TV Tokyo Holdings Corp
TSE:9413

Watchlist Manager
TV Tokyo Holdings Corp Logo
TV Tokyo Holdings Corp
TSE:9413
Watchlist
Price: 3 010 JPY -0.5% Market Closed
Market Cap: 81.4B JPY
Have any thoughts about
TV Tokyo Holdings Corp?
Write Note

Intrinsic Value

The intrinsic value of one TV Tokyo Holdings Corp stock under the Base Case scenario is 4 957.55 JPY. Compared to the current market price of 3 010 JPY, TV Tokyo Holdings Corp is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 957.55 JPY
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TV Tokyo Holdings Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TV Tokyo Holdings Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TV Tokyo Holdings Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
TV Tokyo Holdings Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about TV Tokyo Holdings Corp

Provide an overview of the primary business activities
of TV Tokyo Holdings Corp.

What unique competitive advantages
does TV Tokyo Holdings Corp hold over its rivals?

What risks and challenges
does TV Tokyo Holdings Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TV Tokyo Holdings Corp.

Provide P/S
for TV Tokyo Holdings Corp.

Provide P/E
for TV Tokyo Holdings Corp.

Provide P/OCF
for TV Tokyo Holdings Corp.

Provide P/FCFE
for TV Tokyo Holdings Corp.

Provide P/B
for TV Tokyo Holdings Corp.

Provide EV/S
for TV Tokyo Holdings Corp.

Provide EV/GP
for TV Tokyo Holdings Corp.

Provide EV/EBITDA
for TV Tokyo Holdings Corp.

Provide EV/EBIT
for TV Tokyo Holdings Corp.

Provide EV/OCF
for TV Tokyo Holdings Corp.

Provide EV/FCFF
for TV Tokyo Holdings Corp.

Provide EV/IC
for TV Tokyo Holdings Corp.

Show me price targets
for TV Tokyo Holdings Corp made by professional analysts.

What are the Revenue projections
for TV Tokyo Holdings Corp?

How accurate were the past Revenue estimates
for TV Tokyo Holdings Corp?

What are the Net Income projections
for TV Tokyo Holdings Corp?

How accurate were the past Net Income estimates
for TV Tokyo Holdings Corp?

What are the EPS projections
for TV Tokyo Holdings Corp?

How accurate were the past EPS estimates
for TV Tokyo Holdings Corp?

What are the EBIT projections
for TV Tokyo Holdings Corp?

How accurate were the past EBIT estimates
for TV Tokyo Holdings Corp?

Compare the revenue forecasts
for TV Tokyo Holdings Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TV Tokyo Holdings Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TV Tokyo Holdings Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of TV Tokyo Holdings Corp compared to its peers.

Compare the P/E ratios
of TV Tokyo Holdings Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing TV Tokyo Holdings Corp with its peers.

Analyze the financial leverage
of TV Tokyo Holdings Corp compared to its main competitors.

Show all profitability ratios
for TV Tokyo Holdings Corp.

Provide ROE
for TV Tokyo Holdings Corp.

Provide ROA
for TV Tokyo Holdings Corp.

Provide ROIC
for TV Tokyo Holdings Corp.

Provide ROCE
for TV Tokyo Holdings Corp.

Provide Gross Margin
for TV Tokyo Holdings Corp.

Provide Operating Margin
for TV Tokyo Holdings Corp.

Provide Net Margin
for TV Tokyo Holdings Corp.

Provide FCF Margin
for TV Tokyo Holdings Corp.

Show all solvency ratios
for TV Tokyo Holdings Corp.

Provide D/E Ratio
for TV Tokyo Holdings Corp.

Provide D/A Ratio
for TV Tokyo Holdings Corp.

Provide Interest Coverage Ratio
for TV Tokyo Holdings Corp.

Provide Altman Z-Score Ratio
for TV Tokyo Holdings Corp.

Provide Quick Ratio
for TV Tokyo Holdings Corp.

Provide Current Ratio
for TV Tokyo Holdings Corp.

Provide Cash Ratio
for TV Tokyo Holdings Corp.

What is the historical Revenue growth
over the last 5 years for TV Tokyo Holdings Corp?

What is the historical Net Income growth
over the last 5 years for TV Tokyo Holdings Corp?

What is the current Free Cash Flow
of TV Tokyo Holdings Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for TV Tokyo Holdings Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TV Tokyo Holdings Corp

Current Assets 83.2B
Cash & Short-Term Investments 38.8B
Receivables 32.5B
Other Current Assets 12B
Non-Current Assets 57.3B
Long-Term Investments 20.5B
PP&E 23.4B
Intangibles 6.1B
Other Non-Current Assets 7.3B
Current Liabilities 38.2B
Accounts Payable 4.8B
Accrued Liabilities 23.3B
Short-Term Debt 5.1B
Other Current Liabilities 5B
Non-Current Liabilities 4.1B
Long-Term Debt 451m
Other Non-Current Liabilities 3.7B
Efficiency

Earnings Waterfall
TV Tokyo Holdings Corp

Revenue
151.4B JPY
Cost of Revenue
-105.1B JPY
Gross Profit
46.3B JPY
Operating Expenses
-38.2B JPY
Operating Income
8.1B JPY
Other Expenses
-2.6B JPY
Net Income
5.4B JPY

Free Cash Flow Analysis
TV Tokyo Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

TV Tokyo Holdings Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
49/100
Profitability
Score

TV Tokyo Holdings Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TV Tokyo Holdings Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
87/100
Solvency
Score

TV Tokyo Holdings Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TV Tokyo Holdings Corp

Wall Street analysts forecast TV Tokyo Holdings Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TV Tokyo Holdings Corp is 3 920.2 JPY with a low forecast of 3 636 JPY and a high forecast of 4 305 JPY.

Lowest
Price Target
3 636 JPY
21% Upside
Average
Price Target
3 920.2 JPY
30% Upside
Highest
Price Target
4 305 JPY
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TV Tokyo Holdings Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TV Tokyo Holdings Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

TV Tokyo Holdings Corp Logo
TV Tokyo Holdings Corp

Country

Japan

Industry

Media

Market Cap

80.9B JPY

Dividend Yield

2.66%

Description

TV TOKYO Holdings Corp. engages in the broadcasting business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,618 full-time employees. The company went IPO on 2010-10-01. The firm operates in four business segments. The Terrestrial Broadcasting segment is engaged in the production and broadcasting of television (TV) programs, broadcasting of terrestrial television advertisements as well as broadcast program peripheral rights business. The Broadcasting Peripheral segment is involved in the planning, production, technology and relay of broadcast programs, as well as music-related business and mail order. The BS segment provides BS television advertisement and peripheral rights of BS broadcasting program. The Internet and Mobile segment engages in distribution and provision of video content for the Internet and mobile.

Contact

TOKYO-TO
Minato-ku
Roppongi Grand Tower, 3-2-1, Roppongi
+81366351771.0
www.txhd.co.jp

IPO

2010-10-01

Employees

1 618

Officers

President & Representative Director
Mr. Ichiro Ishikawa
Senior MD, Head of Corporate Planning, Legal Affairs, Public Relations & G.A & Director
Takeshi Kozawa
Executive VP & Director
Mr. Suguru Shinji
Senior MD of Animation, IP Rights & Global Strategy Manager and Director
Mr. Yukio Kawasaki
Senior MD & Director
Mr. Hiroshi Yoshitsugu
MD & Director
Mr. Toshiyuki Hiraoka

See Also

Discover More
What is the Intrinsic Value of one TV Tokyo Holdings Corp stock?

The intrinsic value of one TV Tokyo Holdings Corp stock under the Base Case scenario is 4 957.55 JPY.

Is TV Tokyo Holdings Corp stock undervalued or overvalued?

Compared to the current market price of 3 010 JPY, TV Tokyo Holdings Corp is Undervalued by 39%.

Back to Top