Okinawa Cellular Telephone Co
TSE:9436

Watchlist Manager
Okinawa Cellular Telephone Co Logo
Okinawa Cellular Telephone Co
TSE:9436
Watchlist
Price: 4 310 JPY 0.7% Market Closed
Market Cap: 208.7B JPY
Have any thoughts about
Okinawa Cellular Telephone Co?
Write Note

Income Statement

Earnings Waterfall
Okinawa Cellular Telephone Co

Revenue
79.3B JPY
Cost of Revenue
-43.7B JPY
Gross Profit
35.6B JPY
Operating Expenses
-18.8B JPY
Operating Income
16.9B JPY
Other Expenses
-5.1B JPY
Net Income
11.8B JPY

Income Statement
Okinawa Cellular Telephone Co

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
56 081
N/A
57 250
+2%
58 438
+2%
59 585
+2%
61 137
+3%
61 376
+0%
62 152
+1%
62 656
+1%
62 807
+0%
63 140
+1%
62 885
0%
63 016
+0%
63 348
+1%
63 558
+0%
64 804
+2%
65 176
+1%
65 939
+1%
66 770
+1%
66 729
0%
67 013
+0%
67 415
+1%
67 801
+1%
67 855
+0%
68 050
+0%
68 467
+1%
69 650
+2%
71 462
+3%
74 190
+4%
75 047
+1%
75 110
+0%
74 843
0%
73 425
-2%
74 064
+1%
75 638
+2%
76 353
+1%
77 298
+1%
77 266
0%
77 177
0%
77 884
+1%
77 990
+0%
79 302
+2%
Gross Profit
Cost of Revenue
(31 300)
(31 810)
(32 873)
(33 309)
(34 506)
(34 343)
(34 222)
(34 348)
(33 617)
(33 649)
(33 478)
(33 634)
(34 384)
(34 528)
(35 375)
(34 840)
(35 113)
(35 464)
(35 172)
(35 538)
(35 805)
(36 024)
(35 586)
(35 504)
(35 422)
(36 252)
(37 365)
(39 906)
(39 880)
(39 171)
(38 787)
(37 777)
(38 633)
(40 893)
(41 917)
(42 421)
(42 438)
(41 884)
(42 431)
(42 158)
(43 666)
Gross Profit
24 781
N/A
25 440
+3%
25 565
+0%
26 276
+3%
26 631
+1%
27 033
+2%
27 930
+3%
28 308
+1%
29 190
+3%
29 491
+1%
29 407
0%
29 382
0%
28 964
-1%
29 030
+0%
29 429
+1%
30 336
+3%
30 826
+2%
31 306
+2%
31 557
+1%
31 475
0%
31 610
+0%
31 777
+1%
32 269
+2%
32 546
+1%
33 045
+2%
33 398
+1%
34 097
+2%
34 284
+1%
35 167
+3%
35 939
+2%
36 056
+0%
35 648
-1%
35 431
-1%
34 745
-2%
34 436
-1%
34 877
+1%
34 828
0%
35 293
+1%
35 453
+0%
35 832
+1%
35 636
-1%
Operating Income
Operating Expenses
(15 353)
(15 078)
(15 022)
(16 249)
(16 485)
(17 091)
(17 667)
(17 096)
(17 531)
(17 654)
(17 808)
(17 679)
(17 780)
(17 742)
(17 637)
(17 887)
(17 972)
(18 178)
(18 954)
(18 526)
(19 210)
(19 181)
(18 676)
(18 580)
(18 928)
(19 084)
(19 294)
(19 834)
(19 822)
(19 862)
(20 123)
(20 426)
(20 246)
(20 159)
(19 818)
(18 945)
(18 968)
(18 861)
(18 887)
(18 818)
(18 774)
Selling, General & Administrative
(10 240)
(10 053)
(9 971)
(10 714)
(10 824)
(11 340)
(11 843)
(11 604)
(11 955)
(11 974)
(12 007)
(11 902)
(11 937)
(11 920)
(11 834)
(12 082)
(12 146)
(12 328)
(12 604)
(12 535)
(12 534)
(12 420)
(12 323)
(12 404)
(12 595)
(12 628)
(12 705)
(13 032)
(12 981)
(13 023)
(13 310)
(13 736)
(13 811)
(13 950)
(13 822)
(13 111)
(13 081)
(12 945)
(12 868)
(12 693)
(12 626)
Depreciation & Amortization
(5 112)
(5 022)
(5 048)
(5 230)
(5 355)
(5 445)
(5 519)
(5 488)
(5 474)
(5 577)
(5 695)
(5 772)
(5 837)
(5 815)
(5 801)
(5 803)
(5 823)
(5 850)
(5 916)
(5 988)
(6 044)
(6 127)
(6 152)
(6 173)
(6 329)
(6 453)
(6 585)
(6 800)
(6 840)
(6 838)
(6 810)
(6 688)
(6 431)
(6 206)
(5 996)
(5 831)
(5 886)
(5 914)
(6 013)
(6 122)
(6 143)
Other Operating Expenses
(1)
(3)
(3)
(305)
(306)
(306)
(305)
(4)
(102)
(103)
(106)
(5)
(6)
(7)
(2)
(2)
(3)
0
(434)
(3)
(632)
(634)
(201)
(3)
(4)
(3)
(4)
(2)
(1)
0
(3)
(2)
(4)
(3)
0
(3)
(1)
0
(6)
(3)
(5)
Operating Income
9 428
N/A
10 362
+10%
10 543
+2%
10 027
-5%
10 146
+1%
9 942
-2%
10 263
+3%
11 212
+9%
11 659
+4%
11 837
+2%
11 599
-2%
11 703
+1%
11 184
-4%
11 288
+1%
11 792
+4%
12 449
+6%
12 854
+3%
13 128
+2%
12 603
-4%
12 949
+3%
12 400
-4%
12 596
+2%
13 593
+8%
13 966
+3%
14 117
+1%
14 314
+1%
14 803
+3%
14 450
-2%
15 345
+6%
16 077
+5%
15 933
-1%
15 222
-4%
15 185
0%
14 586
-4%
14 618
+0%
15 932
+9%
15 860
0%
16 432
+4%
16 566
+1%
17 014
+3%
16 862
-1%
Pre-Tax Income
Interest Income Expense
17
21
7
11
15
16
20
21
21
21
18
16
18
19
21
25
27
29
33
704
704
708
707
38
38
38
38
58
60
61
63
47
52
53
52
54
38
31
38
34
42
Non-Reccuring Items
0
0
0
0
0
0
0
(100)
0
0
0
0
(12)
(12)
(12)
(12)
0
0
0
(630)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
78
59
62
39
38
42
32
42
40
37
42
34
40
41
38
49
56
66
82
131
126
116
99
70
81
96
98
76
60
52
48
52
51
50
54
144
156
149
80
140
113
Pre-Tax Income
9 523
N/A
10 442
+10%
10 612
+2%
10 077
-5%
10 199
+1%
10 000
-2%
10 315
+3%
11 175
+8%
11 720
+5%
11 895
+1%
11 659
-2%
11 753
+1%
11 230
-4%
11 336
+1%
11 839
+4%
12 511
+6%
12 937
+3%
13 223
+2%
12 718
-4%
13 154
+3%
13 230
+1%
13 420
+1%
14 399
+7%
14 074
-2%
14 236
+1%
14 448
+1%
14 939
+3%
14 584
-2%
15 465
+6%
16 190
+5%
16 044
-1%
15 321
-5%
15 288
0%
14 689
-4%
14 724
+0%
16 130
+10%
16 054
0%
16 612
+3%
16 684
+0%
17 188
+3%
17 017
-1%
Net Income
Tax Provision
(3 122)
(3 395)
(3 396)
(3 159)
(3 196)
(2 970)
(3 051)
(3 357)
(3 460)
(3 351)
(3 231)
(3 404)
(3 217)
(3 455)
(3 635)
(3 568)
(3 653)
(3 674)
(3 407)
(3 612)
(3 672)
(3 812)
(4 160)
(3 877)
(3 905)
(3 911)
(3 676)
(3 647)
(3 955)
(4 131)
(4 409)
(4 190)
(4 210)
(4 077)
(4 256)
(4 736)
(4 464)
(4 764)
(4 707)
(4 770)
(4 968)
Income from Continuing Operations
6 401
7 047
7 216
6 918
7 003
7 030
7 264
7 818
8 260
8 544
8 428
8 349
8 013
7 881
8 204
8 943
9 284
9 549
9 311
9 542
9 558
9 608
10 239
10 197
10 331
10 537
11 263
10 937
11 510
12 059
11 635
11 131
11 078
10 612
10 468
11 394
11 590
11 848
11 977
12 418
12 049
Income to Minority Interest
(294)
(300)
(361)
(217)
(215)
(231)
(221)
(312)
(323)
(320)
(303)
(349)
(349)
(351)
(340)
(297)
(269)
(232)
(197)
(214)
(223)
(250)
(290)
(321)
(355)
(366)
(408)
(413)
(453)
(497)
(519)
(470)
(460)
(463)
(458)
(541)
(491)
(425)
(361)
(288)
(256)
Net Income (Common)
6 108
N/A
6 746
+10%
6 854
+2%
6 700
-2%
6 787
+1%
6 798
+0%
7 043
+4%
7 505
+7%
7 935
+6%
8 224
+4%
8 124
-1%
7 999
-2%
7 664
-4%
7 529
-2%
7 864
+4%
8 645
+10%
9 014
+4%
9 316
+3%
9 112
-2%
9 326
+2%
9 332
+0%
9 356
+0%
9 947
+6%
9 874
-1%
9 975
+1%
10 169
+2%
10 853
+7%
10 522
-3%
11 055
+5%
11 560
+5%
11 114
-4%
10 660
-4%
10 617
0%
10 147
-4%
10 009
-1%
10 852
+8%
11 098
+2%
11 422
+3%
11 615
+2%
12 129
+4%
11 791
-3%
EPS (Diluted)
226.22
N/A
249.85
+10%
253.85
+2%
245.04
-3%
251.37
+3%
251.77
+0%
260.85
+4%
274.5
+5%
293.88
+7%
304.59
+4%
300.88
-1%
146.28
-51%
283.85
+94%
278.85
-2%
291.25
+4%
158.1
-46%
333.85
+111%
345.03
+3%
333.62
-3%
170.66
-49%
341.69
+100%
342.57
+0%
364.21
+6%
180.77
-50%
365.49
+102%
374.46
+2%
402.2
+7%
194.24
-52%
205.83
+6%
215.35
+5%
207.1
-4%
198.58
-4%
198.15
0%
190.67
-4%
189.37
-1%
204.58
+8%
213.84
+5%
232.93
+9%
238.37
+2%
244.93
+3%
244.58
0%

See Also

Discover More