SoftBank Corp
TSE:9434
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
131.3808
196
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SoftBank Corp
Revenue
|
6.3T
JPY
|
Cost of Revenue
|
-3.3T
JPY
|
Gross Profit
|
3T
JPY
|
Operating Expenses
|
-2.1T
JPY
|
Operating Income
|
947.6B
JPY
|
Other Expenses
|
-439.5B
JPY
|
Net Income
|
508B
JPY
|
Income Statement
SoftBank Corp
Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||
Revenue |
3 582 635
N/A
|
3 853 319
+8%
|
4 134 147
+7%
|
4 390 218
+6%
|
4 656 815
+6%
|
4 720 704
+1%
|
4 791 533
+2%
|
4 820 281
+1%
|
4 861 247
+1%
|
4 869 035
+0%
|
4 916 570
+1%
|
5 050 322
+3%
|
5 205 537
+3%
|
5 389 467
+4%
|
5 501 344
+2%
|
5 572 331
+1%
|
5 690 606
+2%
|
5 696 031
+0%
|
7 136 926
+25%
|
7 224 235
+1%
|
5 911 999
-18%
|
7 341 665
+24%
|
6 037 202
-18%
|
6 078 104
+1%
|
6 084 002
+0%
|
6 190 058
+2%
|
6 302 323
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||
Cost of Revenue |
(2 040 770)
|
(2 170 123)
|
(2 301 087)
|
(2 393 841)
|
(2 495 972)
|
(2 522 075)
|
(2 560 508)
|
(2 548 813)
|
(2 536 837)
|
(2 526 618)
|
(2 520 198)
|
(2 607 459)
|
(2 701 790)
|
(2 786 645)
|
(2 840 080)
|
(2 840 135)
|
(2 889 116)
|
(2 911 321)
|
(3 674 383)
|
(3 761 484)
|
(3 194 085)
|
(3 907 824)
|
(3 229 088)
|
(3 224 712)
|
(3 150 653)
|
(3 199 244)
|
(3 258 558)
|
|
Gross Profit |
1 541 865
N/A
|
1 683 196
+9%
|
1 833 060
+9%
|
1 996 377
+9%
|
2 160 843
+8%
|
2 198 629
+2%
|
2 231 025
+1%
|
2 271 468
+2%
|
2 324 410
+2%
|
2 342 417
+1%
|
2 396 372
+2%
|
2 442 863
+2%
|
2 503 747
+2%
|
2 602 822
+4%
|
2 661 264
+2%
|
2 732 196
+3%
|
2 801 490
+3%
|
2 784 710
-1%
|
3 462 543
+24%
|
3 462 751
+0%
|
2 717 914
-22%
|
3 433 841
+26%
|
2 808 114
-18%
|
2 853 392
+2%
|
2 933 349
+3%
|
2 990 814
+2%
|
3 043 765
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||
Operating Expenses |
(890 178)
|
(974 126)
|
(1 052 725)
|
(1 166 146)
|
(1 331 216)
|
(1 372 317)
|
(1 384 083)
|
(1 387 642)
|
(1 418 815)
|
(1 421 353)
|
(1 448 756)
|
(1 484 682)
|
(1 522 975)
|
(1 628 900)
|
(1 709 253)
|
(1 787 699)
|
(1 856 378)
|
(1 840 853)
|
(2 319 584)
|
(2 069 102)
|
(1 961 897)
|
(2 127 354)
|
(1 720 407)
|
(2 043 294)
|
(2 072 339)
|
(2 057 138)
|
(2 096 196)
|
|
Selling, General & Administrative |
(893 522)
|
(963 820)
|
(1 050 956)
|
(1 171 761)
|
(1 339 656)
|
(1 367 792)
|
(1 384 392)
|
(1 392 958)
|
(1 418 815)
|
(1 425 733)
|
(1 441 151)
|
(1 478 827)
|
(1 522 975)
|
(1 621 229)
|
(1 716 644)
|
(1 795 090)
|
(1 858 709)
|
(1 864 116)
|
(2 339 917)
|
(2 387 291)
|
(1 964 580)
|
(2 443 096)
|
(2 033 042)
|
(2 059 421)
|
(2 081 765)
|
(2 113 452)
|
(2 143 070)
|
|
Other Operating Expenses |
3 344
|
(10 306)
|
(1 769)
|
5 615
|
8 440
|
(4 525)
|
309
|
5 316
|
0
|
4 380
|
(7 605)
|
(5 855)
|
0
|
(7 671)
|
7 391
|
7 391
|
2 331
|
23 263
|
20 333
|
318 189
|
2 683
|
315 742
|
312 635
|
16 127
|
9 426
|
56 314
|
46 874
|
|
Operating Income |
651 687
N/A
|
709 070
+9%
|
780 335
+10%
|
830 231
+6%
|
829 627
0%
|
826 312
0%
|
846 942
+2%
|
883 826
+4%
|
905 595
+2%
|
921 064
+2%
|
947 616
+3%
|
958 181
+1%
|
980 772
+2%
|
973 922
-1%
|
952 011
-2%
|
944 497
-1%
|
945 112
+0%
|
943 857
0%
|
1 142 959
+21%
|
1 393 649
+22%
|
756 017
-46%
|
1 306 487
+73%
|
1 087 707
-17%
|
810 098
-26%
|
861 010
+6%
|
933 676
+8%
|
947 569
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||
Interest Income Expense |
(41 162)
|
(47 793)
|
(50 180)
|
(58 193)
|
(62 315)
|
(61 432)
|
(75 075)
|
(82 987)
|
(105 736)
|
(112 045)
|
(118 830)
|
(118 196)
|
(105 635)
|
(104 610)
|
(96 118)
|
(100 553)
|
(118 796)
|
(98 756)
|
(138 838)
|
(159 378)
|
(108 332)
|
(170 643)
|
(125 381)
|
(103 184)
|
(83 001)
|
(89 245)
|
(99 587)
|
|
Non-Reccuring Items |
(13 446)
|
0
|
(4 329)
|
(4 329)
|
(21 924)
|
(3 040)
|
0
|
(505)
|
11 097
|
0
|
0
|
(12 186)
|
(25 816)
|
(6 513)
|
(6 513)
|
(23 185)
|
24 763
|
(23 391)
|
(33 127)
|
(35 011)
|
218 800
|
(24 355)
|
(8 822)
|
22 066
|
28 230
|
(13 228)
|
(17 402)
|
|
Total Other Income |
475
|
0
|
0
|
0
|
725
|
0
|
0
|
0
|
239
|
0
|
0
|
0
|
(1 622)
|
0
|
0
|
0
|
6 932
|
0
|
0
|
0
|
(3 617)
|
0
|
0
|
0
|
(327)
|
0
|
0
|
|
Pre-Tax Income |
597 554
N/A
|
661 277
+11%
|
725 826
+10%
|
767 709
+6%
|
746 113
-3%
|
761 840
+2%
|
771 867
+1%
|
800 334
+4%
|
811 195
+1%
|
809 019
0%
|
828 786
+2%
|
827 799
0%
|
847 699
+2%
|
862 799
+2%
|
849 380
-2%
|
820 759
-3%
|
858 011
+5%
|
821 710
-4%
|
970 994
+18%
|
1 199 260
+24%
|
862 868
-28%
|
1 111 489
+29%
|
953 504
-14%
|
728 980
-24%
|
805 912
+11%
|
831 203
+3%
|
830 580
0%
|
|
Net Income | ||||||||||||||||||||||||||||
Tax Provision |
(196 149)
|
(207 037)
|
(227 947)
|
(247 033)
|
(251 949)
|
(269 753)
|
(270 406)
|
(290 247)
|
(304 527)
|
(306 838)
|
(322 031)
|
(304 798)
|
(299 979)
|
(313 798)
|
(299 665)
|
(284 757)
|
(282 578)
|
(261 030)
|
(326 080)
|
(311 165)
|
(208 743)
|
(283 780)
|
(190 054)
|
(203 969)
|
(215 647)
|
(213 953)
|
(219 340)
|
|
Income from Continuing Operations |
401 405
|
454 240
|
497 879
|
520 676
|
494 164
|
492 087
|
501 461
|
510 087
|
506 668
|
502 181
|
506 755
|
523 001
|
547 720
|
549 001
|
549 715
|
536 002
|
575 433
|
560 680
|
644 914
|
888 095
|
654 125
|
827 709
|
763 450
|
525 011
|
590 265
|
617 250
|
611 240
|
|
Income to Minority Interest |
(656)
|
(13 827)
|
(25 193)
|
(30 182)
|
(31 709)
|
(26 279)
|
(26 187)
|
(34 305)
|
(33 533)
|
(41 704)
|
(45 940)
|
(52 733)
|
(56 433)
|
(58 889)
|
(66 275)
|
(57 194)
|
(58 358)
|
(65 128)
|
(71 422)
|
(154 264)
|
(122 759)
|
(149 624)
|
(164 176)
|
(95 569)
|
(101 191)
|
(112 385)
|
(100 450)
|
|
Net Income (Common) |
400 749
N/A
|
440 413
+10%
|
472 686
+7%
|
490 494
+4%
|
462 455
-6%
|
465 808
+1%
|
475 274
+2%
|
475 782
+0%
|
473 135
-1%
|
460 477
-3%
|
460 815
+0%
|
470 268
+2%
|
491 287
+4%
|
490 112
0%
|
483 440
-1%
|
478 808
-1%
|
517 075
+8%
|
495 552
-4%
|
573 492
+16%
|
733 831
+28%
|
531 366
-28%
|
678 085
+28%
|
599 274
-12%
|
428 942
-28%
|
487 828
+14%
|
502 869
+3%
|
508 044
+1%
|
|
EPS (Diluted) |
97.63
N/A
|
92
-6%
|
98.74
+7%
|
101.5
+3%
|
95.91
-6%
|
96.09
+0%
|
98.06
+2%
|
98.71
+1%
|
97.94
-1%
|
95.83
-2%
|
95.83
N/A
|
98.46
+3%
|
102.66
+4%
|
103.41
+1%
|
101.79
-2%
|
100.71
-1%
|
10.88
-89%
|
104.2
+858%
|
120.38
+16%
|
153.95
+28%
|
11.15
-93%
|
142.12
+1 175%
|
125.42
-12%
|
8.98
-93%
|
10.22
+14%
|
10.66
+4%
|
10.55
-1%
|