TV Tokyo Holdings Corp
TSE:9413

Watchlist Manager
TV Tokyo Holdings Corp Logo
TV Tokyo Holdings Corp
TSE:9413
Watchlist
Price: 3 010 JPY -0.5% Market Closed
Market Cap: 81.4B JPY
Have any thoughts about
TV Tokyo Holdings Corp?
Write Note

Income Statement

Earnings Waterfall
TV Tokyo Holdings Corp

Revenue
151.4B JPY
Cost of Revenue
-105.1B JPY
Gross Profit
46.3B JPY
Operating Expenses
-38.2B JPY
Operating Income
8.1B JPY
Other Expenses
-2.6B JPY
Net Income
5.4B JPY

Income Statement
TV Tokyo Holdings Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
125 588
N/A
126 963
+1%
128 667
+1%
129 415
+1%
131 327
+1%
133 139
+1%
136 216
+2%
137 524
+1%
140 451
+2%
142 453
+1%
142 679
+0%
143 539
+1%
142 778
-1%
143 595
+1%
147 103
+2%
147 409
+0%
149 068
+1%
149 915
+1%
149 229
0%
148 893
0%
148 748
0%
148 618
0%
145 173
-2%
140 752
-3%
137 948
-2%
136 405
-1%
139 084
+2%
142 464
+2%
145 615
+2%
147 851
+2%
148 070
+0%
150 080
+1%
148 527
-1%
148 951
+0%
150 963
+1%
149 293
-1%
150 600
+1%
150 252
0%
148 587
-1%
149 430
+1%
151 411
+1%
Gross Profit
Cost of Revenue
(87 855)
(89 131)
(90 180)
(90 138)
(91 124)
(92 286)
(93 920)
(93 886)
(97 031)
(98 452)
(99 054)
(100 703)
(99 805)
(100 857)
(103 127)
(104 174)
(106 194)
(106 565)
(106 146)
(106 829)
(106 698)
(106 913)
(104 928)
(101 240)
(99 291)
(98 551)
(100 742)
(101 196)
(102 168)
(102 622)
(101 807)
(103 034)
(101 747)
(101 836)
(103 449)
(104 107)
(105 711)
(105 629)
(102 844)
(103 006)
(105 080)
Gross Profit
37 733
N/A
37 832
+0%
38 487
+2%
39 277
+2%
40 203
+2%
40 853
+2%
42 296
+4%
43 638
+3%
43 420
0%
44 001
+1%
43 625
-1%
42 836
-2%
42 973
+0%
42 738
-1%
43 976
+3%
43 235
-2%
42 874
-1%
43 350
+1%
43 083
-1%
42 064
-2%
42 050
0%
41 705
-1%
40 245
-4%
39 512
-2%
38 657
-2%
37 854
-2%
38 342
+1%
41 268
+8%
43 447
+5%
45 229
+4%
46 263
+2%
47 046
+2%
46 780
-1%
47 115
+1%
47 514
+1%
45 186
-5%
44 889
-1%
44 623
-1%
45 743
+3%
46 424
+1%
46 331
0%
Operating Income
Operating Expenses
(32 701)
(33 127)
(33 486)
(33 420)
(33 887)
(34 266)
(35 024)
(35 634)
(36 915)
(37 592)
(37 231)
(37 174)
(36 316)
(35 913)
(36 546)
(36 487)
(36 762)
(37 352)
(37 136)
(37 025)
(36 829)
(35 963)
(35 117)
(34 089)
(32 950)
(32 634)
(33 114)
(34 284)
(35 720)
(36 948)
(37 679)
(38 047)
(37 967)
(38 045)
(38 285)
(37 849)
(37 650)
(37 778)
(36 907)
(37 531)
(38 239)
Selling, General & Administrative
(32 250)
(32 669)
(32 897)
(32 836)
(33 257)
(33 593)
(34 306)
(34 996)
(36 262)
(36 847)
(36 294)
(36 122)
(35 118)
(34 643)
(35 263)
(35 198)
(35 482)
(36 060)
(35 686)
(35 565)
(35 274)
(34 330)
(33 420)
(32 448)
(31 318)
(31 012)
(31 448)
(32 687)
(34 147)
(35 420)
(36 023)
(36 626)
(36 587)
(36 674)
(36 710)
(36 618)
(36 587)
(36 888)
(36 006)
(36 834)
(37 459)
Research & Development
0
0
(23)
0
0
0
0
0
0
0
(58)
0
0
0
0
0
0
0
(84)
0
0
0
(49)
0
0
0
(51)
0
0
0
(183)
0
0
0
(187)
0
0
0
(200)
0
0
Depreciation & Amortization
(451)
(457)
(535)
(584)
(630)
(673)
(661)
(636)
(651)
(743)
(879)
(1 052)
(1 197)
(1 269)
(1 282)
(1 288)
(1 280)
(1 292)
(1 365)
(1 459)
(1 554)
(1 631)
(1 647)
(1 640)
(1 632)
(1 622)
(1 614)
(1 595)
(1 571)
(1 527)
(1 473)
(1 421)
(1 380)
(1 371)
(1 386)
(1 230)
(1 062)
(887)
(700)
(695)
(778)
Other Operating Expenses
0
0
(31)
0
0
0
(57)
(2)
0
0
0
0
(1)
0
(1)
(1)
0
0
(1)
(1)
0
(2)
(1)
(1)
0
0
(1)
(2)
(2)
0
0
0
0
0
(2)
(1)
(1)
(3)
(1)
(2)
(2)
Operating Income
5 032
N/A
4 705
-6%
5 001
+6%
5 857
+17%
6 316
+8%
6 587
+4%
7 272
+10%
8 004
+10%
6 505
-19%
6 409
-1%
6 394
0%
5 662
-11%
6 657
+18%
6 825
+3%
7 430
+9%
6 748
-9%
6 112
-9%
5 998
-2%
5 947
-1%
5 039
-15%
5 221
+4%
5 742
+10%
5 128
-11%
5 423
+6%
5 707
+5%
5 220
-9%
5 228
+0%
6 984
+34%
7 727
+11%
8 281
+7%
8 584
+4%
8 999
+5%
8 813
-2%
9 070
+3%
9 229
+2%
7 337
-21%
7 239
-1%
6 845
-5%
8 836
+29%
8 893
+1%
8 092
-9%
Pre-Tax Income
Interest Income Expense
103
93
165
153
280
303
250
295
297
387
400
469
482
517
1 685
1 486
1 589
1 285
(33)
(95)
(368)
(112)
89
20
96
81
110
144
249
360
578
433
440
247
362
1 897
1 878
1 968
1 834
390
448
Non-Reccuring Items
(91)
(95)
(97)
49
74
73
94
202
92
49
134
12
130
174
103
102
(9)
(5)
(7)
(104)
(107)
(188)
(237)
(196)
(270)
(234)
(757)
(707)
(630)
(585)
(17)
(11)
(46)
(334)
28
(19)
(8)
284
(460)
(412)
(389)
Gain/Loss on Disposition of Assets
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
Total Other Income
143
131
114
118
130
124
99
123
159
140
165
160
193
219
235
215
158
181
133
201
211
201
155
322
331
313
139
146
144
154
83
132
149
135
110
155
87
92
89
114
142
Pre-Tax Income
5 187
N/A
4 834
-7%
5 183
+7%
6 177
+19%
6 800
+10%
7 093
+4%
7 715
+9%
8 624
+12%
7 053
-18%
6 985
-1%
7 093
+2%
6 303
-11%
7 462
+18%
7 735
+4%
9 453
+22%
8 551
-10%
7 850
-8%
7 459
-5%
6 040
-19%
5 041
-17%
4 957
-2%
5 643
+14%
5 135
-9%
5 569
+8%
5 864
+5%
5 380
-8%
4 720
-12%
6 567
+39%
7 490
+14%
8 210
+10%
9 228
+12%
9 553
+4%
9 356
-2%
9 118
-3%
9 729
+7%
9 372
-4%
9 198
-2%
9 191
0%
10 301
+12%
8 985
-13%
8 293
-8%
Net Income
Tax Provision
(1 262)
(1 485)
(1 876)
(2 428)
(2 589)
(2 576)
(2 786)
(3 049)
(2 463)
(2 566)
(2 523)
(2 301)
(2 602)
(2 727)
(3 159)
(2 939)
(2 831)
(2 718)
(2 594)
(2 238)
(2 297)
(2 501)
(2 292)
(2 363)
(2 343)
(2 151)
(1 930)
(2 491)
(2 749)
(2 915)
(3 064)
(3 174)
(3 037)
(3 000)
(3 013)
(2 787)
(2 777)
(2 686)
(3 553)
(3 242)
(2 859)
Income from Continuing Operations
3 925
3 349
3 307
3 749
4 211
4 517
4 929
5 575
4 590
4 419
4 570
4 002
4 860
5 008
6 294
5 612
5 019
4 741
3 446
2 803
2 660
3 142
2 843
3 206
3 521
3 229
2 790
4 076
4 741
5 295
6 164
6 379
6 319
6 118
6 716
6 585
6 421
6 505
6 748
5 743
5 434
Income to Minority Interest
(262)
(241)
(216)
(218)
(209)
(207)
(222)
(234)
(261)
(273)
(283)
(266)
(267)
(269)
(235)
(237)
(212)
(195)
(211)
(205)
(215)
(233)
(251)
(263)
(260)
(231)
(214)
(220)
(183)
(164)
(139)
0
0
0
8
(8)
(6)
(6)
(11)
8
9
Net Income (Common)
3 662
N/A
3 105
-15%
3 089
-1%
3 530
+14%
4 000
+13%
4 309
+8%
4 706
+9%
5 340
+13%
4 328
-19%
4 144
-4%
4 286
+3%
3 736
-13%
4 592
+23%
4 739
+3%
6 058
+28%
5 373
-11%
4 805
-11%
4 546
-5%
3 234
-29%
2 597
-20%
2 445
-6%
2 907
+19%
2 590
-11%
2 940
+14%
3 260
+11%
2 996
-8%
2 575
-14%
3 855
+50%
4 556
+18%
5 130
+13%
6 024
+17%
6 320
+5%
6 279
-1%
6 098
-3%
6 724
+10%
6 576
-2%
6 414
-2%
6 497
+1%
6 736
+4%
5 751
-15%
5 444
-5%
EPS (Diluted)
130.78
N/A
110.89
-15%
109.23
-1%
126.07
+15%
142.85
+13%
153.89
+8%
166.42
+8%
190.71
+15%
154.57
-19%
148
-4%
151.57
+2%
133.42
-12%
164
+23%
169.25
+3%
214.23
+27%
191.89
-10%
171.6
-11%
160.76
-6%
114.36
-29%
91.84
-20%
86.46
-6%
102.8
+19%
91.59
-11%
103.97
+14%
115.29
+11%
105.95
-8%
91.12
-14%
137.3
+51%
162.26
+18%
182.71
+13%
214.87
+18%
228.28
+6%
227.93
0%
221.36
-3%
244.09
+10%
241.6
-1%
236.55
-2%
240.06
+1%
248.44
+3%
212.63
-14%
202.13
-5%

See Also

Discover More