Okinawa Cellular Telephone Co
TSE:9436

Watchlist Manager
Okinawa Cellular Telephone Co Logo
Okinawa Cellular Telephone Co
TSE:9436
Watchlist
Price: 4 385 JPY 1.27% Market Closed
Market Cap: 212.3B JPY
Have any thoughts about
Okinawa Cellular Telephone Co?
Write Note

Relative Value

The Relative Value of one Okinawa Cellular Telephone Co stock under the Base Case scenario is 3 425.07 JPY. Compared to the current market price of 4 385 JPY, Okinawa Cellular Telephone Co is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 425.07 JPY
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
27
Median 3Y
2
Median 5Y
1.8
Industry
1.4
Forward
2.5
vs History
1
vs Industry
31
Median 3Y
14
Median 5Y
12.2
Industry
16.8
Forward
16.9
vs History
15
vs Industry
11
Median 3Y
10.9
Median 5Y
6.9
Industry
6.5
vs History
20
vs Industry
3
Median 3Y
24.2
Median 5Y
15.7
Industry
16
vs History
1
vs Industry
36
Median 3Y
1.6
Median 5Y
1.4
Industry
2
vs History
1
vs Industry
34
Median 3Y
2
Median 5Y
1.7
Industry
2
Forward
2.5
vs History
1
vs Industry
30
Median 3Y
4.5
Median 5Y
3.7
Industry
4.2
vs History
1
vs Industry
33
Median 3Y
6.9
Median 5Y
5.8
Industry
8.2
Forward
8.4
vs History
1
vs Industry
39
Median 3Y
9.6
Median 5Y
8.4
Industry
13.9
vs History
15
vs Industry
13
Median 3Y
10.9
Median 5Y
6.8
Industry
8.8
vs History
20
vs Industry
1
Median 3Y
23.9
Median 5Y
14.6
Industry
15.9
vs History
1
vs Industry
22
Median 3Y
1.4
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Okinawa Cellular Telephone Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Okinawa Cellular Telephone Co
TSE:9436
210.9B JPY 2.7 17.9 8.9 12.3
US
T-Mobile US Inc
NASDAQ:TMUS
277.1B USD 3.5 26.7 11.6 20.4
ZA
Vodacom Group Ltd
JSE:VOD
197.1B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
154B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.8T INR 5.7 71.9 12.8 26.4
JP
SoftBank Group Corp
TSE:9984
13T JPY 1.9 227.3 14 35
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.5 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.4 7.3 13.1
MX
America Movil SAB de CV
BMV:AMXB
950.7B MXN 1.2 29.3 4.4 8.4
TH
Advanced Info Service PCL
SET:ADVANC
847.6B THB 4.2 26.3 10 22.4

See Also

Discover More
Back to Top