Nippon Telegraph and Telephone Corp
TSE:9432

Watchlist Manager
Nippon Telegraph and Telephone Corp Logo
Nippon Telegraph and Telephone Corp
TSE:9432
Watchlist
Price: 156 JPY -0.57% Market Closed
Market Cap: 13.1T JPY
Have any thoughts about
Nippon Telegraph and Telephone Corp?
Write Note

Relative Value

The Relative Value of one Nippon Telegraph and Telephone Corp stock under the Base Case scenario is 224.09 JPY. Compared to the current market price of 156 JPY, Nippon Telegraph and Telephone Corp is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
224.09 JPY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
56
Median 3Y
0.9
Median 5Y
0
Industry
1.4
Forward
1
vs History
20
vs Industry
43
Median 3Y
10.5
Median 5Y
0.2
Industry
17.1
Forward
11.3
vs History
20
vs Industry
40
Median 3Y
5.6
Median 5Y
0.1
Industry
6.5
vs History
9
vs Industry
21
Median 3Y
15.3
Median 5Y
0.5
Industry
16.3
vs History
22
vs Industry
50
Median 3Y
1.2
Median 5Y
0
Industry
1.9
vs History
23
vs Industry
55
Median 3Y
1.4
Median 5Y
0.5
Industry
2
Forward
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
23
vs Industry
50
Median 3Y
5
Median 5Y
1.9
Industry
8.1
Forward
5.5
vs History
23
vs Industry
45
Median 3Y
9.1
Median 5Y
3.4
Industry
13.7
vs History
20
vs Industry
40
Median 3Y
8.2
Median 5Y
2.2
Industry
8.8
vs History
0
vs Industry
3
Median 3Y
37.9
Median 5Y
5.3
Industry
16
vs History
23
vs Industry
64
Median 3Y
0.7
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Nippon Telegraph and Telephone Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.1T JPY 1 11.1 5.2 9.4
US
Verizon Communications Inc
NYSE:VZ
181B USD 1.3 18.5 6.2 9.8
US
AT&T Inc
NYSE:T
166.3B USD 1.4 18.8 6.5 11.7
DE
Deutsche Telekom AG
XETRA:DTE
145.7B EUR 1.3 24.3 5.3 10.6
CN
China Telecom Corp Ltd
SSE:601728
498.4B CNY 1 15.5 11.4 11.4
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
50.5B SGD 3.6 63.5 16.3 50.8
CH
Swisscom AG
SIX:SCMN
26.2B CHF 2.4 15.7 7.1 15.2
TW
Chunghwa Telecom Co Ltd
TWSE:2412
954.2B TWD 4.2 26.1 10.8 20
AU
Telstra Corporation Ltd
ASX:TLS
44.6B AUD 1.9 27.5 16.7 16.7
FR
Orange SA
PAR:ORA
26.5B EUR 0.6 11.6 3.6 9

See Also

Discover More
Back to Top