Okinawa Cellular Telephone Co
TSE:9436

Watchlist Manager
Okinawa Cellular Telephone Co Logo
Okinawa Cellular Telephone Co
TSE:9436
Watchlist
Price: 4 310 JPY 0.7% Market Closed
Market Cap: 208.7B JPY
Have any thoughts about
Okinawa Cellular Telephone Co?
Write Note

Intrinsic Value

The intrinsic value of one Okinawa Cellular Telephone Co stock under the Base Case scenario is 5 012.79 JPY. Compared to the current market price of 4 310 JPY, Okinawa Cellular Telephone Co is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 012.79 JPY
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Okinawa Cellular Telephone Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Okinawa Cellular Telephone Co cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Okinawa Cellular Telephone Co?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Okinawa Cellular Telephone Co

Provide an overview of the primary business activities
of Okinawa Cellular Telephone Co.

What unique competitive advantages
does Okinawa Cellular Telephone Co hold over its rivals?

What risks and challenges
does Okinawa Cellular Telephone Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Okinawa Cellular Telephone Co.

Provide P/S
for Okinawa Cellular Telephone Co.

Provide P/E
for Okinawa Cellular Telephone Co.

Provide P/OCF
for Okinawa Cellular Telephone Co.

Provide P/FCFE
for Okinawa Cellular Telephone Co.

Provide P/B
for Okinawa Cellular Telephone Co.

Provide EV/S
for Okinawa Cellular Telephone Co.

Provide EV/GP
for Okinawa Cellular Telephone Co.

Provide EV/EBITDA
for Okinawa Cellular Telephone Co.

Provide EV/EBIT
for Okinawa Cellular Telephone Co.

Provide EV/OCF
for Okinawa Cellular Telephone Co.

Provide EV/FCFF
for Okinawa Cellular Telephone Co.

Provide EV/IC
for Okinawa Cellular Telephone Co.

Show me price targets
for Okinawa Cellular Telephone Co made by professional analysts.

What are the Revenue projections
for Okinawa Cellular Telephone Co?

How accurate were the past Revenue estimates
for Okinawa Cellular Telephone Co?

What are the Net Income projections
for Okinawa Cellular Telephone Co?

How accurate were the past Net Income estimates
for Okinawa Cellular Telephone Co?

What are the EPS projections
for Okinawa Cellular Telephone Co?

How accurate were the past EPS estimates
for Okinawa Cellular Telephone Co?

What are the EBIT projections
for Okinawa Cellular Telephone Co?

How accurate were the past EBIT estimates
for Okinawa Cellular Telephone Co?

Compare the revenue forecasts
for Okinawa Cellular Telephone Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Okinawa Cellular Telephone Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Okinawa Cellular Telephone Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Okinawa Cellular Telephone Co compared to its peers.

Compare the P/E ratios
of Okinawa Cellular Telephone Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Okinawa Cellular Telephone Co with its peers.

Analyze the financial leverage
of Okinawa Cellular Telephone Co compared to its main competitors.

Show all profitability ratios
for Okinawa Cellular Telephone Co.

Provide ROE
for Okinawa Cellular Telephone Co.

Provide ROA
for Okinawa Cellular Telephone Co.

Provide ROIC
for Okinawa Cellular Telephone Co.

Provide ROCE
for Okinawa Cellular Telephone Co.

Provide Gross Margin
for Okinawa Cellular Telephone Co.

Provide Operating Margin
for Okinawa Cellular Telephone Co.

Provide Net Margin
for Okinawa Cellular Telephone Co.

Provide FCF Margin
for Okinawa Cellular Telephone Co.

Show all solvency ratios
for Okinawa Cellular Telephone Co.

Provide D/E Ratio
for Okinawa Cellular Telephone Co.

Provide D/A Ratio
for Okinawa Cellular Telephone Co.

Provide Interest Coverage Ratio
for Okinawa Cellular Telephone Co.

Provide Altman Z-Score Ratio
for Okinawa Cellular Telephone Co.

Provide Quick Ratio
for Okinawa Cellular Telephone Co.

Provide Current Ratio
for Okinawa Cellular Telephone Co.

Provide Cash Ratio
for Okinawa Cellular Telephone Co.

What is the historical Revenue growth
over the last 5 years for Okinawa Cellular Telephone Co?

What is the historical Net Income growth
over the last 5 years for Okinawa Cellular Telephone Co?

What is the current Free Cash Flow
of Okinawa Cellular Telephone Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Okinawa Cellular Telephone Co.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Okinawa Cellular Telephone Co

Current Assets 65.8B
Cash & Short-Term Investments 3.3B
Receivables 59.5B
Other Current Assets 3B
Non-Current Assets 46.8B
Long-Term Investments 594m
PP&E 41.7B
Intangibles 395m
Other Non-Current Assets 4.1B
Current Liabilities 13.6B
Accounts Payable 2.5B
Accrued Liabilities 423m
Other Current Liabilities 10.6B
Non-Current Liabilities 4.6B
Long-Term Debt 4m
Other Non-Current Liabilities 4.5B
Efficiency

Earnings Waterfall
Okinawa Cellular Telephone Co

Revenue
79.3B JPY
Cost of Revenue
-43.7B JPY
Gross Profit
35.6B JPY
Operating Expenses
-18.8B JPY
Operating Income
16.9B JPY
Other Expenses
-5.1B JPY
Net Income
11.8B JPY

Free Cash Flow Analysis
Okinawa Cellular Telephone Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Okinawa Cellular Telephone Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

57/100
Profitability
Score

Okinawa Cellular Telephone Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Okinawa Cellular Telephone Co's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
88/100
Solvency
Score

Okinawa Cellular Telephone Co's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Okinawa Cellular Telephone Co

Wall Street analysts forecast Okinawa Cellular Telephone Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Okinawa Cellular Telephone Co is 4 375.8 JPY with a low forecast of 4 130.9 JPY and a high forecast of 4 714.5 JPY.

Lowest
Price Target
4 130.9 JPY
4% Downside
Average
Price Target
4 375.8 JPY
2% Upside
Highest
Price Target
4 714.5 JPY
9% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Okinawa Cellular Telephone Co?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Okinawa Cellular Telephone Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Okinawa Cellular Telephone Co Logo
Okinawa Cellular Telephone Co

Country

Japan

Industry

Telecommunication

Market Cap

207.3B JPY

Dividend Yield

2.78%

Description

Okinawa Cellular Telephone Co. engages in telecommunications business. The company is headquartered in Naha-Shi, Okinawa-Ken and currently employs 384 full-time employees. The firm is engaged in the provision of mobile services, domestic and international communication services, and Internet services. The firm also provides dedicated services, au mobile phone services, au mobile phone terminal sales, renting and maintenance of communication equipment, and outsourcing lines. The firm is also engaged in the production and sales of agricultural business, and tourism business.

Contact

OKINAWA-KEN
Naha-shi
1-2-1, Matsuyama
+81988691001.0
www.au.com

IPO

1997-04-15

Employees

384

Officers

MD, Executive Officer, Head of Corporate Division & Director
Mr. Hiroki Kuniyoshi

See Also

Discover More
What is the Intrinsic Value of one Okinawa Cellular Telephone Co stock?

The intrinsic value of one Okinawa Cellular Telephone Co stock under the Base Case scenario is 5 012.79 JPY.

Is Okinawa Cellular Telephone Co stock undervalued or overvalued?

Compared to the current market price of 4 310 JPY, Okinawa Cellular Telephone Co is Undervalued by 14%.

Back to Top