Hikari Tsushin Inc
TSE:9435
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
22 235
33 084
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hikari Tsushin Inc
Revenue
|
608B
JPY
|
Cost of Revenue
|
-291.5B
JPY
|
Gross Profit
|
316.4B
JPY
|
Operating Expenses
|
-218.6B
JPY
|
Operating Income
|
97.8B
JPY
|
Other Expenses
|
37.6B
JPY
|
Net Income
|
135.4B
JPY
|
Income Statement
Hikari Tsushin Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
552 545
N/A
|
557 832
+1%
|
567 969
+2%
|
562 509
-1%
|
557 428
-1%
|
528 668
-5%
|
487 130
-8%
|
447 682
-8%
|
442 728
-1%
|
438 354
-1%
|
432 671
-1%
|
428 913
-1%
|
430 478
+0%
|
428 959
0%
|
426 350
-1%
|
427 540
+0%
|
436 770
+2%
|
448 424
+3%
|
462 706
+3%
|
484 386
+5%
|
497 708
+3%
|
517 355
+4%
|
527 017
+2%
|
524 570
0%
|
528 457
+1%
|
530 735
+0%
|
540 663
+2%
|
559 429
+3%
|
563 575
+1%
|
564 864
+0%
|
568 211
+1%
|
573 029
+1%
|
584 746
+2%
|
613 339
+5%
|
631 394
+3%
|
643 984
+2%
|
640 655
-1%
|
630 461
-2%
|
620 158
-2%
|
601 948
-3%
|
607 962
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(284 694)
|
(287 326)
|
(295 637)
|
(292 999)
|
(277 736)
|
(246 443)
|
(204 165)
|
(167 437)
|
(167 692)
|
(167 464)
|
(162 615)
|
(158 168)
|
(156 229)
|
(153 945)
|
(149 941)
|
(152 438)
|
(157 004)
|
(167 261)
|
(176 280)
|
(188 013)
|
(195 294)
|
(203 331)
|
(209 266)
|
(210 828)
|
(212 454)
|
(213 676)
|
(227 424)
|
(263 875)
|
(270 676)
|
(276 706)
|
(279 507)
|
(273 080)
|
(288 473)
|
(329 250)
|
(345 860)
|
(346 651)
|
(337 355)
|
(311 145)
|
(298 122)
|
(286 778)
|
(291 522)
|
|
Gross Profit |
267 851
N/A
|
270 506
+1%
|
272 332
+1%
|
269 510
-1%
|
279 692
+4%
|
282 225
+1%
|
282 965
+0%
|
280 245
-1%
|
275 036
-2%
|
270 890
-2%
|
270 056
0%
|
270 745
+0%
|
274 249
+1%
|
275 014
+0%
|
276 409
+1%
|
275 102
0%
|
279 766
+2%
|
281 163
+0%
|
286 426
+2%
|
296 373
+3%
|
302 414
+2%
|
314 024
+4%
|
317 751
+1%
|
313 742
-1%
|
316 003
+1%
|
317 059
+0%
|
313 239
-1%
|
295 554
-6%
|
292 899
-1%
|
288 158
-2%
|
288 704
+0%
|
299 949
+4%
|
296 273
-1%
|
284 089
-4%
|
285 534
+1%
|
297 333
+4%
|
303 300
+2%
|
319 316
+5%
|
322 036
+1%
|
315 170
-2%
|
316 440
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(239 526)
|
(243 184)
|
(246 318)
|
(238 782)
|
(244 700)
|
(245 888)
|
(244 161)
|
(242 583)
|
(235 923)
|
(230 743)
|
(229 688)
|
(229 184)
|
(233 171)
|
(227 472)
|
(224 977)
|
(227 699)
|
(216 729)
|
(218 005)
|
(217 309)
|
(234 545)
|
(229 778)
|
(235 135)
|
(240 298)
|
(245 586)
|
(245 124)
|
(241 343)
|
(236 735)
|
(228 069)
|
(221 795)
|
(220 224)
|
(219 879)
|
(224 082)
|
(219 079)
|
(221 856)
|
(222 458)
|
(223 620)
|
(210 984)
|
(230 355)
|
(229 164)
|
(219 669)
|
(218 645)
|
|
Selling, General & Administrative |
(238 340)
|
(241 823)
|
(244 957)
|
(237 425)
|
(243 611)
|
(244 656)
|
(241 973)
|
(241 133)
|
(235 288)
|
(230 375)
|
(229 633)
|
(230 645)
|
(234 630)
|
(233 876)
|
(230 791)
|
(228 381)
|
(226 891)
|
(225 916)
|
(227 020)
|
(235 172)
|
(235 979)
|
(243 183)
|
(246 902)
|
(246 448)
|
(247 742)
|
(243 073)
|
(237 881)
|
(229 412)
|
(225 982)
|
(223 679)
|
(224 892)
|
(227 236)
|
(231 131)
|
(231 476)
|
(230 264)
|
(228 648)
|
(225 601)
|
(226 346)
|
(226 011)
|
(219 753)
|
(219 313)
|
|
Depreciation & Amortization |
(1 183)
|
(1 359)
|
(1 359)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(3)
|
(2)
|
0
|
(1 357)
|
(1 089)
|
(1 232)
|
(2 188)
|
(1 450)
|
(635)
|
(368)
|
(55)
|
1 461
|
1 459
|
6 404
|
5 814
|
682
|
10 162
|
7 911
|
9 711
|
627
|
6 201
|
8 048
|
6 604
|
862
|
2 618
|
1 730
|
1 146
|
1 343
|
4 187
|
3 455
|
5 013
|
3 154
|
12 052
|
9 620
|
7 806
|
5 028
|
14 617
|
(4 011)
|
(3 153)
|
84
|
668
|
|
Operating Income |
28 325
N/A
|
27 322
-4%
|
26 014
-5%
|
30 728
+18%
|
34 992
+14%
|
36 337
+4%
|
38 804
+7%
|
37 662
-3%
|
39 113
+4%
|
40 147
+3%
|
40 368
+1%
|
41 561
+3%
|
41 078
-1%
|
47 542
+16%
|
51 432
+8%
|
47 403
-8%
|
63 037
+33%
|
63 158
+0%
|
69 117
+9%
|
61 828
-11%
|
72 636
+17%
|
78 889
+9%
|
77 453
-2%
|
68 156
-12%
|
70 879
+4%
|
75 716
+7%
|
76 504
+1%
|
67 485
-12%
|
71 104
+5%
|
67 934
-4%
|
68 825
+1%
|
75 867
+10%
|
77 194
+2%
|
62 233
-19%
|
63 076
+1%
|
73 713
+17%
|
92 316
+25%
|
88 961
-4%
|
92 872
+4%
|
95 501
+3%
|
97 795
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
14 656
|
16 393
|
15 793
|
14 469
|
16 894
|
17 453
|
17 059
|
13 114
|
5 565
|
751
|
8 912
|
13 308
|
15 378
|
12 903
|
3 660
|
1 777
|
(4 267)
|
(4 424)
|
(4 800)
|
5 124
|
1 027
|
2 451
|
4 783
|
9 220
|
6 929
|
5 396
|
3 341
|
9 188
|
10 885
|
17 140
|
22 302
|
27 689
|
40 822
|
49 009
|
35 508
|
32 360
|
31 376
|
32 133
|
33 932
|
70 512
|
82 900
|
|
Non-Reccuring Items |
(163)
|
48
|
336
|
444
|
0
|
0
|
0
|
(2 332)
|
0
|
0
|
0
|
5 921
|
2 570
|
0
|
0
|
1 540
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
1 450
|
0
|
0
|
0
|
634
|
0
|
2 757
|
2 777
|
6 713
|
0
|
18 148
|
18 130
|
12 130
|
0
|
0
|
2 011
|
1 659
|
0
|
|
Gain/Loss on Disposition of Assets |
1 257
|
1 393
|
1 381
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1 277
|
1 005
|
640
|
205
|
(1 376)
|
(1 651)
|
(1 385)
|
(487)
|
7 333
|
7 515
|
7 598
|
1 913
|
2 145
|
1 965
|
1 217
|
3 049
|
(2 472)
|
(2 485)
|
206
|
4 532
|
3 909
|
4 560
|
1 895
|
1 230
|
1 666
|
2 166
|
6 521
|
4 863
|
5 911
|
5 053
|
688
|
(1 761)
|
559
|
273
|
372
|
276
|
1 784
|
2 324
|
3 172
|
328
|
5 488
|
|
Pre-Tax Income |
45 352
N/A
|
46 161
+2%
|
44 164
-4%
|
45 846
+4%
|
50 510
+10%
|
52 139
+3%
|
54 478
+4%
|
47 957
-12%
|
52 011
+8%
|
48 413
-7%
|
56 878
+17%
|
62 703
+10%
|
61 171
-2%
|
62 410
+2%
|
56 309
-10%
|
53 769
-5%
|
56 298
+5%
|
56 249
0%
|
64 523
+15%
|
71 579
+11%
|
77 572
+8%
|
85 900
+11%
|
84 131
-2%
|
80 056
-5%
|
79 474
-1%
|
83 278
+5%
|
86 366
+4%
|
82 170
-5%
|
87 900
+7%
|
92 884
+6%
|
94 592
+2%
|
108 508
+15%
|
118 575
+9%
|
129 663
+9%
|
117 086
-10%
|
118 479
+1%
|
125 476
+6%
|
123 418
-2%
|
131 987
+7%
|
168 000
+27%
|
186 183
+11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(19 436)
|
(20 059)
|
(20 134)
|
(22 668)
|
(23 917)
|
(24 798)
|
(27 313)
|
(23 467)
|
(22 524)
|
(20 624)
|
(20 803)
|
(21 348)
|
(22 264)
|
(22 415)
|
(18 860)
|
(8 086)
|
(7 774)
|
(7 729)
|
(11 644)
|
(18 672)
|
(21 363)
|
(22 054)
|
(21 482)
|
(25 882)
|
(27 016)
|
(29 456)
|
(31 721)
|
(22 857)
|
(21 035)
|
(22 745)
|
(20 211)
|
(17 105)
|
(21 972)
|
(21 493)
|
(19 415)
|
(23 482)
|
(24 999)
|
(25 820)
|
(29 855)
|
(44 255)
|
(48 604)
|
|
Income from Continuing Operations |
25 916
|
26 102
|
24 030
|
23 178
|
26 593
|
27 341
|
27 165
|
24 490
|
29 487
|
27 789
|
36 075
|
41 355
|
38 907
|
39 995
|
37 449
|
45 683
|
48 524
|
48 520
|
52 879
|
52 907
|
56 209
|
63 846
|
62 649
|
54 174
|
52 458
|
53 822
|
54 645
|
59 313
|
66 865
|
70 139
|
74 381
|
91 403
|
96 603
|
108 170
|
97 671
|
94 997
|
100 477
|
97 598
|
102 132
|
123 745
|
137 579
|
|
Income to Minority Interest |
(2 484)
|
(2 413)
|
(2 080)
|
(2 414)
|
(1 976)
|
(1 612)
|
(1 819)
|
(1 916)
|
(2 520)
|
(2 892)
|
(2 589)
|
(2 321)
|
(2 217)
|
(2 514)
|
(2 639)
|
(2 723)
|
(3 190)
|
(3 314)
|
(3 386)
|
(3 360)
|
(3 603)
|
(3 350)
|
(2 995)
|
(2 503)
|
(2 629)
|
(3 260)
|
(3 621)
|
(4 699)
|
(5 184)
|
(5 200)
|
(4 508)
|
(3 866)
|
(2 064)
|
(988)
|
(2 351)
|
(3 651)
|
(3 995)
|
(4 301)
|
(3 501)
|
(1 519)
|
(2 192)
|
|
Net Income (Common) |
23 434
N/A
|
23 689
+1%
|
21 950
-7%
|
20 763
-5%
|
24 617
+19%
|
25 729
+5%
|
25 345
-1%
|
22 573
-11%
|
26 965
+19%
|
24 894
-8%
|
33 483
+35%
|
39 034
+17%
|
36 688
-6%
|
37 480
+2%
|
34 808
-7%
|
42 959
+23%
|
45 331
+6%
|
45 204
0%
|
49 492
+9%
|
49 547
+0%
|
52 605
+6%
|
60 493
+15%
|
59 651
-1%
|
51 670
-13%
|
49 827
-4%
|
50 561
+1%
|
51 022
+1%
|
54 614
+7%
|
61 679
+13%
|
64 936
+5%
|
69 871
+8%
|
87 537
+25%
|
94 536
+8%
|
107 180
+13%
|
95 318
-11%
|
91 345
-4%
|
96 480
+6%
|
93 295
-3%
|
98 629
+6%
|
122 217
+24%
|
135 370
+11%
|
|
EPS (Diluted) |
509.43
N/A
|
514.97
+1%
|
477.17
-7%
|
449.01
-6%
|
535.15
+19%
|
559.32
+5%
|
539.25
-4%
|
484.09
-10%
|
573.72
+19%
|
529.65
-8%
|
712.4
+35%
|
838.25
+18%
|
797.56
-5%
|
814.78
+2%
|
756.69
-7%
|
926.13
+22%
|
985.45
+6%
|
981.3
0%
|
1 074.9
+10%
|
1 075.33
+0%
|
1 145.67
+7%
|
1 316.06
+15%
|
1 296.07
-2%
|
1 124.48
-13%
|
1 084.79
-4%
|
1 100.22
+1%
|
1 110.01
+1%
|
1 188.68
+7%
|
1 347.64
+13%
|
1 429.08
+6%
|
1 539.82
+8%
|
1 926.81
+25%
|
2 106.08
+9%
|
2 391.77
+14%
|
2 127.06
-11%
|
2 037.58
-4%
|
2 159.64
+6%
|
2 098.35
-3%
|
2 225.03
+6%
|
2 751.82
+24%
|
3 064.05
+11%
|