
Nippon Telegraph and Telephone Corp
TSE:9432

Intrinsic Value
The intrinsic value of one
Nippon Telegraph and Telephone Corp
stock under the Base Case scenario is
295.85
JPY.
Compared to the current market price of 150.3 JPY,
Nippon Telegraph and Telephone Corp
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nippon Telegraph and Telephone Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Nippon Telegraph and Telephone Corp
Balance Sheet Decomposition
Nippon Telegraph and Telephone Corp
Current Assets | 9.1T |
Cash & Short-Term Investments | 2.3T |
Receivables | 5T |
Other Current Assets | 1.8T |
Non-Current Assets | 21.5T |
Long-Term Investments | 4.1T |
PP&E | 11.4T |
Intangibles | 4.3T |
Other Non-Current Assets | 1.8T |
Free Cash Flow Analysis
Nippon Telegraph and Telephone Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Nippon Telegraph and Telephone Corp
Revenue
|
13.7T
JPY
|
Operating Expenses
|
-11.7T
JPY
|
Operating Income
|
2T
JPY
|
Other Expenses
|
-842.4B
JPY
|
Net Income
|
1.1T
JPY
|
Profitability Score
Profitability Due Diligence
Nippon Telegraph and Telephone Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Nippon Telegraph and Telephone Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nippon Telegraph and Telephone Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Nippon Telegraph and Telephone Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nippon Telegraph and Telephone Corp
According to Wall Street analysts, the average 1-year price target for
Nippon Telegraph and Telephone Corp
is 171.52 JPY
with a low forecast of 151.5 JPY and a high forecast of 196.35 JPY.
Dividends
Current shareholder yield for Nippon Telegraph and Telephone Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nippon Telegraph and Telephone Corp
stock under the Base Case scenario is
295.85
JPY.
Compared to the current market price of 150.3 JPY,
Nippon Telegraph and Telephone Corp
is
Undervalued by 49%.