KDDI Corp
TSE:9433
KDDI Corp
TSE:9433
Price:
5 030
JPY
0.7%
Market Closed
Market Cap:
10.5T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
KDDI Corp
5030
+35 (+0.7%)
| 52 Week Range |
4 155
5 070
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
KDDI Corp
Income Statement
Earnings Waterfall
KDDI Corp
KDDI Corp
|
Revenue
|
5.8T
JPY
|
|
Cost of Revenue
|
-3.4T
JPY
|
|
Gross Profit
|
2.5T
JPY
|
|
Operating Expenses
|
-1.5T
JPY
|
|
Operating Income
|
958.7B
JPY
|
|
Other Expenses
|
-320.9B
JPY
|
|
Net Income
|
637.9B
JPY
|
Income Statement
KDDI Corp
KDDI Corp
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 308 619
N/A
|
4 310 000
+0%
|
4 332 274
+1%
|
4 270 094
-1%
|
4 339 257
+2%
|
4 391 696
+1%
|
4 390 580
0%
|
4 466 135
+2%
|
4 550 011
+2%
|
4 615 961
+1%
|
4 689 323
+2%
|
4 748 259
+1%
|
4 816 472
+1%
|
4 862 748
+1%
|
4 986 113
+3%
|
5 041 978
+1%
|
5 065 029
+0%
|
5 088 177
+0%
|
5 053 564
-1%
|
5 080 353
+1%
|
5 104 737
+0%
|
5 182 541
+2%
|
5 211 269
+1%
|
5 237 221
+0%
|
5 233 798
0%
|
5 209 958
0%
|
5 258 419
+1%
|
5 312 599
+1%
|
5 370 183
+1%
|
5 400 563
+1%
|
5 402 650
+0%
|
5 446 708
+1%
|
5 498 120
+1%
|
5 562 383
+1%
|
5 615 774
+1%
|
5 671 762
+1%
|
5 652 661
0%
|
5 709 894
+1%
|
5 754 401
+1%
|
5 754 047
0%
|
5 810 610
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(529 042)
|
(1 130 365)
|
(1 799 677)
|
(2 511 226)
|
(2 552 715)
|
(2 565 431)
|
(2 553 177)
|
(2 540 338)
|
(2 562 758)
|
(2 578 741)
|
(2 612 520)
|
(2 669 678)
|
(2 705 545)
|
(2 727 943)
|
(2 796 747)
|
(2 821 803)
|
(2 836 883)
|
(2 860 657)
|
(2 859 720)
|
(2 867 413)
|
(2 903 849)
|
(2 938 769)
|
(2 909 451)
|
(2 925 000)
|
(2 884 982)
|
(2 847 639)
|
(2 882 139)
|
(2 928 175)
|
(2 952 979)
|
(2 985 580)
|
(2 967 670)
|
(2 984 589)
|
(3 043 005)
|
(3 129 914)
|
(3 218 486)
|
(3 260 030)
|
(3 273 476)
|
(3 299 776)
|
(3 323 591)
|
(3 323 514)
|
(3 351 885)
|
|
| Gross Profit |
448 371
N/A
|
899 787
+101%
|
1 378 867
+53%
|
1 758 868
+28%
|
1 786 542
+2%
|
1 826 265
+2%
|
1 837 403
+1%
|
1 925 797
+5%
|
1 987 253
+3%
|
2 037 220
+3%
|
2 076 803
+2%
|
2 078 581
+0%
|
2 110 927
+2%
|
2 134 805
+1%
|
2 189 366
+3%
|
2 220 175
+1%
|
2 228 146
+0%
|
2 227 520
0%
|
2 193 844
-2%
|
2 212 940
+1%
|
2 200 888
-1%
|
2 243 772
+2%
|
2 301 818
+3%
|
2 312 221
+0%
|
2 348 816
+2%
|
2 362 319
+1%
|
2 376 280
+1%
|
2 384 424
+0%
|
2 417 204
+1%
|
2 414 983
0%
|
2 434 980
+1%
|
2 462 119
+1%
|
2 455 115
0%
|
2 432 469
-1%
|
2 397 288
-1%
|
2 411 732
+1%
|
2 379 185
-1%
|
2 410 118
+1%
|
2 430 810
+1%
|
2 430 533
0%
|
2 458 725
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 113 039)
|
(2 493 996)
|
(1 810 210)
|
(1 097 508)
|
(1 088 522)
|
(1 096 873)
|
(1 110 603)
|
(1 102 058)
|
(1 115 200)
|
(1 127 928)
|
(1 145 175)
|
(1 168 111)
|
(1 195 299)
|
(1 215 579)
|
(1 242 300)
|
(1 263 521)
|
(1 261 336)
|
(1 249 623)
|
(1 226 279)
|
(1 205 422)
|
(1 225 341)
|
(1 243 329)
|
(1 271 368)
|
(1 292 583)
|
(1 291 471)
|
(1 304 307)
|
(1 327 331)
|
(1 360 920)
|
(1 377 027)
|
(1 399 089)
|
(1 399 555)
|
(1 413 196)
|
(1 402 549)
|
(1 391 947)
|
(1 373 043)
|
(1 400 057)
|
(1 338 288)
|
(1 338 140)
|
(1 357 368)
|
(1 496 627)
|
(1 499 990)
|
|
| Selling, General & Administrative |
(257 088)
|
(521 445)
|
(779 107)
|
(1 106 444)
|
(1 097 213)
|
(1 106 940)
|
(1 122 713)
|
(1 107 573)
|
(1 125 931)
|
(1 138 299)
|
(1 150 737)
|
(1 173 562)
|
(1 200 221)
|
(1 221 074)
|
(1 252 051)
|
(1 271 215)
|
(1 269 444)
|
(1 257 077)
|
(1 232 924)
|
(1 210 470)
|
(1 231 347)
|
(1 249 774)
|
(1 278 856)
|
(1 299 504)
|
(1 303 600)
|
(1 317 156)
|
(1 340 553)
|
(1 364 234)
|
(1 387 916)
|
(1 408 392)
|
(1 408 092)
|
(1 422 539)
|
(1 417 332)
|
(1 429 265)
|
(1 427 819)
|
(1 408 391)
|
(1 414 709)
|
(1 399 658)
|
(1 400 937)
|
(1 503 680)
|
(1 515 995)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2 855 951)
|
(1 972 551)
|
(1 031 103)
|
8 936
|
8 691
|
10 067
|
12 110
|
5 515
|
10 731
|
10 371
|
5 562
|
5 451
|
4 922
|
5 495
|
9 751
|
7 694
|
8 108
|
7 454
|
6 645
|
5 048
|
6 006
|
6 445
|
7 488
|
6 921
|
12 129
|
12 849
|
13 222
|
3 314
|
10 889
|
9 303
|
8 537
|
9 343
|
14 783
|
37 318
|
54 776
|
8 334
|
76 421
|
61 518
|
43 569
|
7 053
|
16 005
|
|
| Operating Income |
666 538
N/A
|
685 639
+3%
|
722 387
+5%
|
661 360
-8%
|
698 020
+6%
|
729 392
+4%
|
726 800
0%
|
823 739
+13%
|
872 053
+6%
|
909 292
+4%
|
931 628
+2%
|
910 470
-2%
|
915 628
+1%
|
919 226
+0%
|
947 066
+3%
|
956 654
+1%
|
966 810
+1%
|
977 897
+1%
|
967 565
-1%
|
1 007 518
+4%
|
975 547
-3%
|
1 000 443
+3%
|
1 030 450
+3%
|
1 019 638
-1%
|
1 057 345
+4%
|
1 058 012
+0%
|
1 048 949
-1%
|
1 023 504
-2%
|
1 040 177
+2%
|
1 015 894
-2%
|
1 035 425
+2%
|
1 048 923
+1%
|
1 052 566
+0%
|
1 040 522
-1%
|
1 024 245
-2%
|
1 011 675
-1%
|
1 040 897
+3%
|
1 071 978
+3%
|
1 073 442
+0%
|
933 906
-13%
|
958 735
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8 282)
|
(8 285)
|
(6 907)
|
(2 463)
|
(791)
|
(4 864)
|
(9 850)
|
(12 620)
|
(19 286)
|
(17 826)
|
(10 061)
|
(8 807)
|
(991)
|
1 543
|
(4 063)
|
(3 358)
|
(3 978)
|
(3 320)
|
(4 793)
|
(1 650)
|
(3 739)
|
(4 740)
|
(2 350)
|
(2 794)
|
(1 342)
|
(1 046)
|
(781)
|
3 112
|
5 741
|
6 647
|
8 496
|
8 247
|
10 816
|
9 062
|
4 453
|
7 730
|
10 505
|
17 403
|
18 711
|
21 596
|
24 921
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
2 773
|
0
|
0
|
0
|
4 094
|
0
|
0
|
0
|
(231)
|
0
|
0
|
0
|
1 547
|
0
|
0
|
0
|
1 431
|
0
|
0
|
0
|
2 419
|
0
|
0
|
0
|
10 425
|
0
|
0
|
0
|
7 187
|
0
|
0
|
0
|
60 124
|
0
|
0
|
0
|
27 931
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 535)
|
0
|
0
|
0
|
305
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
1 016
|
0
|
0
|
0
|
139
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
7 159
|
0
|
|
| Total Other Income |
2 543
|
5 839
|
6 484
|
1 197
|
5 056
|
617
|
471
|
3 197
|
3 049
|
3 048
|
766
|
0
|
(5 470)
|
(5 471)
|
(2 860)
|
(1)
|
303
|
382
|
3 154
|
3 000
|
4 324
|
4 401
|
1 402
|
1 426
|
205
|
1 923
|
2 753
|
(1)
|
2 391
|
1 602
|
1 149
|
1
|
1 481
|
399
|
17
|
1
|
2 769
|
11 797
|
13 223
|
2 133
|
19 235
|
|
| Pre-Tax Income |
660 799
N/A
|
683 193
+3%
|
721 964
+6%
|
662 867
-8%
|
702 285
+6%
|
725 145
+3%
|
717 421
-1%
|
818 410
+14%
|
855 816
+5%
|
894 514
+5%
|
922 333
+3%
|
895 897
-3%
|
909 167
+1%
|
915 298
+1%
|
940 143
+3%
|
955 147
+2%
|
963 135
+1%
|
974 959
+1%
|
965 926
-1%
|
1 010 275
+5%
|
976 132
-3%
|
1 000 104
+2%
|
1 029 502
+3%
|
1 020 699
-1%
|
1 056 208
+3%
|
1 058 889
+0%
|
1 050 921
-1%
|
1 038 056
-1%
|
1 048 309
+1%
|
1 024 143
-2%
|
1 045 070
+2%
|
1 064 497
+2%
|
1 064 863
+0%
|
1 049 983
-1%
|
1 028 715
-2%
|
1 079 523
+5%
|
1 054 171
-2%
|
1 101 178
+4%
|
1 105 376
+0%
|
992 725
-10%
|
1 002 891
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(263 152)
|
(263 999)
|
(270 414)
|
(243 343)
|
(245 673)
|
(244 493)
|
(232 027)
|
(251 495)
|
(243 902)
|
(253 190)
|
(260 198)
|
(253 282)
|
(273 491)
|
(278 901)
|
(288 499)
|
(293 951)
|
(295 788)
|
(300 837)
|
(296 968)
|
(309 149)
|
(298 747)
|
(307 965)
|
(319 418)
|
(325 298)
|
(338 209)
|
(336 724)
|
(333 481)
|
(331 451)
|
(332 420)
|
(328 166)
|
(337 170)
|
(331 957)
|
(329 355)
|
(325 549)
|
(319 825)
|
(339 484)
|
(335 593)
|
(341 298)
|
(341 700)
|
(336 621)
|
(341 872)
|
|
| Income from Continuing Operations |
397 647
|
419 194
|
451 550
|
419 524
|
456 612
|
480 652
|
485 394
|
566 915
|
611 914
|
641 324
|
662 135
|
642 615
|
635 676
|
636 397
|
651 644
|
661 196
|
667 347
|
674 122
|
668 958
|
701 126
|
677 385
|
692 139
|
710 084
|
695 401
|
717 999
|
722 165
|
717 440
|
706 605
|
715 889
|
695 977
|
707 900
|
732 540
|
735 508
|
724 434
|
708 890
|
740 039
|
718 578
|
759 880
|
763 676
|
656 104
|
661 019
|
|
| Income to Minority Interest |
(32 401)
|
(33 346)
|
(37 826)
|
(23 719)
|
(28 242)
|
(34 205)
|
(41 443)
|
(72 036)
|
(93 878)
|
(97 754)
|
(104 343)
|
(95 957)
|
(82 648)
|
(86 444)
|
(85 827)
|
(88 668)
|
(89 628)
|
(85 561)
|
(81 216)
|
(83 457)
|
(75 827)
|
(72 400)
|
(67 308)
|
(55 634)
|
(58 460)
|
(57 043)
|
(59 823)
|
(55 109)
|
(56 827)
|
(55 910)
|
(50 908)
|
(60 054)
|
(61 113)
|
(59 037)
|
(58 255)
|
(60 926)
|
(55 963)
|
(68 095)
|
(72 983)
|
(18 230)
|
(23 139)
|
|
| Net Income (Common) |
365 248
N/A
|
385 848
+6%
|
413 725
+7%
|
395 805
-4%
|
428 370
+8%
|
446 447
+4%
|
443 951
-1%
|
494 878
+11%
|
518 034
+5%
|
543 567
+5%
|
557 790
+3%
|
546 658
-2%
|
553 027
+1%
|
549 954
-1%
|
565 818
+3%
|
572 528
+1%
|
577 720
+1%
|
588 560
+2%
|
587 741
0%
|
617 669
+5%
|
601 556
-3%
|
619 738
+3%
|
642 774
+4%
|
639 767
0%
|
659 538
+3%
|
665 121
+1%
|
657 616
-1%
|
651 496
-1%
|
659 061
+1%
|
640 066
-3%
|
656 991
+3%
|
672 486
+2%
|
674 393
+0%
|
665 395
-1%
|
650 634
-2%
|
679 113
+4%
|
662 616
-2%
|
691 787
+4%
|
690 695
0%
|
637 874
-8%
|
637 881
+0%
|
|
| EPS (Diluted) |
145.8
N/A
|
154.03
+6%
|
165.16
+7%
|
158.01
-4%
|
171.01
+8%
|
178.22
+4%
|
177.15
-1%
|
197.71
+12%
|
208.46
+5%
|
220.51
+6%
|
226.92
+3%
|
221.6
-2%
|
225.44
+2%
|
225.2
0%
|
233.32
+4%
|
235.45
+1%
|
240.11
+2%
|
245.54
+2%
|
247.18
+1%
|
259.01
+5%
|
256.19
-1%
|
266.14
+4%
|
278.52
+5%
|
275.49
-1%
|
286.56
+4%
|
288.98
+1%
|
287.15
-1%
|
283.91
-1%
|
291.43
+3%
|
284.06
-3%
|
293.7
+3%
|
299.73
+2%
|
305.73
+2%
|
303.1
-1%
|
299.01
-1%
|
310.88
+4%
|
307.08
-1%
|
323.87
+5%
|
330.24
+2%
|
301.18
-9%
|
306.33
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
