SoftBank Corp
TSE:9434

Watchlist Manager
SoftBank Corp Logo
SoftBank Corp
TSE:9434
Watchlist
Price: 193.7 JPY 0.41% Market Closed
Market Cap: 9.2T JPY
Have any thoughts about
SoftBank Corp?
Write Note

Relative Value

The Relative Value of one SoftBank Corp stock under the Base Case scenario is 105.91 JPY. Compared to the current market price of 193.7 JPY, SoftBank Corp is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
105.91 JPY
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
42
Median 3Y
0.1
Median 5Y
0
Industry
1.4
Forward
1.4
vs History
0
vs Industry
25
Median 3Y
0.6
Median 5Y
0.4
Industry
17.1
Forward
17.5
vs History
0
vs Industry
29
Median 3Y
0.4
Median 5Y
0.2
Industry
6.5
vs History
0
vs Industry
30
Median 3Y
1
Median 5Y
0.5
Industry
16.3
vs History
0
vs Industry
14
Median 3Y
0.2
Median 5Y
0.1
Industry
1.9
vs History
0
vs Industry
48
Median 3Y
0.6
Median 5Y
0.6
Industry
2
Forward
1.9
vs History
0
vs Industry
44
Median 3Y
1.2
Median 5Y
1.2
Industry
4.2
vs History
0
vs Industry
41
Median 3Y
2
Median 5Y
1.8
Industry
8.1
Forward
7.3
vs History
0
vs Industry
35
Median 3Y
3.5
Median 5Y
3.2
Industry
13.7
Forward
13.2
vs History
0
vs Industry
34
Median 3Y
2.6
Median 5Y
2.6
Industry
8.8
vs History
4
vs Industry
30
Median 3Y
6.1
Median 5Y
4.6
Industry
16
vs History
0
vs Industry
46
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
SoftBank Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.1 7.4 13.1
US
T-Mobile US Inc
NASDAQ:TMUS
277.5B USD 3.5 26.8 11.6 20.4
ZA
Vodacom Group Ltd
JSE:VOD
197.2B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
146.9B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.9T INR 5.7 72.8 12.9 26.7
JP
SoftBank Group Corp
TSE:9984
12.6T JPY 1.8 220.7 13.8 34.3
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.4 6.8 11.7
MX
America Movil SAB de CV
BMV:AMXB
949.4B MXN 1.2 29.2 4.4 8.4
TH
Advanced Info Service PCL
SET:ADVANC
859.5B THB 4.1 26.2 9.7 22
UK
Vodafone Group PLC
LSE:VOD
19B GBP 0.6 18.4 262.9 989.9

See Also

Discover More
Back to Top