Bell-Park Co Ltd
TSE:9441
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 600
1 828
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bell-Park Co Ltd
Revenue
|
114.8B
JPY
|
Cost of Revenue
|
-89.1B
JPY
|
Gross Profit
|
25.7B
JPY
|
Operating Expenses
|
-21.9B
JPY
|
Operating Income
|
3.8B
JPY
|
Other Expenses
|
-1.1B
JPY
|
Net Income
|
2.7B
JPY
|
Income Statement
Bell-Park Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
84 208
N/A
|
86 846
+3%
|
91 486
+5%
|
89 376
-2%
|
92 276
+3%
|
91 522
-1%
|
90 145
-2%
|
90 261
+0%
|
90 881
+1%
|
90 366
-1%
|
89 629
-1%
|
88 953
-1%
|
89 487
+1%
|
88 604
-1%
|
88 894
+0%
|
91 438
+3%
|
94 348
+3%
|
98 230
+4%
|
98 088
0%
|
101 004
+3%
|
101 103
+0%
|
103 463
+2%
|
103 304
0%
|
103 833
+1%
|
99 331
-4%
|
97 658
-2%
|
98 843
+1%
|
99 505
+1%
|
107 687
+8%
|
108 334
+1%
|
107 282
-1%
|
106 546
-1%
|
102 869
-3%
|
102 605
0%
|
102 779
+0%
|
105 806
+3%
|
108 766
+3%
|
112 246
+3%
|
115 485
+3%
|
113 688
-2%
|
114 789
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(66 388)
|
(68 764)
|
(73 411)
|
(72 260)
|
(74 794)
|
(73 673)
|
(71 580)
|
(71 628)
|
(72 086)
|
(71 730)
|
(70 954)
|
(70 426)
|
(70 948)
|
(70 191)
|
(70 341)
|
(72 621)
|
(75 255)
|
(78 707)
|
(78 112)
|
(79 288)
|
(78 595)
|
(79 669)
|
(79 138)
|
(79 100)
|
(75 063)
|
(73 292)
|
(74 493)
|
(75 211)
|
(81 724)
|
(82 696)
|
(81 798)
|
(81 958)
|
(79 234)
|
(78 834)
|
(79 143)
|
(81 632)
|
(84 335)
|
(87 447)
|
(90 609)
|
(88 682)
|
(89 089)
|
|
Gross Profit |
17 821
N/A
|
18 083
+1%
|
18 075
0%
|
17 118
-5%
|
17 484
+2%
|
17 851
+2%
|
18 565
+4%
|
18 634
+0%
|
18 796
+1%
|
18 636
-1%
|
18 675
+0%
|
18 527
-1%
|
18 539
+0%
|
18 413
-1%
|
18 553
+1%
|
18 816
+1%
|
19 093
+1%
|
19 524
+2%
|
19 976
+2%
|
21 718
+9%
|
22 510
+4%
|
23 794
+6%
|
24 166
+2%
|
24 733
+2%
|
24 268
-2%
|
24 366
+0%
|
24 350
0%
|
24 294
0%
|
25 963
+7%
|
25 638
-1%
|
25 484
-1%
|
24 588
-4%
|
23 634
-4%
|
23 771
+1%
|
23 636
-1%
|
24 174
+2%
|
24 431
+1%
|
24 798
+2%
|
24 876
+0%
|
25 005
+1%
|
25 700
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(15 026)
|
(15 516)
|
(15 705)
|
(15 170)
|
(14 992)
|
(15 068)
|
(15 352)
|
(15 532)
|
(15 849)
|
(15 999)
|
(15 829)
|
(15 796)
|
(15 705)
|
(15 451)
|
(15 402)
|
(15 369)
|
(15 451)
|
(15 918)
|
(16 747)
|
(17 971)
|
(18 813)
|
(19 561)
|
(19 790)
|
(19 327)
|
(18 836)
|
(18 777)
|
(19 297)
|
(19 638)
|
(20 831)
|
(21 042)
|
(20 806)
|
(20 659)
|
(20 171)
|
(20 149)
|
(20 101)
|
(20 423)
|
(20 728)
|
(21 115)
|
(21 345)
|
(21 474)
|
(21 913)
|
|
Selling, General & Administrative |
(15 026)
|
(15 515)
|
(15 384)
|
(15 076)
|
(14 992)
|
(15 068)
|
(15 083)
|
(15 531)
|
(15 848)
|
(15 999)
|
(15 552)
|
(15 797)
|
(15 706)
|
(15 452)
|
(15 163)
|
(15 370)
|
(15 453)
|
(15 919)
|
(16 481)
|
(17 972)
|
(18 813)
|
(19 561)
|
(19 493)
|
(19 327)
|
(18 836)
|
(18 777)
|
(18 965)
|
(19 638)
|
(20 831)
|
(21 042)
|
(20 462)
|
(20 659)
|
(20 171)
|
(20 149)
|
(19 786)
|
(20 423)
|
(20 728)
|
(21 115)
|
(21 041)
|
(21 474)
|
(21 913)
|
|
Depreciation & Amortization |
0
|
0
|
(320)
|
0
|
0
|
0
|
(270)
|
0
|
0
|
0
|
(276)
|
0
|
0
|
0
|
(239)
|
0
|
0
|
0
|
(265)
|
0
|
0
|
0
|
(297)
|
0
|
0
|
0
|
(332)
|
0
|
0
|
0
|
(344)
|
0
|
0
|
0
|
(316)
|
0
|
0
|
0
|
(304)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
(94)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
2 796
N/A
|
2 569
-8%
|
2 370
-8%
|
1 948
-18%
|
2 493
+28%
|
2 783
+12%
|
3 212
+15%
|
3 102
-3%
|
2 946
-5%
|
2 637
-10%
|
2 846
+8%
|
2 731
-4%
|
2 834
+4%
|
2 962
+5%
|
3 151
+6%
|
3 448
+9%
|
3 642
+6%
|
3 605
-1%
|
3 229
-10%
|
3 745
+16%
|
3 696
-1%
|
4 233
+15%
|
4 376
+3%
|
5 406
+24%
|
5 432
+0%
|
5 590
+3%
|
5 053
-10%
|
4 657
-8%
|
5 132
+10%
|
4 596
-10%
|
4 678
+2%
|
3 928
-16%
|
3 463
-12%
|
3 622
+5%
|
3 535
-2%
|
3 751
+6%
|
3 703
-1%
|
3 684
-1%
|
3 531
-4%
|
3 531
+0%
|
3 787
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
26
|
114
|
103
|
124
|
211
|
132
|
75
|
82
|
9
|
9
|
2
|
(13)
|
(13)
|
(15)
|
(11)
|
(4)
|
2
|
12
|
7
|
14
|
8
|
(3)
|
(2)
|
(13)
|
(13)
|
(9)
|
(7)
|
(3)
|
(1)
|
(4)
|
(4)
|
1
|
1
|
49
|
193
|
184
|
184
|
139
|
(4)
|
17
|
17
|
|
Non-Reccuring Items |
(41)
|
(35)
|
(97)
|
0
|
(99)
|
(106)
|
(161)
|
(185)
|
(185)
|
(177)
|
(127)
|
(113)
|
(109)
|
(112)
|
36
|
38
|
12
|
14
|
(152)
|
(123)
|
(101)
|
(101)
|
(52)
|
(34)
|
(29)
|
(33)
|
(2)
|
(44)
|
(65)
|
(93)
|
(2)
|
(5)
|
342
|
332
|
22
|
109
|
(233)
|
(236)
|
(154)
|
(44)
|
(26)
|
|
Gain/Loss on Disposition of Assets |
0
|
1
|
1
|
10
|
10
|
0
|
9
|
3
|
3
|
7
|
14
|
5
|
5
|
12
|
11
|
11
|
15
|
5
|
14
|
16
|
12
|
25
|
27
|
42
|
47
|
44
|
53
|
49
|
59
|
64
|
63
|
56
|
42
|
27
|
41
|
16
|
42
|
45
|
35
|
45
|
45
|
|
Total Other Income |
10
|
18
|
20
|
18
|
18
|
30
|
20
|
28
|
61
|
60
|
68
|
80
|
43
|
42
|
33
|
32
|
34
|
29
|
24
|
19
|
18
|
20
|
(7)
|
(3)
|
(4)
|
10
|
278
|
289
|
211
|
208
|
(61)
|
(57)
|
14
|
(6)
|
(3)
|
(11)
|
(3)
|
9
|
12
|
20
|
21
|
|
Pre-Tax Income |
2 791
N/A
|
2 666
-4%
|
2 396
-10%
|
2 100
-12%
|
2 633
+25%
|
2 839
+8%
|
3 154
+11%
|
3 030
-4%
|
2 833
-7%
|
2 535
-11%
|
2 804
+11%
|
2 690
-4%
|
2 760
+3%
|
2 889
+5%
|
3 221
+11%
|
3 525
+9%
|
3 705
+5%
|
3 665
-1%
|
3 123
-15%
|
3 671
+18%
|
3 633
-1%
|
4 173
+15%
|
4 341
+4%
|
5 398
+24%
|
5 433
+1%
|
5 601
+3%
|
5 374
-4%
|
4 947
-8%
|
5 335
+8%
|
4 770
-11%
|
4 674
-2%
|
3 923
-16%
|
3 862
-2%
|
4 023
+4%
|
3 787
-6%
|
4 049
+7%
|
3 693
-9%
|
3 641
-1%
|
3 421
-6%
|
3 570
+4%
|
3 843
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 323)
|
(1 219)
|
(1 063)
|
(925)
|
(1 095)
|
(1 229)
|
(1 356)
|
(1 256)
|
(1 178)
|
(1 028)
|
(1 159)
|
(1 095)
|
(1 107)
|
(1 145)
|
(1 038)
|
(1 070)
|
(1 104)
|
(1 096)
|
(1 007)
|
(1 190)
|
(1 176)
|
(1 339)
|
(1 300)
|
(1 619)
|
(1 625)
|
(1 679)
|
(1 754)
|
(1 617)
|
(1 735)
|
(1 556)
|
(1 396)
|
(1 167)
|
(1 155)
|
(1 206)
|
(1 265)
|
(1 348)
|
(1 239)
|
(1 226)
|
(1 040)
|
(1 089)
|
(1 172)
|
|
Income from Continuing Operations |
1 467
|
1 446
|
1 333
|
1 175
|
1 538
|
1 610
|
1 799
|
1 775
|
1 656
|
1 507
|
1 645
|
1 594
|
1 652
|
1 744
|
2 182
|
2 455
|
2 600
|
2 567
|
2 115
|
2 479
|
2 456
|
2 835
|
3 041
|
3 779
|
3 808
|
3 923
|
3 620
|
3 330
|
3 600
|
3 214
|
3 277
|
2 756
|
2 708
|
2 818
|
2 522
|
2 701
|
2 453
|
2 415
|
2 381
|
2 482
|
2 671
|
|
Net Income (Common) |
1 467
N/A
|
1 446
-1%
|
1 333
-8%
|
1 175
-12%
|
1 538
+31%
|
1 610
+5%
|
1 799
+12%
|
1 775
-1%
|
1 656
-7%
|
1 507
-9%
|
1 645
+9%
|
1 594
-3%
|
1 652
+4%
|
1 744
+6%
|
2 182
+25%
|
2 455
+12%
|
2 600
+6%
|
2 567
-1%
|
2 115
-18%
|
2 479
+17%
|
2 456
-1%
|
2 835
+15%
|
3 041
+7%
|
3 779
+24%
|
3 808
+1%
|
3 923
+3%
|
3 620
-8%
|
3 330
-8%
|
3 600
+8%
|
3 214
-11%
|
3 277
+2%
|
2 756
-16%
|
2 708
-2%
|
2 818
+4%
|
2 522
-10%
|
2 701
+7%
|
2 453
-9%
|
2 415
-2%
|
2 381
-1%
|
2 482
+4%
|
2 671
+8%
|
|
EPS (Diluted) |
244.5
N/A
|
241
-1%
|
222.16
-8%
|
195.83
-12%
|
256.33
+31%
|
268.33
+5%
|
277.36
+3%
|
295.83
+7%
|
236.57
-20%
|
215.28
-9%
|
84.28
-61%
|
227.71
+170%
|
236
+4%
|
249.14
+6%
|
113.42
-54%
|
409.16
+261%
|
433.33
+6%
|
427.83
-1%
|
109.94
-74%
|
386.54
+252%
|
382.95
-1%
|
441.96
+15%
|
158.03
-64%
|
589.22
+273%
|
593.72
+1%
|
203.86
-66%
|
188.15
-8%
|
173.08
-8%
|
187.1
+8%
|
167.05
-11%
|
170.34
+2%
|
143.23
-16%
|
140.72
-2%
|
146.45
+4%
|
131.07
-11%
|
140.38
+7%
|
127.51
-9%
|
125.51
-2%
|
123.76
-1%
|
128.98
+4%
|
138.82
+8%
|