Usen Next Holdings Co Ltd
TSE:9418
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 465
5 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Usen Next Holdings Co Ltd
Revenue
|
326.8B
JPY
|
Cost of Revenue
|
-209.6B
JPY
|
Gross Profit
|
117.2B
JPY
|
Operating Expenses
|
-88B
JPY
|
Operating Income
|
29.1B
JPY
|
Other Expenses
|
-13.8B
JPY
|
Net Income
|
15.4B
JPY
|
Income Statement
Usen Next Holdings Co Ltd
Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
31 416
N/A
|
33 964
+8%
|
35 966
+6%
|
39 010
+8%
|
42 089
+8%
|
45 847
+9%
|
48 872
+7%
|
69 835
+43%
|
92 476
+32%
|
114 291
+24%
|
137 505
+20%
|
141 954
+3%
|
112 844
-21%
|
120 575
+7%
|
128 390
+6%
|
175 769
+37%
|
183 458
+4%
|
187 525
+2%
|
190 808
+2%
|
193 192
+1%
|
195 800
+1%
|
199 069
+2%
|
203 632
+2%
|
208 351
+2%
|
213 784
+3%
|
221 160
+3%
|
229 194
+4%
|
237 927
+4%
|
246 387
+4%
|
257 643
+5%
|
265 312
+3%
|
276 344
+4%
|
286 121
+4%
|
294 861
+3%
|
309 784
+5%
|
326 754
+5%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(19 610)
|
(21 181)
|
(21 941)
|
(23 727)
|
(26 301)
|
(29 254)
|
(32 098)
|
(42 053)
|
(53 066)
|
(63 763)
|
(75 564)
|
(79 214)
|
(64 733)
|
(70 765)
|
(76 641)
|
(106 016)
|
(110 496)
|
(112 673)
|
(114 885)
|
(116 605)
|
(118 511)
|
(120 624)
|
(123 732)
|
(126 771)
|
(131 249)
|
(137 741)
|
(145 021)
|
(153 426)
|
(161 241)
|
(170 777)
|
(175 264)
|
(179 864)
|
(182 996)
|
(185 244)
|
(194 416)
|
(209 598)
|
|
Gross Profit |
11 807
N/A
|
12 783
+8%
|
14 026
+10%
|
15 283
+9%
|
15 787
+3%
|
16 593
+5%
|
16 774
+1%
|
27 782
+66%
|
39 411
+42%
|
50 528
+28%
|
61 941
+23%
|
62 740
+1%
|
48 111
-23%
|
49 810
+4%
|
51 749
+4%
|
69 753
+35%
|
72 962
+5%
|
74 852
+3%
|
75 923
+1%
|
76 587
+1%
|
77 289
+1%
|
78 445
+1%
|
79 900
+2%
|
81 580
+2%
|
82 535
+1%
|
83 419
+1%
|
84 173
+1%
|
84 501
+0%
|
85 146
+1%
|
86 866
+2%
|
90 048
+4%
|
96 480
+7%
|
103 125
+7%
|
109 617
+6%
|
115 368
+5%
|
117 156
+2%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
(10 563)
|
(11 780)
|
(13 259)
|
(14 841)
|
(16 353)
|
(16 989)
|
(17 583)
|
(25 974)
|
(35 167)
|
(44 661)
|
(54 748)
|
(53 927)
|
(41 075)
|
(43 043)
|
(45 551)
|
(61 514)
|
(63 237)
|
(64 611)
|
(65 464)
|
(65 704)
|
(65 637)
|
(65 485)
|
(64 894)
|
(65 972)
|
(66 296)
|
(66 983)
|
(67 576)
|
(67 180)
|
(67 960)
|
(68 850)
|
(70 690)
|
(74 915)
|
(78 669)
|
(81 783)
|
(85 837)
|
(88 046)
|
|
Selling, General & Administrative |
(10 565)
|
(11 783)
|
(13 259)
|
(14 841)
|
(16 352)
|
(16 989)
|
(17 036)
|
(25 971)
|
(35 166)
|
(44 660)
|
(53 948)
|
(53 928)
|
(41 074)
|
(43 042)
|
(45 550)
|
(61 513)
|
(63 236)
|
(64 611)
|
(65 463)
|
(65 703)
|
(65 636)
|
(65 484)
|
(64 892)
|
(65 971)
|
(66 295)
|
(66 982)
|
(67 576)
|
(67 178)
|
(67 958)
|
(68 848)
|
(70 687)
|
(74 914)
|
(78 667)
|
(81 781)
|
(85 837)
|
(88 044)
|
|
Other Operating Expenses |
1
|
3
|
0
|
0
|
0
|
0
|
(547)
|
(2)
|
(1)
|
(1)
|
(800)
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
|
Operating Income |
1 244
N/A
|
1 003
-19%
|
767
-24%
|
443
-42%
|
(564)
N/A
|
(396)
+30%
|
(809)
-104%
|
1 808
N/A
|
4 243
+135%
|
5 867
+38%
|
7 193
+23%
|
8 813
+23%
|
7 036
-20%
|
6 767
-4%
|
6 198
-8%
|
8 239
+33%
|
9 725
+18%
|
10 241
+5%
|
10 459
+2%
|
10 883
+4%
|
11 652
+7%
|
12 960
+11%
|
15 006
+16%
|
15 608
+4%
|
16 239
+4%
|
16 436
+1%
|
16 597
+1%
|
17 321
+4%
|
17 186
-1%
|
18 016
+5%
|
19 358
+7%
|
21 565
+11%
|
24 456
+13%
|
27 834
+14%
|
29 531
+6%
|
29 110
-1%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(35)
|
(13)
|
(21)
|
(31)
|
(39)
|
(55)
|
(49)
|
(331)
|
(621)
|
(952)
|
(1 299)
|
(1 379)
|
(1 077)
|
(1 087)
|
(1 073)
|
(1 367)
|
(1 198)
|
(1 046)
|
(885)
|
(558)
|
(545)
|
(532)
|
(551)
|
(738)
|
(751)
|
(763)
|
(715)
|
(885)
|
(959)
|
(861)
|
(667)
|
(622)
|
(390)
|
(530)
|
(732)
|
(444)
|
|
Non-Reccuring Items |
0
|
0
|
3
|
3
|
(544)
|
(543)
|
0
|
(749)
|
(517)
|
(134)
|
0
|
(755)
|
(303)
|
(502)
|
(505)
|
(2 322)
|
(2 294)
|
(2 552)
|
(2 802)
|
(2 079)
|
(2 012)
|
(1 765)
|
(1 553)
|
(1 052)
|
(1 324)
|
(1 394)
|
(1 407)
|
(1 310)
|
(1 098)
|
(1 100)
|
(1 073)
|
(1 332)
|
(1 320)
|
(1 261)
|
(1 244)
|
(1 131)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(664)
|
(163)
|
0
|
(163)
|
208
|
207
|
310
|
0
|
35
|
36
|
36
|
304
|
0
|
268
|
404
|
18
|
19
|
19
|
3
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(17)
|
(13)
|
(28)
|
(24)
|
(12)
|
15
|
(762)
|
(1 595)
|
(1 594)
|
(1 612)
|
(796)
|
(168)
|
161
|
219
|
256
|
(113)
|
(296)
|
(657)
|
(663)
|
58
|
343
|
763
|
493
|
(101)
|
40
|
(106)
|
(234)
|
(195)
|
(281)
|
(296)
|
(423)
|
(385)
|
(256)
|
(249)
|
151
|
(179)
|
|
Pre-Tax Income |
1 192
N/A
|
977
-18%
|
721
-26%
|
390
-46%
|
(1 160)
N/A
|
(979)
+16%
|
(1 621)
-66%
|
(867)
+47%
|
1 511
N/A
|
2 505
+66%
|
4 935
+97%
|
6 511
+32%
|
5 654
-13%
|
5 605
-1%
|
5 083
-9%
|
4 747
-7%
|
5 937
+25%
|
6 021
+1%
|
6 145
+2%
|
8 340
+36%
|
9 742
+17%
|
11 426
+17%
|
13 663
+20%
|
14 121
+3%
|
14 222
+1%
|
14 192
0%
|
14 260
+0%
|
14 934
+5%
|
14 849
-1%
|
15 759
+6%
|
17 195
+9%
|
19 284
+12%
|
22 490
+17%
|
25 794
+15%
|
27 706
+7%
|
27 356
-1%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
(480)
|
(415)
|
(331)
|
(254)
|
(3)
|
67
|
(25)
|
(960)
|
(1 665)
|
134
|
(360)
|
(331)
|
(2 372)
|
(2 497)
|
(2 608)
|
1 322
|
914
|
684
|
623
|
(3 470)
|
(3 976)
|
(4 601)
|
(5 280)
|
(6 084)
|
(6 177)
|
(6 113)
|
(6 102)
|
(6 247)
|
(6 185)
|
(6 523)
|
(6 929)
|
(7 318)
|
(8 435)
|
(9 608)
|
(10 438)
|
(11 088)
|
|
Income from Continuing Operations |
714
|
562
|
392
|
137
|
(1 163)
|
(912)
|
(1 646)
|
(1 827)
|
(154)
|
2 639
|
4 575
|
6 180
|
3 282
|
3 108
|
2 475
|
6 069
|
6 851
|
6 705
|
6 768
|
4 870
|
5 766
|
6 825
|
8 383
|
8 037
|
8 045
|
8 079
|
8 158
|
8 687
|
8 664
|
9 236
|
10 266
|
11 966
|
14 055
|
16 186
|
17 268
|
16 268
|
|
Income to Minority Interest |
(34)
|
(40)
|
(35)
|
(23)
|
(31)
|
(23)
|
(17)
|
(854)
|
(1 615)
|
(2 212)
|
(2 211)
|
(1 378)
|
(10)
|
(5)
|
0
|
0
|
5
|
16
|
16
|
39
|
55
|
29
|
30
|
7
|
(13)
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(1 007)
|
(1 236)
|
(1 456)
|
(1 664)
|
(910)
|
|
Net Income (Common) |
680
N/A
|
523
-23%
|
355
-32%
|
113
-68%
|
(1 195)
N/A
|
(935)
+22%
|
(1 663)
-78%
|
(2 682)
-61%
|
(1 769)
+34%
|
427
N/A
|
2 364
+454%
|
4 802
+103%
|
3 269
-32%
|
3 101
-5%
|
2 474
-20%
|
6 069
+145%
|
6 858
+13%
|
6 722
-2%
|
6 785
+1%
|
4 909
-28%
|
5 820
+19%
|
6 854
+18%
|
8 413
+23%
|
8 044
-4%
|
8 032
0%
|
8 079
+1%
|
8 157
+1%
|
8 687
+6%
|
8 665
0%
|
9 237
+7%
|
10 249
+11%
|
10 959
+7%
|
12 817
+17%
|
14 728
+15%
|
15 604
+6%
|
15 357
-2%
|
|
EPS (Diluted) |
40
N/A
|
31.57
-21%
|
20.88
-34%
|
7.06
-66%
|
-74.68
N/A
|
-56.95
+24%
|
-103.93
-82%
|
-167.62
-61%
|
-110.56
+34%
|
21.09
N/A
|
39.4
+87%
|
80.03
+103%
|
54.38
-32%
|
51.59
-5%
|
41.15
-20%
|
100.95
+145%
|
114.08
+13%
|
111.82
-2%
|
112.91
+1%
|
81.65
-28%
|
96.83
+19%
|
113.96
+18%
|
139.92
+23%
|
133.79
-4%
|
133.58
0%
|
134.37
+1%
|
135.67
+1%
|
144.48
+6%
|
144.12
0%
|
154.13
+7%
|
172.86
+12%
|
183.06
+6%
|
213.22
+16%
|
244.95
+15%
|
259.54
+6%
|
255.43
-2%
|