Okinawa Cellular Telephone Co
TSE:9436

Watchlist Manager
Okinawa Cellular Telephone Co Logo
Okinawa Cellular Telephone Co
TSE:9436
Watchlist
Price: 4 385 JPY 1.27% Market Closed
Market Cap: 212.3B JPY
Have any thoughts about
Okinawa Cellular Telephone Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Okinawa Cellular Telephone Co

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
9 523
10 442
10 612
10 077
10 199
10 000
10 315
11 175
11 720
11 895
11 659
11 753
11 230
11 336
11 839
12 511
12 937
13 223
12 718
13 154
13 230
13 420
14 399
14 074
14 236
14 448
14 939
0
15 465
16 190
16 044
0
15 288
14 689
14 724
0
0
0
13 664
17 188
21 561
Depreciation & Amortization
5 298
5 244
5 221
5 381
5 508
5 598
5 671
5 636
5 616
5 713
5 828
5 900
5 963
5 938
5 924
5 922
5 942
5 970
6 028
6 100
6 151
6 196
6 207
6 202
6 342
6 482
6 614
6 837
6 876
6 873
6 895
6 852
6 673
6 527
6 347
6 182
6 238
6 265
6 362
6 471
6 490
Other Non-Cash Items
261
217
195
1 205
1 332
1 433
1 566
929
851
824
753
485
201
214
233
467
828
835
1 252
594
1 155
1 103
689
911
861
903
891
570
51
(106)
(198)
(24)
365
464
412
195
333
364
178
135
302
Cash Taxes Paid
2 574
2 561
2 651
2 646
3 439
3 392
3 833
3 838
3 116
3 196
3 158
3 079
3 043
3 143
3 090
3 162
3 600
3 581
3 816
3 823
4 104
3 884
4 010
4 022
3 896
4 026
3 947
3 910
3 898
3 957
4 030
4 030
4 403
4 372
4 623
4 625
4 344
4 355
4 374
4 391
4 925
Cash Interest Paid
25
20
20
17
23
14
14
11
0
8
8
7
7
6
6
4
0
3
2
2
0
1
2
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(3 236)
(3 420)
(2 305)
(2 818)
(2 368)
(2 197)
(3 353)
(3 392)
(4 600)
(4 725)
(3 723)
(2 346)
(2 770)
(2 600)
(3 155)
(6 338)
(7 186)
(8 041)
(9 036)
(7 587)
(8 303)
(7 831)
(7 532)
(6 315)
(5 049)
(5 514)
(3 438)
(2 924)
(2 626)
(1 738)
(3 314)
(3 376)
(5 328)
(5 978)
(6 499)
(7 866)
(11 122)
(12 143)
(12 715)
(12 462)
(9 263)
Cash from Operating Activities
11 846
N/A
12 483
+5%
13 723
+10%
13 845
+1%
14 671
+6%
14 834
+1%
14 199
-4%
14 348
+1%
13 587
-5%
13 707
+1%
14 517
+6%
15 792
+9%
14 624
-7%
14 888
+2%
14 841
0%
12 562
-15%
12 521
0%
11 987
-4%
10 962
-9%
12 261
+12%
12 233
0%
12 888
+5%
13 763
+7%
14 872
+8%
16 390
+10%
16 319
0%
19 006
+16%
19 067
+0%
19 766
+4%
21 219
+7%
19 427
-8%
18 773
-3%
16 998
-9%
15 702
-8%
14 984
-5%
14 641
-2%
11 503
-21%
11 098
-4%
10 509
-5%
11 332
+8%
14 546
+28%
Investing Cash Flow
Capital Expenditures
(8 882)
(6 881)
(7 005)
(7 640)
(7 934)
(7 717)
(7 969)
(7 378)
(7 194)
(8 685)
(7 915)
(6 513)
(5 539)
(4 309)
(4 748)
(4 916)
(6 254)
(6 620)
(6 973)
(6 821)
(8 130)
(9 285)
(8 853)
(11 497)
(9 120)
(8 722)
(8 242)
(9 500)
(9 631)
(7 989)
(9 683)
(8 283)
(8 300)
(8 733)
(8 146)
(7 981)
(9 792)
(10 797)
(10 281)
(9 574)
(7 851)
Other Items
(264)
(2 931)
(4 274)
(3 709)
(3 813)
(4 236)
(3 114)
(3 788)
(3 278)
(2 076)
(3 398)
(6 302)
(5 722)
(7 618)
(6 727)
(3 788)
(2 527)
(1 021)
250
(833)
522
376
(780)
(318)
(2 828)
(2 313)
(4 645)
(3 606)
(4 399)
(7 929)
(5 063)
(5 541)
(3 369)
(818)
473
4 043
17 010
18 857
18 564
14 487
2 157
Cash from Investing Activities
(9 146)
N/A
(9 812)
-7%
(11 279)
-15%
(11 349)
-1%
(11 747)
-4%
(11 953)
-2%
(11 083)
+7%
(11 166)
-1%
(10 472)
+6%
(10 761)
-3%
(11 313)
-5%
(12 815)
-13%
(11 261)
+12%
(11 927)
-6%
(11 475)
+4%
(8 704)
+24%
(8 781)
-1%
(7 641)
+13%
(6 723)
+12%
(7 654)
-14%
(7 608)
+1%
(8 909)
-17%
(9 633)
-8%
(11 815)
-23%
(11 948)
-1%
(11 035)
+8%
(12 887)
-17%
(13 106)
-2%
(14 030)
-7%
(15 918)
-13%
(14 746)
+7%
(13 824)
+6%
(11 669)
+16%
(9 551)
+18%
(7 673)
+20%
(3 938)
+49%
7 218
N/A
8 060
+12%
8 283
+3%
4 913
-41%
(5 694)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(129)
(130)
(130)
(130)
(1)
0
0
(309)
(1 055)
(1 553)
(1 888)
(1 683)
(1 043)
(545)
(211)
(724)
(1 809)
(2 495)
(3 920)
(11 755)
(11 200)
(11 801)
(11 329)
(3 568)
Net Issuance of Debt
(583)
(541)
(533)
(487)
(490)
(459)
(460)
(417)
(412)
(337)
(333)
(284)
(279)
(255)
(253)
(220)
(219)
(206)
(197)
(177)
(170)
(148)
(158)
(165)
(172)
(170)
(168)
(133)
(134)
(109)
(110)
(109)
(109)
(109)
(110)
(98)
(86)
(75)
(61)
(62)
(62)
Cash Paid for Dividends
(2 235)
(2 228)
(2 297)
(2 296)
(2 407)
(2 406)
(2 515)
(2 516)
(2 624)
(2 624)
(2 733)
(2 733)
(2 869)
(2 870)
(3 008)
(3 007)
(3 199)
(3 198)
(3 389)
(3 389)
(3 552)
(3 553)
(3 716)
(3 717)
(3 963)
(3 964)
(4 212)
(4 191)
(4 363)
(4 372)
(4 469)
(4 490)
(4 516)
(4 512)
(4 587)
(4 591)
(4 636)
(4 636)
(4 805)
(4 803)
(5 349)
Other
(24)
(25)
(26)
(24)
(24)
(25)
(24)
(24)
(24)
(41)
(42)
(43)
(42)
(24)
(22)
(190)
(188)
(190)
(190)
(24)
(23)
(22)
(24)
(22)
(23)
(22)
(1)
(23)
(45)
(45)
(64)
(44)
(22)
(22)
(23)
(2 024)
(2 153)
(2 154)
(2 154)
(152)
(11)
Cash from Financing Activities
(2 842)
N/A
(2 794)
+2%
(2 856)
-2%
(2 807)
+2%
(2 921)
-4%
(2 890)
+1%
(2 999)
-4%
(2 957)
+1%
(3 060)
-3%
(3 002)
+2%
(3 108)
-4%
(3 060)
+2%
(3 190)
-4%
(3 149)
+1%
(3 283)
-4%
(3 417)
-4%
(3 606)
-6%
(3 723)
-3%
(3 906)
-5%
(3 720)
+5%
(3 875)
-4%
(3 724)
+4%
(3 898)
-5%
(3 904)
0%
(4 467)
-14%
(5 211)
-17%
(5 934)
-14%
(6 235)
-5%
(6 225)
+0%
(5 569)
+11%
(5 188)
+7%
(4 854)
+6%
(5 371)
-11%
(6 452)
-20%
(7 215)
-12%
(10 633)
-47%
(18 630)
-75%
(18 065)
+3%
(18 821)
-4%
(16 346)
+13%
(8 990)
+45%
Change in Cash
Net Change in Cash
(142)
N/A
(123)
+13%
(412)
-235%
(311)
+25%
3
N/A
(9)
N/A
117
N/A
225
+92%
55
-76%
(56)
N/A
96
N/A
(83)
N/A
173
N/A
(188)
N/A
83
N/A
441
+431%
134
-70%
623
+365%
333
-47%
887
+166%
750
-15%
255
-66%
232
-9%
(847)
N/A
(25)
+97%
73
N/A
185
+153%
(274)
N/A
(489)
-78%
(268)
+45%
(507)
-89%
95
N/A
(42)
N/A
(301)
-617%
96
N/A
70
-27%
91
+30%
1 093
+1 101%
(29)
N/A
(101)
-248%
(138)
-37%
Free Cash Flow
Free Cash Flow
2 964
N/A
5 602
+89%
6 718
+20%
6 205
-8%
6 737
+9%
7 117
+6%
6 230
-12%
6 970
+12%
6 393
-8%
5 022
-21%
6 602
+31%
9 279
+41%
9 085
-2%
10 579
+16%
10 093
-5%
7 646
-24%
6 267
-18%
5 367
-14%
3 989
-26%
5 440
+36%
4 103
-25%
3 603
-12%
4 910
+36%
3 375
-31%
7 270
+115%
7 597
+4%
10 764
+42%
9 567
-11%
10 135
+6%
13 230
+31%
9 744
-26%
10 490
+8%
8 698
-17%
6 969
-20%
6 838
-2%
6 660
-3%
1 711
-74%
301
-82%
228
-24%
1 758
+671%
6 695
+281%

See Also

Discover More