Usen Next Holdings Co Ltd
TSE:9418

Watchlist Manager
Usen Next Holdings Co Ltd Logo
Usen Next Holdings Co Ltd
TSE:9418
Watchlist
Price: 4 835 JPY -1.02% Market Closed
Market Cap: 290.7B JPY
Have any thoughts about
Usen Next Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Usen Next Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2016 Dec-2016 Jun-2017 Dec-2017 Mar-2018 Jun-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
390
(979)
(866)
2 505
4 395
6 511
4 345
5 850
5 801
5 279
4 747
5 937
6 021
6 145
8 340
9 742
11 426
13 663
14 121
14 222
14 192
14 260
14 934
14 849
15 759
17 195
19 284
25 794
27 356
Depreciation & Amortization
787
1 086
2 967
7 012
9 238
9 180
6 773
8 855
8 908
8 919
9 234
9 201
9 018
8 948
8 621
8 729
8 797
8 758
8 769
8 719
8 692
8 735
8 946
9 090
9 288
9 498
9 750
10 015
10 429
Other Non-Cash Items
531
1 393
929
2 716
3 938
3 862
2 683
1 649
1 294
1 326
2 359
3 025
2 775
3 445
2 341
2 710
2 467
2 231
1 403
1 723
1 975
2 124
2 029
2 004
1 965
1 722
1 561
1 254
1 867
Cash Taxes Paid
549
544
1 252
1 837
2 699
1 465
1 049
1 714
1 052
1 793
1 474
1 280
1 132
1 073
1 056
1 621
1 292
1 365
1 369
1 344
1 985
1 972
1 973
4 512
5 261
7 241
6 589
4 321
4 828
Cash Interest Paid
27
60
504
1 126
1 501
1 407
1 001
1 364
1 343
1 329
1 423
1 311
1 159
1 003
856
796
774
764
738
719
706
682
670
676
685
665
624
512
514
Change in Working Capital
(2 957)
(1 714)
477
172
(2 374)
(1 400)
(3 696)
(1 132)
(787)
(3 798)
3 259
153
(934)
377
(11 304)
(12 991)
(7 102)
(12 944)
(8 575)
(6 878)
(12 602)
(6 575)
(8 246)
(13 000)
(19 254)
(20 758)
(18 510)
(16 951)
(23 662)
Cash from Operating Activities
(1 247)
N/A
(215)
+83%
3 505
N/A
12 405
+254%
15 197
+23%
18 153
+19%
10 105
-44%
15 222
+51%
15 216
0%
11 726
-23%
19 599
+67%
18 316
-7%
16 880
-8%
18 915
+12%
7 998
-58%
8 190
+2%
15 588
+90%
11 708
-25%
15 718
+34%
17 786
+13%
12 257
-31%
18 544
+51%
17 663
-5%
12 943
-27%
7 758
-40%
7 657
-1%
12 085
+58%
20 112
+66%
15 990
-20%
Investing Cash Flow
Capital Expenditures
(1 282)
(1 849)
(2 908)
(4 111)
(5 399)
(4 831)
(4 852)
(6 153)
(6 072)
(6 431)
(5 573)
(6 064)
(6 599)
(6 938)
(7 157)
(7 373)
(7 077)
(6 965)
(6 973)
(6 558)
(6 656)
(6 816)
(6 460)
(6 793)
(6 586)
(7 284)
(7 867)
(8 887)
(9 433)
Other Items
(3 125)
(3 068)
(42 209)
(55 412)
(55 589)
(13 519)
(634)
(1 268)
(950)
(887)
(1 093)
(280)
(905)
(870)
(594)
1 864
2 976
2 851
2 778
(153)
(1 228)
(1 141)
(952)
(2 066)
(1 784)
(1 861)
(1 576)
(203)
(1 197)
Cash from Investing Activities
(4 407)
N/A
(4 916)
-12%
(45 116)
-818%
(59 523)
-32%
(60 988)
-2%
(18 350)
+70%
(5 486)
+70%
(7 421)
-35%
(7 022)
+5%
(7 318)
-4%
(6 666)
+9%
(6 344)
+5%
(7 504)
-18%
(7 808)
-4%
(7 751)
+1%
(5 509)
+29%
(4 101)
+26%
(4 114)
0%
(4 195)
-2%
(6 711)
-60%
(7 884)
-17%
(7 957)
-1%
(7 412)
+7%
(8 859)
-20%
(8 370)
+6%
(9 145)
-9%
(9 443)
-3%
(9 090)
+4%
(10 630)
-17%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6 367)
(6 367)
(6 367)
0
0
Net Issuance of Debt
4 953
4 149
52 948
58 262
57 535
3 607
(3 807)
(5 264)
(5 764)
(5 404)
(5 616)
(4 483)
(4 456)
(3 499)
(3 244)
(6 130)
(6 390)
(6 390)
(6 170)
(3 710)
(4 590)
(4 590)
(4 590)
5 410
7 550
7 550
4 550
(6 030)
(3 030)
Cash Paid for Dividends
(100)
(99)
0
(1)
0
0
0
0
0
0
0
(294)
(299)
(299)
(300)
(465)
(481)
(481)
(480)
(832)
(811)
(811)
(811)
(901)
(901)
(1 476)
(1 476)
(1 266)
(1 653)
Other
(92)
(95)
(137)
(111)
(195)
(281)
(115)
(158)
(261)
(24)
(466)
(823)
(645)
(755)
(486)
(220)
(121)
(90)
(72)
50
(54)
(50)
(47)
(51)
(77)
2 463
26 401
26 412
(72)
Cash from Financing Activities
4 763
N/A
3 955
-17%
52 811
+1 235%
58 150
+10%
57 339
-1%
3 325
-94%
(3 922)
N/A
(5 422)
-38%
(6 025)
-11%
(5 428)
+10%
(6 082)
-12%
(5 600)
+8%
(5 400)
+4%
(4 553)
+16%
(4 030)
+11%
(6 815)
-69%
(6 992)
-3%
(6 961)
+0%
(6 722)
+3%
(4 492)
+33%
(5 455)
-21%
(5 451)
+0%
(5 448)
+0%
4 458
N/A
205
-95%
2 170
+959%
23 108
+965%
19 116
-17%
(4 755)
N/A
Change in Cash
Net Change in Cash
(891)
N/A
(1 176)
-32%
11 200
N/A
11 032
-2%
11 548
+5%
3 128
-73%
697
-78%
2 379
+241%
2 169
-9%
(1 020)
N/A
6 851
N/A
6 372
-7%
3 976
-38%
6 554
+65%
(3 783)
N/A
(4 134)
-9%
4 495
N/A
633
-86%
4 801
+658%
6 583
+37%
(1 082)
N/A
5 136
N/A
4 803
-6%
8 542
+78%
(407)
N/A
682
N/A
25 750
+3 676%
30 138
+17%
605
-98%
Free Cash Flow
Free Cash Flow
(2 529)
N/A
(2 063)
+18%
597
N/A
8 294
+1 289%
9 798
+18%
13 322
+36%
5 253
-61%
9 069
+73%
9 144
+1%
5 295
-42%
14 026
+165%
12 252
-13%
10 281
-16%
11 977
+16%
841
-93%
817
-3%
8 511
+942%
4 743
-44%
8 745
+84%
11 228
+28%
5 601
-50%
11 728
+109%
11 203
-4%
6 150
-45%
1 172
-81%
373
-68%
4 218
+1 031%
11 225
+166%
6 557
-42%

See Also

Discover More