Hikari Tsushin Inc
TSE:9435
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
22 235
33 084
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hikari Tsushin Inc
Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
42 662
|
49 628
|
46 161
|
45 846
|
59 857
|
52 140
|
63 204
|
47 957
|
52 013
|
48 414
|
56 879
|
62 703
|
61 172
|
62 412
|
56 310
|
52 187
|
54 717
|
54 668
|
62 942
|
71 579
|
77 573
|
85 901
|
84 133
|
80 056
|
79 476
|
83 280
|
86 367
|
82 170
|
87 748
|
92 742
|
94 369
|
107 978
|
118 505
|
129 582
|
117 087
|
118 479
|
125 477
|
123 420
|
131 989
|
168 000
|
186 185
|
|
Depreciation & Amortization |
3 640
|
4 778
|
5 020
|
2 037
|
3 305
|
3 722
|
5 005
|
5 365
|
5 490
|
5 443
|
5 265
|
5 348
|
5 500
|
5 932
|
6 737
|
7 217
|
7 922
|
8 711
|
9 233
|
10 073
|
11 865
|
13 234
|
14 982
|
16 084
|
15 909
|
16 405
|
16 348
|
16 463
|
16 659
|
16 508
|
16 565
|
16 727
|
16 794
|
16 880
|
16 571
|
16 253
|
15 835
|
15 093
|
14 826
|
14 556
|
14 351
|
|
Other Non-Cash Items |
(12 129)
|
(17 548)
|
(16 933)
|
(12 804)
|
(18 130)
|
(15 243)
|
(16 701)
|
(9 697)
|
(12 295)
|
(7 483)
|
(15 646)
|
(19 841)
|
(15 516)
|
(13 039)
|
(3 795)
|
547
|
1 448
|
1 606
|
1 983
|
(3 440)
|
(1 026)
|
(2 453)
|
(4 785)
|
(6 195)
|
(6 931)
|
(5 397)
|
(3 342)
|
(6 030)
|
(10 886)
|
(17 140)
|
(22 302)
|
(24 455)
|
(40 822)
|
(67 137)
|
(53 639)
|
(48 726)
|
(49 507)
|
(32 136)
|
(35 942)
|
(69 662)
|
(84 955)
|
|
Cash Taxes Paid |
5 000
|
3 955
|
12 658
|
15 405
|
30 189
|
20 029
|
28 534
|
24 475
|
22 379
|
22 436
|
23 800
|
22 733
|
17 460
|
17 975
|
15 382
|
15 346
|
14 677
|
14 461
|
15 417
|
16 176
|
15 026
|
15 056
|
12 028
|
13 091
|
29 838
|
27 954
|
29 450
|
27 916
|
30 649
|
29 537
|
33 828
|
33 209
|
33 250
|
29 111
|
29 110
|
28 224
|
21 370
|
20 303
|
24 701
|
26 485
|
36 060
|
|
Cash Interest Paid |
405
|
498
|
663
|
784
|
937
|
886
|
1 049
|
929
|
943
|
946
|
934
|
1 139
|
1 171
|
1 502
|
1 698
|
2 282
|
2 279
|
3 195
|
3 004
|
3 675
|
3 830
|
4 010
|
4 139
|
4 483
|
4 652
|
4 958
|
5 151
|
5 431
|
5 428
|
5 937
|
6 301
|
6 403
|
7 107
|
7 146
|
7 759
|
7 705
|
7 839
|
8 188
|
8 619
|
9 619
|
10 356
|
|
Change in Working Capital |
(9 451)
|
(5 991)
|
(12 150)
|
(21 965)
|
(38 061)
|
(34 588)
|
(47 862)
|
(33 998)
|
(30 247)
|
(30 045)
|
(31 966)
|
(29 755)
|
(30 079)
|
(38 396)
|
(31 034)
|
(32 482)
|
(23 143)
|
(21 766)
|
(25 361)
|
(11 848)
|
(14 654)
|
(11 673)
|
2 268
|
(2 448)
|
(9 438)
|
(11 651)
|
(23 423)
|
(34 632)
|
(39 521)
|
(45 597)
|
(54 117)
|
(49 072)
|
(49 158)
|
(53 074)
|
(41 145)
|
(31 201)
|
(3 906)
|
17 715
|
17 071
|
13 649
|
(6 806)
|
|
Cash from Operating Activities |
24 722
N/A
|
30 867
+25%
|
22 098
-28%
|
16 853
-24%
|
10 710
-36%
|
8 727
-19%
|
6 342
-27%
|
9 627
+52%
|
14 961
+55%
|
16 329
+9%
|
14 532
-11%
|
18 455
+27%
|
21 077
+14%
|
16 909
-20%
|
28 218
+67%
|
27 469
-3%
|
40 944
+49%
|
43 219
+6%
|
48 797
+13%
|
66 364
+36%
|
73 758
+11%
|
85 009
+15%
|
96 598
+14%
|
87 497
-9%
|
79 016
-10%
|
82 637
+5%
|
75 950
-8%
|
57 971
-24%
|
54 000
-7%
|
46 513
-14%
|
34 515
-26%
|
51 178
+48%
|
45 319
-11%
|
26 251
-42%
|
38 874
+48%
|
54 805
+41%
|
87 899
+60%
|
124 092
+41%
|
127 944
+3%
|
126 543
-1%
|
108 775
-14%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(4 327)
|
(4 809)
|
(3 576)
|
(5 313)
|
(7 954)
|
(7 771)
|
(9 592)
|
(8 222)
|
(6 973)
|
(7 543)
|
(7 966)
|
(9 019)
|
(10 493)
|
(11 389)
|
(12 666)
|
(13 310)
|
(13 902)
|
(15 220)
|
(15 352)
|
(16 634)
|
(19 564)
|
(18 829)
|
(19 451)
|
(18 513)
|
(15 500)
|
(15 009)
|
(14 793)
|
(15 319)
|
(16 861)
|
(18 372)
|
(18 562)
|
(17 990)
|
(17 617)
|
(18 151)
|
(19 749)
|
(18 347)
|
(18 136)
|
(16 568)
|
(17 478)
|
(18 283)
|
(21 985)
|
|
Other Items |
(8 522)
|
(18 910)
|
(2 504)
|
4 592
|
9 666
|
9 205
|
7 899
|
5 855
|
(683)
|
(12 813)
|
(7 435)
|
8
|
12 727
|
(1 261)
|
(22 168)
|
(31 678)
|
(53 012)
|
(57 226)
|
(71 641)
|
(72 385)
|
(64 307)
|
(74 072)
|
(51 719)
|
(43 401)
|
(63 954)
|
(59 545)
|
(73 329)
|
(81 326)
|
(74 649)
|
(82 481)
|
(92 649)
|
(78 000)
|
(79 632)
|
(55 847)
|
(53 957)
|
(61 002)
|
(59 461)
|
(58 423)
|
(65 983)
|
(76 435)
|
(113 889)
|
|
Cash from Investing Activities |
(12 849)
N/A
|
(23 719)
-85%
|
(6 080)
+74%
|
(721)
+88%
|
1 712
N/A
|
1 434
-16%
|
(1 693)
N/A
|
(2 367)
-40%
|
(7 656)
-223%
|
(20 356)
-166%
|
(15 401)
+24%
|
(9 011)
+41%
|
2 234
N/A
|
(12 650)
N/A
|
(34 834)
-175%
|
(44 988)
-29%
|
(66 914)
-49%
|
(72 446)
-8%
|
(86 993)
-20%
|
(89 019)
-2%
|
(83 871)
+6%
|
(92 901)
-11%
|
(71 170)
+23%
|
(61 914)
+13%
|
(79 454)
-28%
|
(74 554)
+6%
|
(88 122)
-18%
|
(96 645)
-10%
|
(91 510)
+5%
|
(100 853)
-10%
|
(111 211)
-10%
|
(95 990)
+14%
|
(97 249)
-1%
|
(73 998)
+24%
|
(73 706)
+0%
|
(79 349)
-8%
|
(77 597)
+2%
|
(74 991)
+3%
|
(83 461)
-11%
|
(94 718)
-13%
|
(135 874)
-43%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(12 501)
|
(22 001)
|
(13 962)
|
(1 339)
|
(1 379)
|
(420)
|
(440)
|
(3 048)
|
(3 011)
|
(3 012)
|
(3 000)
|
(4 355)
|
(4 355)
|
(4 358)
|
(4 361)
|
(3 021)
|
(4 010)
|
(6 024)
|
(6 017)
|
(6 016)
|
(5 025)
|
(3 015)
|
(3 017)
|
(24)
|
(29)
|
(24)
|
(23)
|
(21)
|
(9 914)
|
(9 909)
|
(13 501)
|
(14 799)
|
(9 900)
|
(9 902)
|
(6 309)
|
(7 094)
|
(5 485)
|
(10 095)
|
(13 325)
|
(13 003)
|
0
|
|
Net Issuance of Debt |
8 763
|
28 702
|
15 994
|
7 125
|
13 114
|
18 965
|
21 684
|
19 448
|
16 310
|
43 545
|
46 992
|
71 220
|
71 950
|
96 790
|
85 536
|
97 864
|
83 353
|
74 962
|
72 829
|
45 133
|
48 244
|
43 378
|
73 762
|
60 004
|
65 289
|
69 094
|
54 522
|
112 881
|
167 556
|
99 096
|
152 188
|
94 188
|
65 127
|
162 297
|
104 233
|
102 226
|
120 823
|
37 881
|
87 310
|
102 713
|
103 434
|
|
Cash Paid for Dividends |
(4 997)
|
(6 021)
|
(6 803)
|
(7 350)
|
(9 195)
|
(7 611)
|
(9 716)
|
(8 132)
|
(8 633)
|
(8 949)
|
(9 595)
|
(10 260)
|
(11 182)
|
(12 018)
|
(12 726)
|
(13 276)
|
(13 704)
|
(14 228)
|
(14 746)
|
(15 531)
|
(16 099)
|
(16 756)
|
(17 305)
|
(17 850)
|
(18 382)
|
(18 805)
|
(19 606)
|
(20 295)
|
(20 871)
|
(21 444)
|
(21 622)
|
(21 848)
|
(22 191)
|
(22 650)
|
(23 189)
|
(23 769)
|
(24 442)
|
(24 867)
|
(25 634)
|
(25 958)
|
(28 029)
|
|
Other |
(1 167)
|
921
|
854
|
1 241
|
(1 849)
|
(3 758)
|
(5 396)
|
(5 280)
|
(3 101)
|
(1 217)
|
749
|
(60)
|
357
|
1 548
|
2 318
|
4 679
|
4 436
|
3 913
|
3 109
|
(2 337)
|
(1 601)
|
18 058
|
17 642
|
18 945
|
17 786
|
(3 063)
|
(2 854)
|
(2 758)
|
(661)
|
(4 226)
|
(3 920)
|
(7 451)
|
(8 513)
|
(3 690)
|
(4 858)
|
(2 146)
|
(13 801)
|
(14 202)
|
(12 532)
|
(8 430)
|
4 897
|
|
Cash from Financing Activities |
(9 902)
N/A
|
1 601
N/A
|
(3 917)
N/A
|
(323)
+92%
|
691
N/A
|
7 176
+938%
|
6 132
-15%
|
2 988
-51%
|
1 565
-48%
|
30 367
+1 840%
|
35 146
+16%
|
56 545
+61%
|
56 770
+0%
|
81 962
+44%
|
70 767
-14%
|
86 246
+22%
|
70 075
-19%
|
58 623
-16%
|
55 175
-6%
|
21 249
-61%
|
25 519
+20%
|
41 665
+63%
|
71 082
+71%
|
61 075
-14%
|
64 664
+6%
|
47 202
-27%
|
32 039
-32%
|
89 807
+180%
|
136 110
+52%
|
63 517
-53%
|
113 145
+78%
|
50 090
-56%
|
24 523
-51%
|
126 055
+414%
|
69 877
-45%
|
69 217
-1%
|
77 095
+11%
|
(11 283)
N/A
|
35 819
N/A
|
55 322
+54%
|
70 690
+28%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
480
|
432
|
553
|
362
|
561
|
(16)
|
(195)
|
(1 489)
|
(2 858)
|
(2 637)
|
444
|
410
|
1 679
|
2 316
|
(468)
|
(2 237)
|
(561)
|
464
|
(952)
|
1 918
|
(1 640)
|
(2 809)
|
(395)
|
(797)
|
264
|
(1 368)
|
(3 936)
|
1 210
|
1 733
|
4 037
|
7 688
|
8 439
|
18 638
|
23 153
|
11 145
|
6 444
|
7 585
|
6 591
|
7 240
|
18 336
|
20 970
|
|
Net Change in Cash |
2 451
N/A
|
9 181
+275%
|
12 654
+38%
|
16 171
+28%
|
13 674
-15%
|
17 321
+27%
|
10 586
-39%
|
8 759
-17%
|
6 012
-31%
|
23 703
+294%
|
34 721
+46%
|
66 399
+91%
|
81 760
+23%
|
88 537
+8%
|
63 683
-28%
|
66 490
+4%
|
43 544
-35%
|
29 860
-31%
|
16 027
-46%
|
512
-97%
|
13 766
+2 589%
|
30 964
+125%
|
96 115
+210%
|
85 861
-11%
|
64 490
-25%
|
53 917
-16%
|
15 931
-70%
|
52 343
+229%
|
100 333
+92%
|
13 214
-87%
|
44 137
+234%
|
13 717
-69%
|
(8 769)
N/A
|
101 461
N/A
|
46 190
-54%
|
51 117
+11%
|
94 982
+86%
|
44 409
-53%
|
87 542
+97%
|
105 483
+20%
|
64 561
-39%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
20 395
N/A
|
26 058
+28%
|
18 522
-29%
|
11 540
-38%
|
2 756
-76%
|
956
-65%
|
(3 250)
N/A
|
1 405
N/A
|
7 988
+469%
|
8 786
+10%
|
6 566
-25%
|
9 436
+44%
|
10 584
+12%
|
5 520
-48%
|
15 552
+182%
|
14 159
-9%
|
27 042
+91%
|
27 999
+4%
|
33 445
+19%
|
49 730
+49%
|
54 194
+9%
|
66 180
+22%
|
77 147
+17%
|
68 984
-11%
|
63 516
-8%
|
67 628
+6%
|
61 157
-10%
|
42 652
-30%
|
37 139
-13%
|
28 141
-24%
|
15 953
-43%
|
33 188
+108%
|
27 702
-17%
|
8 100
-71%
|
19 125
+136%
|
36 458
+91%
|
69 763
+91%
|
107 524
+54%
|
110 466
+3%
|
108 260
-2%
|
86 790
-20%
|