|
(106 639)
|
(105 512)
|
(106 736)
|
(106 211)
|
(107 419)
|
|
Gross Profit |
55 149
N/A
|
58 538
+6%
|
61 105
+4%
|
64 664
+6%
|
66 407
+3%
|
66 269
0%
|
66 069
0%
|
66 759
+1%
|
66 586
0%
|
68 248
+2%
|
69 073
+1%
|
69 704
+1%
|
72 195
+4%
|
75 920
+5%
|
80 649
+6%
|
85 936
+7%
|
89 284
+4%
|
90 281
+1%
|
90 756
+1%
|
90 567
0%
|
94 473
+4%
|
95 793
+1%
|
100 689
+5%
|
104 372
+4%
|
103 284
-1%
|
105 676
+2%
|
111 235
+5%
|
115 206
+4%
|
119 034
+3%
|
128 883
+8%
|
130 223
+1%
|
144 912
+11%
|
149 140
+3%
|
149 887
+1%
|
154 023
+3%
|
145 542
-6%
|
148 468
+2%
|
153 131
+3%
|
155 175
+1%
|
158 869
+2%
|
164 783
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(44 198)
|
(45 679)
|
(46 651)
|
(48 278)
|
(50 037)
|
(51 521)
|
(51 459)
|
(51 757)
|
(50 877)
|
(51 231)
|
(52 176)
|
(53 880)
|
(56 170)
|
(58 278)
|
(61 275)
|
(64 008)
|
(66 313)
|
(68 494)
|
(69 238)
|
(69 606)
|
(70 074)
|
(70 514)
|
(72 127)
|
(73 630)
|
(75 417)
|
(77 783)
|
(79 146)
|
(81 113)
|
(83 026)
|
(87 719)
|
(90 410)
|
(95 427)
|
(100 599)
|
(106 141)
|
(110 415)
|
(112 119)
|
(112 647)
|
(110 660)
|
(109 258)
|
(113 006)
|
(116 572)
|
|
Selling, General & Administrative |
(44 196)
|
(42 416)
|
(46 577)
|
(48 204)
|
(49 962)
|
(48 358)
|
(51 458)
|
(51 757)
|
(50 877)
|
(48 757)
|
(52 177)
|
(53 879)
|
(56 170)
|
(55 273)
|
(61 274)
|
(64 008)
|
(66 313)
|
(64 963)
|
(69 237)
|
(69 605)
|
(70 074)
|
(66 216)
|
(72 127)
|
(73 630)
|
(75 416)
|
(72 553)
|
(79 146)
|
(81 112)
|
(83 026)
|
(81 416)
|
(90 408)
|
(95 426)
|
(100 597)
|
(96 642)
|
(110 412)
|
(112 117)
|
(112 645)
|
(102 019)
|
(109 257)
|
(113 004)
|
(116 571)
|
|
Research & Development |
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
(152)
|
0
|
0
|
0
|
(273)
|
0
|
0
|
0
|
(197)
|
0
|
0
|
0
|
(257)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
(3 260)
|
0
|
0
|
0
|
(3 161)
|
0
|
0
|
0
|
(2 474)
|
0
|
0
|
0
|
(2 938)
|
0
|
0
|
0
|
(3 328)
|
0
|
0
|
0
|
(4 050)
|
0
|
0
|
0
|
(5 077)
|
0
|
0
|
0
|
(6 029)
|
0
|
0
|
0
|
(9 300)
|
0
|
0
|
0
|
(8 382)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
0
|
(74)
|
(74)
|
(75)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
0
|
(2)
|
(1)
|
(2)
|
(1)
|
|
Operating Income |
10 951
N/A
|
12 859
+17%
|
14 454
+12%
|
16 386
+13%
|
16 370
0%
|
14 748
-10%
|
14 610
-1%
|
15 002
+3%
|
15 709
+5%
|
17 017
+8%
|
16 897
-1%
|
15 824
-6%
|
16 025
+1%
|
17 642
+10%
|
19 374
+10%
|
21 928
+13%
|
22 971
+5%
|
21 787
-5%
|
21 518
-1%
|
20 961
-3%
|
24 399
+16%
|
25 279
+4%
|
28 562
+13%
|
30 742
+8%
|
27 867
-9%
|
27 893
+0%
|
32 089
+15%
|
34 093
+6%
|
36 008
+6%
|
41 164
+14%
|
39 813
-3%
|
49 485
+24%
|
48 541
-2%
|
43 746
-10%
|
43 608
0%
|
33 423
-23%
|
35 821
+7%
|
42 471
+19%
|
45 917
+8%
|
45 863
0%
|
48 211
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
768
|
(141)
|
(147)
|
(138)
|
(144)
|
236
|
110
|
(376)
|
(228)
|
(82)
|
(194)
|
(41)
|
(283)
|
(376)
|
(671)
|
115
|
(71)
|
(1 561)
|
(1 528)
|
(2 517)
|
(2 608)
|
(960)
|
(1 230)
|
(1 230)
|
(1 219)
|
6 648
|
7 585
|
7 915
|
8 998
|
2 446
|
4 619
|
23 375
|
23 862
|
22 392
|
19 461
|
1 836
|
674
|
4 219
|
3 644
|
5 359
|
3 273
|
|
Non-Reccuring Items |
(813)
|
(643)
|
(1 216)
|
(1 146)
|
(1 000)
|
(2 115)
|
(2 212)
|
(1 940)
|
(1 312)
|
(174)
|
68
|
(491)
|
(1 090)
|
(1 270)
|
(1 164)
|
(679)
|
(676)
|
(36 850)
|
(36 548)
|
(36 369)
|
(37 232)
|
(1 886)
|
(2 535)
|
(2 795)
|
(1 655)
|
(4 544)
|
(4 141)
|
(4 007)
|
(4 299)
|
(328)
|
(512)
|
(1 182)
|
(7 914)
|
(9 492)
|
(9 478)
|
(10 088)
|
(3 100)
|
(3 068)
|
(3 369)
|
(2 378)
|
(2 317)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
5 227
|
5 227
|
12 241
|
12 315
|
7 529
|
7 560
|
105
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(370)
|
(352)
|
(462)
|
(306)
|
157
|
163
|
0
|
114
|
19
|
(36)
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
|
Total Other Income |
273
|
500
|
474
|
(139)
|
(96)
|
38
|
39
|
199
|
196
|
(40)
|
50
|
179
|
163
|
50
|
192
|
(68)
|
(108)
|
(351)
|
(173)
|
54
|
131
|
188
|
345
|
361
|
471
|
391
|
635
|
414
|
755
|
433
|
657
|
876
|
1 762
|
1 014
|
1 438
|
1 143
|
6
|
(663)
|
67
|
(886)
|
(1 406)
|
|
Pre-Tax Income |
11 179
N/A
|
12 575
+12%
|
13 565
+8%
|
20 190
+49%
|
20 357
+1%
|
25 148
+24%
|
24 862
-1%
|
20 414
-18%
|
21 925
+7%
|
16 826
-23%
|
16 821
0%
|
15 471
-8%
|
14 815
-4%
|
16 124
+9%
|
17 731
+10%
|
21 296
+20%
|
22 116
+4%
|
(16 975)
N/A
|
(16 731)
+1%
|
(17 871)
-7%
|
(15 310)
+14%
|
22 621
N/A
|
25 142
+11%
|
26 708
+6%
|
25 112
-6%
|
29 926
+19%
|
35 862
+20%
|
38 572
+8%
|
41 625
+8%
|
43 715
+5%
|
44 691
+2%
|
72 573
+62%
|
66 215
-9%
|
57 660
-13%
|
55 029
-5%
|
26 314
-52%
|
33 401
+27%
|
42 983
+29%
|
46 259
+8%
|
47 958
+4%
|
47 761
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 707)
|
(4 665)
|
(4 716)
|
(7 659)
|
(8 103)
|
(10 317)
|
(10 401)
|
(8 825)
|
(8 566)
|
(6 451)
|
(6 512)
|
(6 720)
|
(6 317)
|
(4 047)
|
(4 505)
|
(4 806)
|
(5 929)
|
1 672
|
1 880
|
2 277
|
2 170
|
(6 253)
|
(7 513)
|
(8 336)
|
(7 824)
|
(11 258)
|
(13 163)
|
(13 697)
|
(15 168)
|
(15 259)
|
(14 361)
|
(20 414)
|
(20 202)
|
(17 967)
|
(18 434)
|
(13 166)
|
(13 819)
|
(16 729)
|
(17 065)
|
(18 626)
|
(18 809)
|
|
Income from Continuing Operations |
7 472
|
7 910
|
8 849
|
12 531
|
12 254
|
14 831
|
14 461
|
11 589
|
13 359
|
10 375
|
10 309
|
8 751
|
8 498
|
12 077
|
13 226
|
16 490
|
16 187
|
(15 303)
|
(14 851)
|
(15 594)
|
(13 140)
|
16 368
|
17 629
|
18 372
|
17 288
|
18 668
|
22 699
|
24 875
|
26 457
|
28 456
|
30 330
|
52 159
|
46 013
|
39 693
|
36 595
|
13 148
|
19 582
|
26 254
|
29 194
|
29 332
|
28 952
|
|
Income to Minority Interest |
(2 014)
|
(2 069)
|
(2 092)
|
(2 318)
|
(1 831)
|
(1 411)
|
(1 541)
|
(1 658)
|
(2 541)
|
(3 139)
|
(3 283)
|
(3 170)
|
(3 429)
|
(4 045)
|
(4 258)
|
(6 178)
|
(5 791)
|
(5 404)
|
(5 919)
|
(5 311)
|
(7 100)
|
(8 029)
|
(9 058)
|
(9 886)
|
(8 823)
|
(8 383)
|
(9 014)
|
(9 069)
|
(9 613)
|
(10 928)
|
(12 027)
|
(28 828)
|
(27 932)
|
(26 482)
|
(25 884)
|
(9 098)
|
(10 591)
|
(12 062)
|
(13 414)
|
(13 762)
|
(14 184)
|
|
Net Income (Common) |
5 460
N/A
|
5 841
+7%
|
6 758
+16%
|
10 214
+51%
|
10 422
+2%
|
13 419
+29%
|
12 918
-4%
|
9 930
-23%
|
10 816
+9%
|
7 234
-33%
|
7 024
-3%
|
5 579
-21%
|
5 068
-9%
|
8 030
+58%
|
8 966
+12%
|
10 309
+15%
|
10 395
+1%
|
(20 707)
N/A
|
(20 770)
0%
|
(20 903)
-1%
|
(20 241)
+3%
|
8 337
N/A
|
8 569
+3%
|
8 483
-1%
|
8 463
0%
|
10 284
+22%
|
13 684
+33%
|
15 806
+16%
|
16 843
+7%
|
17 527
+4%
|
18 302
+4%
|
23 329
+27%
|
18 081
-22%
|
13 209
-27%
|
10 709
-19%
|
4 048
-62%
|
8 988
+122%
|
14 191
+58%
|
15 779
+11%
|
15 569
-1%
|
14 766
-5%
|
|
EPS (Diluted) |
46.27
N/A
|
49.03
+6%
|
57.27
+17%
|
86.55
+51%
|
88.32
+2%
|
113.9
+29%
|
110.41
-3%
|
85.6
-22%
|
93.24
+9%
|
62.25
-33%
|
60.55
-3%
|
48.09
-21%
|
43.68
-9%
|
69.44
+59%
|
77.96
+12%
|
89.64
+15%
|
86.62
-3%
|
-179.92
N/A
|
-180.46
0%
|
-182.74
-1%
|
-178.76
+2%
|
73.15
N/A
|
75.63
+3%
|
76.68
+1%
|
77.46
+1%
|
92.98
+20%
|
125.22
+35%
|
144.5
+15%
|
149.67
+4%
|
159.68
+7%
|
168.8
+6%
|
218.06
+29%
|
169.43
-22%
|
123.2
-27%
|
100.33
-19%
|
37.95
-62%
|
84.61
+123%
|
133.32
+58%
|
148.62
+11%
|
143.55
-3%
|
137.44
-4%
|