Hikari Tsushin Inc
TSE:9435

Watchlist Manager
Hikari Tsushin Inc Logo
Hikari Tsushin Inc
TSE:9435
Watchlist
Price: 32 370 JPY -1.25% Market Closed
Market Cap: 1.4T JPY
Have any thoughts about
Hikari Tsushin Inc?
Write Note

Intrinsic Value

The intrinsic value of one Hikari Tsushin Inc stock under the Base Case scenario is 21 423.84 JPY. Compared to the current market price of 32 370 JPY, Hikari Tsushin Inc is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
21 423.84 JPY
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hikari Tsushin Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Hikari Tsushin Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Hikari Tsushin Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hikari Tsushin Inc

Provide an overview of the primary business activities
of Hikari Tsushin Inc.

What unique competitive advantages
does Hikari Tsushin Inc hold over its rivals?

What risks and challenges
does Hikari Tsushin Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hikari Tsushin Inc.

Provide P/S
for Hikari Tsushin Inc.

Provide P/E
for Hikari Tsushin Inc.

Provide P/OCF
for Hikari Tsushin Inc.

Provide P/FCFE
for Hikari Tsushin Inc.

Provide P/B
for Hikari Tsushin Inc.

Provide EV/S
for Hikari Tsushin Inc.

Provide EV/GP
for Hikari Tsushin Inc.

Provide EV/EBITDA
for Hikari Tsushin Inc.

Provide EV/EBIT
for Hikari Tsushin Inc.

Provide EV/OCF
for Hikari Tsushin Inc.

Provide EV/FCFF
for Hikari Tsushin Inc.

Provide EV/IC
for Hikari Tsushin Inc.

Show me price targets
for Hikari Tsushin Inc made by professional analysts.

What are the Revenue projections
for Hikari Tsushin Inc?

How accurate were the past Revenue estimates
for Hikari Tsushin Inc?

What are the Net Income projections
for Hikari Tsushin Inc?

How accurate were the past Net Income estimates
for Hikari Tsushin Inc?

What are the EPS projections
for Hikari Tsushin Inc?

How accurate were the past EPS estimates
for Hikari Tsushin Inc?

What are the EBIT projections
for Hikari Tsushin Inc?

How accurate were the past EBIT estimates
for Hikari Tsushin Inc?

Compare the revenue forecasts
for Hikari Tsushin Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hikari Tsushin Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hikari Tsushin Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hikari Tsushin Inc compared to its peers.

Compare the P/E ratios
of Hikari Tsushin Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Hikari Tsushin Inc with its peers.

Analyze the financial leverage
of Hikari Tsushin Inc compared to its main competitors.

Show all profitability ratios
for Hikari Tsushin Inc.

Provide ROE
for Hikari Tsushin Inc.

Provide ROA
for Hikari Tsushin Inc.

Provide ROIC
for Hikari Tsushin Inc.

Provide ROCE
for Hikari Tsushin Inc.

Provide Gross Margin
for Hikari Tsushin Inc.

Provide Operating Margin
for Hikari Tsushin Inc.

Provide Net Margin
for Hikari Tsushin Inc.

Provide FCF Margin
for Hikari Tsushin Inc.

Show all solvency ratios
for Hikari Tsushin Inc.

Provide D/E Ratio
for Hikari Tsushin Inc.

Provide D/A Ratio
for Hikari Tsushin Inc.

Provide Interest Coverage Ratio
for Hikari Tsushin Inc.

Provide Altman Z-Score Ratio
for Hikari Tsushin Inc.

Provide Quick Ratio
for Hikari Tsushin Inc.

Provide Current Ratio
for Hikari Tsushin Inc.

Provide Cash Ratio
for Hikari Tsushin Inc.

What is the historical Revenue growth
over the last 5 years for Hikari Tsushin Inc?

What is the historical Net Income growth
over the last 5 years for Hikari Tsushin Inc?

What is the current Free Cash Flow
of Hikari Tsushin Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hikari Tsushin Inc.

Business Breakdown

Hikari Tsushin Inc. is a dynamic player in the Japanese telecommunications landscape, specializing in a diverse range of services that span mobile communications, broadband internet, and cloud solutions. Founded in 1990, the company initially carved out its niche by providing innovative telecommunications solutions to businesses and individuals. Over the years, Hikari has evolved its offerings to include a robust suite of services such as the Hikari Denwa (optical telephone) and Internet of Things (IoT) applications, leveraging the latest technology to meet the growing demands of a digital society. This forward-thinking approach, coupled with a strong emphasis on customer satisfaction, has h...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hikari Tsushin Inc

Current Assets 833.4B
Cash & Short-Term Investments 546.7B
Receivables 272.5B
Other Current Assets 14.3B
Non-Current Assets 1.3T
Long-Term Investments 1.2T
PP&E 41.7B
Intangibles 23.1B
Other Non-Current Assets 54.3B
Current Liabilities 382.6B
Accounts Payable 228.3B
Other Current Liabilities 154.3B
Non-Current Liabilities 933.8B
Long-Term Debt 739.4B
Other Non-Current Liabilities 194.4B
Efficiency

Earnings Waterfall
Hikari Tsushin Inc

Revenue
608B JPY
Cost of Revenue
-291.5B JPY
Gross Profit
316.4B JPY
Operating Expenses
-218.6B JPY
Operating Income
97.8B JPY
Other Expenses
37.6B JPY
Net Income
135.4B JPY

Free Cash Flow Analysis
Hikari Tsushin Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hikari Tsushin Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive ROE
56/100
Profitability
Score

Hikari Tsushin Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hikari Tsushin Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
50/100
Solvency
Score

Hikari Tsushin Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hikari Tsushin Inc

Wall Street analysts forecast Hikari Tsushin Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hikari Tsushin Inc is 34 142.8 JPY with a low forecast of 31 815 JPY and a high forecast of 37 485 JPY.

Lowest
Price Target
31 815 JPY
2% Downside
Average
Price Target
34 142.8 JPY
5% Upside
Highest
Price Target
37 485 JPY
16% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hikari Tsushin Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hikari Tsushin Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hikari Tsushin Inc Logo
Hikari Tsushin Inc

Country

Japan

Industry

Retail

Market Cap

1.4T JPY

Dividend Yield

1.57%

Description

Hikari Tsushin, Inc. operates as a holding company which engages in the office automation and telecommunications business. The company is headquartered in Toshima, Tokyo-To and currently employs 5,848 full-time employees. The firm operates through three business segments. The Corporate Service segment is engaged in the sale of products planned and developed in-house, such as communication line services, electric power, and various systems, to small and medium-sized enterprises. The Personal Service segment mainly sells products planned and developed in-house, such as communication line services and home water distribution, to individuals. The Agency Sales segment is engaged in the sale of various products such as telecommunications carriers, insurance companies, and manufacturers.

Contact

TOKYO-TO
Toshima
Hikari West Gate Bldg., 1-4-10, Nishi-Ikebukuro
+81359513718.0
www.hikari.co.jp

IPO

1999-09-02

Employees

5 848

Officers

President, CEO & Representative Director
Mr. Hideaki Wada
Founder & Chairman of the Board
Mr. Yasumitsu Shigeta
MD, GM of Finance Division, Head of Investment Division & Director
Mr. Masato Takahashi
MD & GM of Administration Headquarters
Mr. Koh Gidoh
Executive Officer of Financial Strategy, Public Relations & Investor Relations
Akihiro Sueyoshi

See Also

Discover More
What is the Intrinsic Value of one Hikari Tsushin Inc stock?

The intrinsic value of one Hikari Tsushin Inc stock under the Base Case scenario is 21 423.84 JPY.

Is Hikari Tsushin Inc stock undervalued or overvalued?

Compared to the current market price of 32 370 JPY, Hikari Tsushin Inc is Overvalued by 34%.

Back to Top