Vision Inc
TSE:9416

Watchlist Manager
Vision Inc Logo
Vision Inc
TSE:9416
Watchlist
Price: 1 295 JPY 0.08% Market Closed
Market Cap: 65B JPY
Have any thoughts about
Vision Inc?
Write Note

Relative Value

The Relative Value of one Vision Inc stock under the Base Case scenario is 1 967.23 JPY. Compared to the current market price of 1 295 JPY, Vision Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 967.23 JPY
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
32
Median 3Y
2.7
Median 5Y
2.7
Industry
1.4
Forward
1.7
vs History
65
vs Industry
22
Median 3Y
34.9
Median 5Y
26.5
Industry
16.9
Forward
15.8
vs History
61
vs Industry
15
Median 3Y
33.9
Median 5Y
24.5
Industry
6.5
vs History
38
vs Industry
21
Median 3Y
39.5
Median 5Y
39.8
Industry
16.9
vs History
80
vs Industry
12
Median 3Y
5.3
Median 5Y
5.5
Industry
1.9
vs History
69
vs Industry
48
Median 3Y
2.4
Median 5Y
2.4
Industry
1.9
Forward
1.4
vs History
71
vs Industry
52
Median 3Y
5
Median 5Y
4.8
Industry
4
vs History
79
vs Industry
23
Median 3Y
18.5
Median 5Y
19.5
Industry
8.2
Forward
8.3
vs History
76
vs Industry
33
Median 3Y
20.8
Median 5Y
22
Industry
13.5
vs History
61
vs Industry
26
Median 3Y
29.1
Median 5Y
22.1
Industry
8.8
vs History
57
vs Industry
26
Median 3Y
34.6
Median 5Y
35.3
Industry
16.1
vs History
84
vs Industry
6
Median 3Y
6.6
Median 5Y
7.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Vision Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Vision Inc
TSE:9416
62.7B JPY 1.8 18.6 9.1 10.8
US
Verizon Communications Inc
NYSE:VZ
168.4B USD 1.3 17.2 5.9 9.3
US
AT&T Inc
NYSE:T
162.7B USD 1.3 18.4 6.4 11.5
DE
Deutsche Telekom AG
XETRA:DTE
143.7B EUR 1.3 24 5.3 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11.2 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
548.1B CNY 1.1 16.8 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.2B SGD 3.6 -465.9 15.8 45.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
965.8B TWD 4.3 26.5 11.1 20.7
AU
Telstra Corporation Ltd
ASX:TLS
46.4B AUD 2 28.6 17.3 17.3
CH
Swisscom AG
SIX:SCMN
26B CHF 2.4 15.4 7.1 15.1

See Also

Discover More
Back to Top