KDDI Corp
TSE:9433
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 155
5 070
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
KDDI Corp
Current Assets | 4.9T |
Cash & Short-Term Investments | 1.6T |
Receivables | 3T |
Other Current Assets | 294B |
Non-Current Assets | 10.7T |
Long-Term Investments | 1.5T |
PP&E | 3.2T |
Intangibles | 1.6T |
Other Non-Current Assets | 4.3T |
Current Liabilities | 7.2T |
Accounts Payable | 843.5B |
Short-Term Debt | 268.9B |
Other Current Liabilities | 6.1T |
Non-Current Liabilities | 3.1T |
Long-Term Debt | 2.1T |
Other Non-Current Liabilities | 1T |
Balance Sheet
KDDI Corp
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
276 317
|
192 200
|
226 607
|
200 834
|
204 597
|
369 202
|
809 802
|
796 613
|
480 252
|
887 207
|
|
Cash Equivalents |
276 317
|
192 200
|
226 607
|
200 834
|
204 597
|
369 202
|
809 802
|
796 613
|
480 252
|
887 207
|
|
Short-Term Investments |
8 821
|
14 912
|
16 792
|
29 994
|
41 814
|
102 362
|
99 716
|
102 622
|
107 141
|
48 803
|
|
Total Receivables |
1 236 818
|
1 365 962
|
1 528 785
|
1 697 504
|
1 970 187
|
2 389 668
|
2 471 009
|
2 569 864
|
2 752 470
|
3 059 980
|
|
Accounts Receivables |
1 150 711
|
1 294 607
|
1 432 558
|
1 628 064
|
1 874 137
|
2 080 347
|
2 117 620
|
2 164 703
|
2 262 503
|
2 462 941
|
|
Other Receivables |
86 107
|
71 355
|
96 227
|
69 440
|
96 050
|
309 321
|
353 389
|
405 161
|
489 967
|
597 039
|
|
Inventory |
75 837
|
79 626
|
77 656
|
89 207
|
90 588
|
75 366
|
69 821
|
74 511
|
99 038
|
91 290
|
|
Other Current Assets |
77 442
|
86 703
|
116 185
|
133 710
|
125 312
|
86 533
|
108 580
|
123 418
|
148 197
|
164 509
|
|
Total Current Assets |
1 675 235
|
1 739 403
|
1 966 025
|
2 151 249
|
2 432 498
|
3 023 131
|
3 558 928
|
3 667 028
|
3 587 098
|
4 251 789
|
|
PP&E Net |
2 541 099
|
2 485 728
|
2 428 445
|
2 437 196
|
2 546 181
|
2 785 101
|
2 889 757
|
2 973 150
|
2 989 656
|
3 212 106
|
|
PP&E Gross |
2 541 099
|
2 485 728
|
2 428 445
|
2 437 196
|
2 546 181
|
2 785 101
|
2 889 757
|
2 973 150
|
2 989 656
|
3 212 106
|
|
Accumulated Depreciation |
3 521 966
|
3 726 861
|
3 878 145
|
4 136 538
|
4 410 799
|
4 628 221
|
4 906 137
|
5 187 439
|
5 426 474
|
5 404 398
|
|
Intangible Assets |
699 332
|
845 640
|
922 478
|
953 106
|
946 837
|
1 035 399
|
1 024 831
|
1 025 223
|
1 048 396
|
1 062 683
|
|
Goodwill |
343 136
|
449 707
|
477 873
|
526 601
|
539 694
|
540 886
|
540 420
|
540 962
|
541 058
|
568 134
|
|
Note Receivable |
45 140
|
0
|
45 291
|
43 715
|
423 394
|
1 399 821
|
1 627 000
|
1 896 896
|
2 691 697
|
3 898 865
|
|
Long-Term Investments |
120 358
|
143 297
|
235 140
|
292 144
|
382 036
|
711 975
|
779 277
|
855 210
|
911 750
|
1 087 834
|
|
Other Long-Term Assets |
202 425
|
170 087
|
188 574
|
170 544
|
59 776
|
83 836
|
115 113
|
125 910
|
153 867
|
64 649
|
|
Other Assets |
343 136
|
449 707
|
477 873
|
526 601
|
539 694
|
540 886
|
540 420
|
540 962
|
541 058
|
568 134
|
|
Total Assets |
5 626 725
N/A
|
5 880 623
+5%
|
6 263 826
+7%
|
6 574 555
+5%
|
7 330 416
+11%
|
9 580 149
+31%
|
10 535 326
+10%
|
11 084 379
+5%
|
11 923 522
+8%
|
14 146 060
+19%
|
|
Liabilities | |||||||||||
Accounts Payable |
99 884
|
0
|
119 258
|
142 758
|
146 015
|
147 637
|
142 163
|
176 843
|
974 329
|
1 096 045
|
|
Accrued Liabilities |
101 344
|
81 671
|
84 822
|
83 747
|
87 041
|
115 477
|
115 527
|
88 637
|
108 253
|
127 375
|
|
Short-Term Debt |
3 140
|
22 105
|
1 883
|
29 000
|
32 000
|
0
|
19 517
|
56 034
|
313 628
|
456 711
|
|
Current Portion of Long-Term Debt |
167 318
|
99 606
|
80 286
|
325 242
|
145 333
|
264 168
|
185 650
|
343 190
|
381 249
|
331 475
|
|
Other Current Liabilities |
818 504
|
670 184
|
795 242
|
857 053
|
967 412
|
2 486 456
|
3 053 526
|
3 351 249
|
3 660 644
|
4 855 281
|
|
Total Current Liabilities |
1 190 190
|
958 548
|
1 081 491
|
1 437 800
|
1 377 801
|
3 013 738
|
3 516 383
|
4 015 953
|
4 636 176
|
5 967 762
|
|
Long-Term Debt |
888 657
|
1 018 576
|
974 480
|
764 374
|
1 098 377
|
1 416 199
|
1 440 314
|
1 200 881
|
1 200 670
|
1 869 373
|
|
Deferred Income Tax |
35 921
|
62 440
|
75 919
|
80 298
|
100 680
|
98 570
|
100 071
|
144 776
|
188 101
|
235 723
|
|
Minority Interest |
158 974
|
238 214
|
294 710
|
357 554
|
429 440
|
474 684
|
499 749
|
528 077
|
542 370
|
543 864
|
|
Other Liabilities |
288 945
|
294 203
|
282 803
|
160 826
|
140 626
|
192 534
|
219 089
|
212 106
|
227 916
|
275 976
|
|
Total Liabilities |
2 562 687
N/A
|
2 571 981
+0%
|
2 709 403
+5%
|
2 800 852
+3%
|
3 146 924
+12%
|
5 195 725
+65%
|
5 775 606
+11%
|
6 101 793
+6%
|
6 795 233
+11%
|
8 892 698
+31%
|
|
Equity | |||||||||||
Common Stock |
141 852
|
141 852
|
141 852
|
141 852
|
141 852
|
141 852
|
141 852
|
141 852
|
141 852
|
141 852
|
|
Retained Earnings |
2 686 824
|
2 995 836
|
3 354 140
|
3 672 344
|
4 144 133
|
4 138 195
|
4 409 000
|
4 818 117
|
5 220 504
|
5 522 578
|
|
Additional Paid In Capital |
369 722
|
368 245
|
298 046
|
289 578
|
284 409
|
280 591
|
278 675
|
279 371
|
279 371
|
310 587
|
|
Unrealized Security Profit/Loss |
19 419
|
0
|
12 460
|
19 679
|
13 983
|
5 377
|
28 273
|
36 403
|
12 677
|
69 796
|
|
Treasury Stock |
161 822
|
0
|
237 014
|
338 254
|
383 728
|
156 550
|
86 719
|
299 827
|
545 833
|
845 093
|
|
Other Equity |
8 043
|
4 369
|
15 061
|
11 496
|
17 157
|
25 041
|
11 361
|
6 670
|
19 718
|
53 642
|
|
Total Equity |
3 064 038
N/A
|
3 308 642
+8%
|
3 554 423
+7%
|
3 773 703
+6%
|
4 183 492
+11%
|
4 384 424
+5%
|
4 759 720
+9%
|
4 982 586
+5%
|
5 128 289
+3%
|
5 253 362
+2%
|
|
Total Liabilities & Equity |
5 626 725
N/A
|
5 880 623
+5%
|
6 263 826
+7%
|
6 574 555
+5%
|
7 330 416
+11%
|
9 580 149
+31%
|
10 535 326
+10%
|
11 084 379
+5%
|
11 923 522
+8%
|
14 146 060
+19%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 505
|
2 489
|
2 458
|
2 405
|
2 351
|
2 300
|
2 275
|
2 215
|
2 157
|
2 082
|