SoftBank Corp
TSE:9434

Watchlist Manager
SoftBank Corp Logo
SoftBank Corp
TSE:9434
Watchlist
Price: 195.6 JPY -0.15% Market Closed
Market Cap: 9.3T JPY
Have any thoughts about
SoftBank Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
SoftBank Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
497 879
520 676
494 164
666 780
501 461
510 087
506 668
502 181
506 755
523 001
547 720
549 001
549 715
539 647
583 952
564 325
506 913
738 312
654 125
677 926
755 313
525 011
590 265
617 250
Depreciation & Amortization
498 524
501 842
504 482
668 525
582 699
625 858
675 241
682 037
690 836
696 852
696 342
708 263
716 211
720 316
723 444
721 865
724 220
748 521
764 210
769 509
772 356
757 149
743 808
744 276
Other Non-Cash Items
310 759
348 399
365 421
463 028
380 252
400 810
417 813
434 439
468 579
469 583
456 406
458 322
420 799
418 529
399 757
381 568
415 776
103 222
118 231
95 656
27 942
309 310
300 840
288 548
Cash Taxes Paid
215 041
250 708
247 029
375 579
250 177
249 557
252 573
394 230
284 126
272 864
273 560
217 420
331 124
349 845
357 488
269 893
265 367
259 373
265 662
266 619
262 101
298 239
281 182
233 983
Cash Interest Paid
66 364
71 831
71 096
84 044
49 864
58 180
60 464
62 339
63 231
59 349
59 215
58 847
60 910
61 505
63 394
62 940
63 112
60 907
61 362
61 458
60 542
60 059
62 922
66 815
Change in Working Capital
(445 687)
(505 313)
(398 541)
(627 608)
(497 126)
(505 738)
(350 187)
(327 923)
(196 798)
(194 030)
(361 519)
(441 672)
(410 124)
(349 086)
(491 235)
(375 836)
(550 523)
(355 126)
(380 816)
(472 566)
(416 889)
(494 776)
(428 235)
(318 179)
Cash from Operating Activities
861 475
N/A
865 604
+0%
965 526
+12%
1 170 725
+21%
967 286
-17%
1 031 017
+7%
1 249 535
+21%
1 290 734
+3%
1 469 372
+14%
1 495 406
+2%
1 338 949
-10%
1 273 914
-5%
1 276 601
+0%
1 329 406
+4%
1 215 918
-9%
1 291 922
+6%
1 096 386
-15%
1 234 929
+13%
1 155 750
-6%
1 070 525
-7%
1 138 722
+6%
1 096 694
-4%
1 206 678
+10%
1 331 895
+10%
Investing Cash Flow
Capital Expenditures
(768 250)
(791 126)
(453 363)
(561 219)
(420 146)
(414 678)
(431 783)
(432 985)
(457 094)
(470 650)
(479 522)
(495 243)
(695 733)
(704 487)
(709 092)
(742 508)
(562 729)
(594 242)
(609 222)
(618 668)
(607 830)
(586 678)
(554 074)
(573 864)
Other Items
(7 601)
(19 838)
(132 909)
(132 771)
(60 753)
(466 178)
(468 362)
(513 611)
(649 679)
(238 943)
(31 773)
(155 338)
(113 210)
(135 522)
(248 601)
(79 452)
95 659
542 391
454 449
366 435
184 048
(302 099)
(373 533)
(417 250)
Cash from Investing Activities
(775 851)
N/A
(810 964)
-5%
(586 272)
+28%
(693 990)
-18%
(480 899)
+31%
(880 856)
-83%
(900 145)
-2%
(946 596)
-5%
(1 106 773)
-17%
(709 593)
+36%
(511 295)
+28%
(650 581)
-27%
(808 943)
-24%
(840 009)
-4%
(957 693)
-14%
(821 960)
+14%
(467 070)
+43%
(51 851)
+89%
(154 773)
-198%
(252 233)
-63%
(423 782)
-68%
(888 777)
-110%
(927 607)
-4%
(991 114)
-7%
Financing Cash Flow
Net Issuance of Common Stock
(448 604)
(449 450)
(449 009)
(975 835)
(558 369)
(595 535)
(595 535)
0
0
(66 857)
(100 000)
0
0
(33 143)
0
0
0
0
0
0
0
72 785
36 233
43 657
Net Issuance of Debt
1 137 171
1 181 730
79 581
691 160
552 192
1 133 160
927 305
780 832
726 118
226 545
143 731
166 446
(153 464)
(38 644)
152 899
(183 079)
(3 974)
(159 341)
(82 264)
(174 578)
(9 429)
75 405
22 702
130 855
Cash Paid for Dividends
(766 649)
(766 648)
(22 056)
(213 493)
(195 089)
(396 132)
(397 496)
(404 715)
(403 838)
(393 101)
(405 497)
(405 360)
(405 594)
(416 160)
(403 609)
(404 545)
(404 435)
(405 655)
(405 559)
(407 315)
(406 592)
(406 836)
(406 752)
(406 943)
Other
(34 021)
(34 680)
(37 674)
(94 898)
(60 948)
(69 993)
(77 887)
(53 769)
(54 142)
(40 152)
(26 696)
(32 301)
(32 341)
(36 022)
(54 362)
(34 755)
(48 747)
(33 238)
(7 437)
8 531
(9 154)
(20 016)
(9 281)
(50 400)
Cash from Financing Activities
(112 103)
N/A
(69 048)
+38%
(429 158)
-522%
(593 066)
-38%
(262 214)
+56%
71 500
N/A
(143 613)
N/A
253 639
N/A
230 126
-9%
(273 565)
N/A
(388 462)
-42%
(371 215)
+4%
(691 399)
-86%
(523 969)
+24%
(305 072)
+42%
(622 379)
-104%
(457 156)
+27%
(598 234)
-31%
(495 260)
+17%
(573 362)
-16%
(425 175)
+26%
(278 662)
+34%
(357 098)
-28%
(282 831)
+21%
Change in Cash
Effect of Foreign Exchange Rates
857
0
516
84
(762)
292
(357)
110
(84)
(467)
1 892
2 568
3 424
6 373
8 747
15 523
17 580
10 049
6 658
6 210
5 149
7 510
11 733
10 612
Net Change in Cash
(25 622)
N/A
(14 408)
+44%
(49 388)
-243%
(116 247)
-135%
223 411
N/A
221 953
-1%
205 420
-7%
597 887
+191%
592 641
-1%
511 781
-14%
441 084
-14%
254 686
-42%
(220 317)
N/A
(28 199)
+87%
(38 100)
-35%
(136 894)
-259%
189 740
N/A
594 893
+214%
512 375
-14%
251 140
-51%
294 914
+17%
(63 235)
N/A
(66 294)
-5%
68 562
N/A
Free Cash Flow
Free Cash Flow
93 225
N/A
74 478
-20%
512 163
+588%
609 506
+19%
547 140
-10%
616 339
+13%
817 752
+33%
857 749
+5%
1 012 278
+18%
1 024 756
+1%
859 427
-16%
778 671
-9%
580 868
-25%
624 919
+8%
506 826
-19%
549 414
+8%
533 657
-3%
640 687
+20%
546 528
-15%
451 857
-17%
530 892
+17%
510 016
-4%
652 604
+28%
758 031
+16%

See Also

Discover More