Vision Inc
TSE:9416
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
961
1 414
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one Vision Inc stock under the Base Case scenario is 2 548.22 JPY. Compared to the current market price of 1 412 JPY, Vision Inc is Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Vision Inc
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for Vision Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Vision Inc
Balance Sheet Decomposition
Vision Inc
Current Assets | 17.8B |
Cash & Short-Term Investments | 10.6B |
Receivables | 5.6B |
Other Current Assets | 1.6B |
Non-Current Assets | 6B |
PP&E | 3.4B |
Intangibles | 1.2B |
Other Non-Current Assets | 1.3B |
Current Liabilities | 6B |
Accounts Payable | 1.7B |
Accrued Liabilities | 242.4m |
Other Current Liabilities | 4B |
Non-Current Liabilities | 715.9m |
Long-Term Debt | 512.9m |
Other Non-Current Liabilities | 203m |
Earnings Waterfall
Vision Inc
Revenue
|
34B
JPY
|
Cost of Revenue
|
-14.3B
JPY
|
Gross Profit
|
19.6B
JPY
|
Operating Expenses
|
-14.8B
JPY
|
Operating Income
|
4.9B
JPY
|
Other Expenses
|
-1.5B
JPY
|
Net Income
|
3.4B
JPY
|
Free Cash Flow Analysis
Vision Inc
JPY | |
Free Cash Flow | JPY |
In Q3, Vision Inc.'s impressive performance featured a net sales increase of 29.6% to JPY 23.953 billion and a net income boost of 97.9% to JPY 2.514 billion. The global WiFi business held steady, while the information and communications service business spiked in sales to JPY 9.278 billion. The launch of Vision Hikari service marked a shift to recurring revenue. The Glamping and Tourism business surged to JPY 689 million, enjoying high margins and positive customer feedback. Despite not leading in all categories, the company excelled in luxury Onsen categories and innovated with a new Onsen Ryokan Glamping facility. With investment plans set for Q4, Vision Inc. is steered towards further growth in 2024 and 2025, building on strengths distinct from those in 2019.
What is Earnings Call?
Profitability Score
Profitability Due Diligence
Vision Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Vision Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Vision Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Score
Vision Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Vision Inc
According to Wall Street analysts, the average 1-year price target for Vision Inc is 1 305.6 JPY with a low forecast of 1 292.8 JPY and a high forecast of 1 344 JPY.
Dividends
Current shareholder yield for Vision Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Vision, Inc. engages in the information and communications business. The company is headquartered in Shinjuku, Tokyo-To and currently employs 607 full-time employees. The company went IPO on 2015-12-21. The firm operates in two segments. The Global WiFi segment is engaged in the rental of mobile WiFi routers in Japan and other countries. The Information and Communication Services segment is engaged in the fixed communication services business, the sale of mobile communication equipment and office automation (OA) equipment, as well as the creation of homepages. The firm is also engaged in the higher time sharing services business, the media business and the mail order business.
Contact
IPO
Employees
Officers
The intrinsic value of one Vision Inc stock under the Base Case scenario is 2 548.22 JPY.
Compared to the current market price of 1 412 JPY, Vision Inc is Undervalued by 45%.