B

Bell-Park Co Ltd
TSE:9441

Watchlist Manager
Bell-Park Co Ltd
TSE:9441
Watchlist
Price: 1 737 JPY 0.99% Market Closed
Market Cap: 33.4B JPY
Have any thoughts about
Bell-Park Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Bell-Park Co Ltd

Revenue
114.8B JPY
Cost of Revenue
-89.1B JPY
Gross Profit
25.7B JPY
Operating Expenses
-21.9B JPY
Operating Income
3.8B JPY
Other Expenses
-1.1B JPY
Net Income
2.7B JPY

Income Statement
Bell-Park Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
84 208
N/A
86 846
+3%
91 486
+5%
89 376
-2%
92 276
+3%
91 522
-1%
90 145
-2%
90 261
+0%
90 881
+1%
90 366
-1%
89 629
-1%
88 953
-1%
89 487
+1%
88 604
-1%
88 894
+0%
91 438
+3%
94 348
+3%
98 230
+4%
98 088
0%
101 004
+3%
101 103
+0%
103 463
+2%
103 304
0%
103 833
+1%
99 331
-4%
97 658
-2%
98 843
+1%
99 505
+1%
107 687
+8%
108 334
+1%
107 282
-1%
106 546
-1%
102 869
-3%
102 605
0%
102 779
+0%
105 806
+3%
108 766
+3%
112 246
+3%
115 485
+3%
113 688
-2%
114 789
+1%
Gross Profit
Cost of Revenue
(66 388)
(68 764)
(73 411)
(72 260)
(74 794)
(73 673)
(71 580)
(71 628)
(72 086)
(71 730)
(70 954)
(70 426)
(70 948)
(70 191)
(70 341)
(72 621)
(75 255)
(78 707)
(78 112)
(79 288)
(78 595)
(79 669)
(79 138)
(79 100)
(75 063)
(73 292)
(74 493)
(75 211)
(81 724)
(82 696)
(81 798)
(81 958)
(79 234)
(78 834)
(79 143)
(81 632)
(84 335)
(87 447)
(90 609)
(88 682)
(89 089)
Gross Profit
17 821
N/A
18 083
+1%
18 075
0%
17 118
-5%
17 484
+2%
17 851
+2%
18 565
+4%
18 634
+0%
18 796
+1%
18 636
-1%
18 675
+0%
18 527
-1%
18 539
+0%
18 413
-1%
18 553
+1%
18 816
+1%
19 093
+1%
19 524
+2%
19 976
+2%
21 718
+9%
22 510
+4%
23 794
+6%
24 166
+2%
24 733
+2%
24 268
-2%
24 366
+0%
24 350
0%
24 294
0%
25 963
+7%
25 638
-1%
25 484
-1%
24 588
-4%
23 634
-4%
23 771
+1%
23 636
-1%
24 174
+2%
24 431
+1%
24 798
+2%
24 876
+0%
25 005
+1%
25 700
+3%
Operating Income
Operating Expenses
(15 026)
(15 516)
(15 705)
(15 170)
(14 992)
(15 068)
(15 352)
(15 532)
(15 849)
(15 999)
(15 829)
(15 796)
(15 705)
(15 451)
(15 402)
(15 369)
(15 451)
(15 918)
(16 747)
(17 971)
(18 813)
(19 561)
(19 790)
(19 327)
(18 836)
(18 777)
(19 297)
(19 638)
(20 831)
(21 042)
(20 806)
(20 659)
(20 171)
(20 149)
(20 101)
(20 423)
(20 728)
(21 115)
(21 345)
(21 474)
(21 913)
Selling, General & Administrative
(15 026)
(15 515)
(15 384)
(15 076)
(14 992)
(15 068)
(15 083)
(15 531)
(15 848)
(15 999)
(15 552)
(15 797)
(15 706)
(15 452)
(15 163)
(15 370)
(15 453)
(15 919)
(16 481)
(17 972)
(18 813)
(19 561)
(19 493)
(19 327)
(18 836)
(18 777)
(18 965)
(19 638)
(20 831)
(21 042)
(20 462)
(20 659)
(20 171)
(20 149)
(19 786)
(20 423)
(20 728)
(21 115)
(21 041)
(21 474)
(21 913)
Depreciation & Amortization
0
0
(320)
0
0
0
(270)
0
0
0
(276)
0
0
0
(239)
0
0
0
(265)
0
0
0
(297)
0
0
0
(332)
0
0
0
(344)
0
0
0
(316)
0
0
0
(304)
0
0
Other Operating Expenses
0
0
0
(94)
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
Operating Income
2 796
N/A
2 569
-8%
2 370
-8%
1 948
-18%
2 493
+28%
2 783
+12%
3 212
+15%
3 102
-3%
2 946
-5%
2 637
-10%
2 846
+8%
2 731
-4%
2 834
+4%
2 962
+5%
3 151
+6%
3 448
+9%
3 642
+6%
3 605
-1%
3 229
-10%
3 745
+16%
3 696
-1%
4 233
+15%
4 376
+3%
5 406
+24%
5 432
+0%
5 590
+3%
5 053
-10%
4 657
-8%
5 132
+10%
4 596
-10%
4 678
+2%
3 928
-16%
3 463
-12%
3 622
+5%
3 535
-2%
3 751
+6%
3 703
-1%
3 684
-1%
3 531
-4%
3 531
+0%
3 787
+7%
Pre-Tax Income
Interest Income Expense
26
114
103
124
211
132
75
82
9
9
2
(13)
(13)
(15)
(11)
(4)
2
12
7
14
8
(3)
(2)
(13)
(13)
(9)
(7)
(3)
(1)
(4)
(4)
1
1
49
193
184
184
139
(4)
17
17
Non-Reccuring Items
(41)
(35)
(97)
0
(99)
(106)
(161)
(185)
(185)
(177)
(127)
(113)
(109)
(112)
36
38
12
14
(152)
(123)
(101)
(101)
(52)
(34)
(29)
(33)
(2)
(44)
(65)
(93)
(2)
(5)
342
332
22
109
(233)
(236)
(154)
(44)
(26)
Gain/Loss on Disposition of Assets
0
1
1
10
10
0
9
3
3
7
14
5
5
12
11
11
15
5
14
16
12
25
27
42
47
44
53
49
59
64
63
56
42
27
41
16
42
45
35
45
45
Total Other Income
10
18
20
18
18
30
20
28
61
60
68
80
43
42
33
32
34
29
24
19
18
20
(7)
(3)
(4)
10
278
289
211
208
(61)
(57)
14
(6)
(3)
(11)
(3)
9
12
20
21
Pre-Tax Income
2 791
N/A
2 666
-4%
2 396
-10%
2 100
-12%
2 633
+25%
2 839
+8%
3 154
+11%
3 030
-4%
2 833
-7%
2 535
-11%
2 804
+11%
2 690
-4%
2 760
+3%
2 889
+5%
3 221
+11%
3 525
+9%
3 705
+5%
3 665
-1%
3 123
-15%
3 671
+18%
3 633
-1%
4 173
+15%
4 341
+4%
5 398
+24%
5 433
+1%
5 601
+3%
5 374
-4%
4 947
-8%
5 335
+8%
4 770
-11%
4 674
-2%
3 923
-16%
3 862
-2%
4 023
+4%
3 787
-6%
4 049
+7%
3 693
-9%
3 641
-1%
3 421
-6%
3 570
+4%
3 843
+8%
Net Income
Tax Provision
(1 323)
(1 219)
(1 063)
(925)
(1 095)
(1 229)
(1 356)
(1 256)
(1 178)
(1 028)
(1 159)
(1 095)
(1 107)
(1 145)
(1 038)
(1 070)
(1 104)
(1 096)
(1 007)
(1 190)
(1 176)
(1 339)
(1 300)
(1 619)
(1 625)
(1 679)
(1 754)
(1 617)
(1 735)
(1 556)
(1 396)
(1 167)
(1 155)
(1 206)
(1 265)
(1 348)
(1 239)
(1 226)
(1 040)
(1 089)
(1 172)
Income from Continuing Operations
1 467
1 446
1 333
1 175
1 538
1 610
1 799
1 775
1 656
1 507
1 645
1 594
1 652
1 744
2 182
2 455
2 600
2 567
2 115
2 479
2 456
2 835
3 041
3 779
3 808
3 923
3 620
3 330
3 600
3 214
3 277
2 756
2 708
2 818
2 522
2 701
2 453
2 415
2 381
2 482
2 671
Net Income (Common)
1 467
N/A
1 446
-1%
1 333
-8%
1 175
-12%
1 538
+31%
1 610
+5%
1 799
+12%
1 775
-1%
1 656
-7%
1 507
-9%
1 645
+9%
1 594
-3%
1 652
+4%
1 744
+6%
2 182
+25%
2 455
+12%
2 600
+6%
2 567
-1%
2 115
-18%
2 479
+17%
2 456
-1%
2 835
+15%
3 041
+7%
3 779
+24%
3 808
+1%
3 923
+3%
3 620
-8%
3 330
-8%
3 600
+8%
3 214
-11%
3 277
+2%
2 756
-16%
2 708
-2%
2 818
+4%
2 522
-10%
2 701
+7%
2 453
-9%
2 415
-2%
2 381
-1%
2 482
+4%
2 671
+8%
EPS (Diluted)
244.5
N/A
241
-1%
222.16
-8%
195.83
-12%
256.33
+31%
268.33
+5%
277.36
+3%
295.83
+7%
236.57
-20%
215.28
-9%
84.28
-61%
227.71
+170%
236
+4%
249.14
+6%
113.42
-54%
409.16
+261%
433.33
+6%
427.83
-1%
109.94
-74%
386.54
+252%
382.95
-1%
441.96
+15%
158.03
-64%
589.22
+273%
593.72
+1%
203.86
-66%
188.15
-8%
173.08
-8%
187.1
+8%
167.05
-11%
170.34
+2%
143.23
-16%
140.72
-2%
146.45
+4%
131.07
-11%
140.38
+7%
127.51
-9%
125.51
-2%
123.76
-1%
128.98
+4%
138.82
+8%

See Also

Discover More