MTI Ltd
TSE:9438

Watchlist Manager
MTI Ltd Logo
MTI Ltd
TSE:9438
Watchlist
Price: 1 304 JPY 3.25% Market Closed
Market Cap: 71.8B JPY
Have any thoughts about
MTI Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MTI Ltd stock under the Base Case scenario is 729 JPY. Compared to the current market price of 1 304 JPY, MTI Ltd is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
729 JPY
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MTI Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MTI Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MTI Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
MTI Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about MTI Ltd

Provide an overview of the primary business activities
of MTI Ltd.

What unique competitive advantages
does MTI Ltd hold over its rivals?

What risks and challenges
does MTI Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MTI Ltd.

Provide P/S
for MTI Ltd.

Provide P/E
for MTI Ltd.

Provide P/OCF
for MTI Ltd.

Provide P/FCFE
for MTI Ltd.

Provide P/B
for MTI Ltd.

Provide EV/S
for MTI Ltd.

Provide EV/GP
for MTI Ltd.

Provide EV/EBITDA
for MTI Ltd.

Provide EV/EBIT
for MTI Ltd.

Provide EV/OCF
for MTI Ltd.

Provide EV/FCFF
for MTI Ltd.

Provide EV/IC
for MTI Ltd.

Show me price targets
for MTI Ltd made by professional analysts.

What are the Revenue projections
for MTI Ltd?

How accurate were the past Revenue estimates
for MTI Ltd?

What are the Net Income projections
for MTI Ltd?

How accurate were the past Net Income estimates
for MTI Ltd?

What are the EPS projections
for MTI Ltd?

How accurate were the past EPS estimates
for MTI Ltd?

What are the EBIT projections
for MTI Ltd?

How accurate were the past EBIT estimates
for MTI Ltd?

Compare the revenue forecasts
for MTI Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MTI Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MTI Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of MTI Ltd compared to its peers.

Compare the P/E ratios
of MTI Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing MTI Ltd with its peers.

Analyze the financial leverage
of MTI Ltd compared to its main competitors.

Show all profitability ratios
for MTI Ltd.

Provide ROE
for MTI Ltd.

Provide ROA
for MTI Ltd.

Provide ROIC
for MTI Ltd.

Provide ROCE
for MTI Ltd.

Provide Gross Margin
for MTI Ltd.

Provide Operating Margin
for MTI Ltd.

Provide Net Margin
for MTI Ltd.

Provide FCF Margin
for MTI Ltd.

Show all solvency ratios
for MTI Ltd.

Provide D/E Ratio
for MTI Ltd.

Provide D/A Ratio
for MTI Ltd.

Provide Interest Coverage Ratio
for MTI Ltd.

Provide Altman Z-Score Ratio
for MTI Ltd.

Provide Quick Ratio
for MTI Ltd.

Provide Current Ratio
for MTI Ltd.

Provide Cash Ratio
for MTI Ltd.

What is the historical Revenue growth
over the last 5 years for MTI Ltd?

What is the historical Net Income growth
over the last 5 years for MTI Ltd?

What is the current Free Cash Flow
of MTI Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for MTI Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MTI Ltd

Current Assets 20B
Cash & Short-Term Investments 14.6B
Receivables 4.1B
Other Current Assets 1.3B
Non-Current Assets 10.2B
Long-Term Investments 4.6B
PP&E 222.3m
Intangibles 2.6B
Other Non-Current Assets 2.8B
Current Liabilities 7.5B
Accounts Payable 1.1B
Accrued Liabilities 207.1m
Other Current Liabilities 6.3B
Non-Current Liabilities 7.5B
Long-Term Debt 1.9B
Other Non-Current Liabilities 5.6B
Efficiency

Earnings Waterfall
MTI Ltd

Revenue
27.2B JPY
Cost of Revenue
-7.4B JPY
Gross Profit
19.8B JPY
Operating Expenses
-17.8B JPY
Operating Income
2.1B JPY
Other Expenses
433.2m JPY
Net Income
2.5B JPY

Free Cash Flow Analysis
MTI Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

MTI Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
ROE is Increasing
ROIC is Increasing
57/100
Profitability
Score

MTI Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

MTI Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
84/100
Solvency
Score

MTI Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
MTI Ltd

There are no price targets for MTI Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MTI Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MTI Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

MTI Ltd Logo
MTI Ltd

Country

Japan

Industry

Media

Market Cap

71.6B JPY

Dividend Yield

1.23%

Description

MTI Ltd. engages in content distribution for mobile phones. The company is headquartered in Shinjuku, Tokyo-To and currently employs 1,295 full-time employees. The firm is mainly engaged in the distribution of mobile phone contents, including music, life information and entertainment contents. Through its consolidated subsidiaries and associated companies, the Company is also engaged in the operation of advertising agents and the development of software, and the provision of billing and payment platform. The firm is also engaged in the planning, development and operation of Internet business, as well as the research and development of medical information systems.

Contact

TOKYO-TO
Shinjuku
35F, Tokyo Opera City Tower, 3-20-2, Nishi-Shinjuku
+81353336789.0
www.mti.co.jp

IPO

1999-10-01

Employees

1 295

Officers

President & Representative Director
Mr. Toshihiro Maeta
Senior Executive Officer, Head of Finance, Accounting & Legal Affairs Headquarters
Tomoo Shimizu
VP, GM of Life, Entertainment, Sports, Technology Headquarters & Director
Mr. Hiroshi Izumi
Senior MD & Director
Mr. Hiroshi Matsumoto
MD & GM of Smart Contents Division
Mr. Koichi Ishikawa

See Also

Discover More
What is the Intrinsic Value of one MTI Ltd stock?

The intrinsic value of one MTI Ltd stock under the Base Case scenario is 729 JPY.

Is MTI Ltd stock undervalued or overvalued?

Compared to the current market price of 1 304 JPY, MTI Ltd is Overvalued by 44%.

Back to Top