TV Tokyo Holdings Corp
TSE:9413
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 755
4 015
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TV Tokyo Holdings Corp
Revenue
|
151.4B
JPY
|
Cost of Revenue
|
-105.1B
JPY
|
Gross Profit
|
46.3B
JPY
|
Operating Expenses
|
-38.2B
JPY
|
Operating Income
|
8.1B
JPY
|
Other Expenses
|
-2.6B
JPY
|
Net Income
|
5.4B
JPY
|
Income Statement
TV Tokyo Holdings Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
125 588
N/A
|
126 963
+1%
|
128 667
+1%
|
129 415
+1%
|
131 327
+1%
|
133 139
+1%
|
136 216
+2%
|
137 524
+1%
|
140 451
+2%
|
142 453
+1%
|
142 679
+0%
|
143 539
+1%
|
142 778
-1%
|
143 595
+1%
|
147 103
+2%
|
147 409
+0%
|
149 068
+1%
|
149 915
+1%
|
149 229
0%
|
148 893
0%
|
148 748
0%
|
148 618
0%
|
145 173
-2%
|
140 752
-3%
|
137 948
-2%
|
136 405
-1%
|
139 084
+2%
|
142 464
+2%
|
145 615
+2%
|
147 851
+2%
|
148 070
+0%
|
150 080
+1%
|
148 527
-1%
|
148 951
+0%
|
150 963
+1%
|
149 293
-1%
|
150 600
+1%
|
150 252
0%
|
148 587
-1%
|
149 430
+1%
|
151 411
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(87 855)
|
(89 131)
|
(90 180)
|
(90 138)
|
(91 124)
|
(92 286)
|
(93 920)
|
(93 886)
|
(97 031)
|
(98 452)
|
(99 054)
|
(100 703)
|
(99 805)
|
(100 857)
|
(103 127)
|
(104 174)
|
(106 194)
|
(106 565)
|
(106 146)
|
(106 829)
|
(106 698)
|
(106 913)
|
(104 928)
|
(101 240)
|
(99 291)
|
(98 551)
|
(100 742)
|
(101 196)
|
(102 168)
|
(102 622)
|
(101 807)
|
(103 034)
|
(101 747)
|
(101 836)
|
(103 449)
|
(104 107)
|
(105 711)
|
(105 629)
|
(102 844)
|
(103 006)
|
(105 080)
|
|
Gross Profit |
37 733
N/A
|
37 832
+0%
|
38 487
+2%
|
39 277
+2%
|
40 203
+2%
|
40 853
+2%
|
42 296
+4%
|
43 638
+3%
|
43 420
0%
|
44 001
+1%
|
43 625
-1%
|
42 836
-2%
|
42 973
+0%
|
42 738
-1%
|
43 976
+3%
|
43 235
-2%
|
42 874
-1%
|
43 350
+1%
|
43 083
-1%
|
42 064
-2%
|
42 050
0%
|
41 705
-1%
|
40 245
-4%
|
39 512
-2%
|
38 657
-2%
|
37 854
-2%
|
38 342
+1%
|
41 268
+8%
|
43 447
+5%
|
45 229
+4%
|
46 263
+2%
|
47 046
+2%
|
46 780
-1%
|
47 115
+1%
|
47 514
+1%
|
45 186
-5%
|
44 889
-1%
|
44 623
-1%
|
45 743
+3%
|
46 424
+1%
|
46 331
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(32 701)
|
(33 127)
|
(33 486)
|
(33 420)
|
(33 887)
|
(34 266)
|
(35 024)
|
(35 634)
|
(36 915)
|
(37 592)
|
(37 231)
|
(37 174)
|
(36 316)
|
(35 913)
|
(36 546)
|
(36 487)
|
(36 762)
|
(37 352)
|
(37 136)
|
(37 025)
|
(36 829)
|
(35 963)
|
(35 117)
|
(34 089)
|
(32 950)
|
(32 634)
|
(33 114)
|
(34 284)
|
(35 720)
|
(36 948)
|
(37 679)
|
(38 047)
|
(37 967)
|
(38 045)
|
(38 285)
|
(37 849)
|
(37 650)
|
(37 778)
|
(36 907)
|
(37 531)
|
(38 239)
|
|
Selling, General & Administrative |
(32 250)
|
(32 669)
|
(32 897)
|
(32 836)
|
(33 257)
|
(33 593)
|
(34 306)
|
(34 996)
|
(36 262)
|
(36 847)
|
(36 294)
|
(36 122)
|
(35 118)
|
(34 643)
|
(35 263)
|
(35 198)
|
(35 482)
|
(36 060)
|
(35 686)
|
(35 565)
|
(35 274)
|
(34 330)
|
(33 420)
|
(32 448)
|
(31 318)
|
(31 012)
|
(31 448)
|
(32 687)
|
(34 147)
|
(35 420)
|
(36 023)
|
(36 626)
|
(36 587)
|
(36 674)
|
(36 710)
|
(36 618)
|
(36 587)
|
(36 888)
|
(36 006)
|
(36 834)
|
(37 459)
|
|
Research & Development |
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(183)
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
(200)
|
0
|
0
|
|
Depreciation & Amortization |
(451)
|
(457)
|
(535)
|
(584)
|
(630)
|
(673)
|
(661)
|
(636)
|
(651)
|
(743)
|
(879)
|
(1 052)
|
(1 197)
|
(1 269)
|
(1 282)
|
(1 288)
|
(1 280)
|
(1 292)
|
(1 365)
|
(1 459)
|
(1 554)
|
(1 631)
|
(1 647)
|
(1 640)
|
(1 632)
|
(1 622)
|
(1 614)
|
(1 595)
|
(1 571)
|
(1 527)
|
(1 473)
|
(1 421)
|
(1 380)
|
(1 371)
|
(1 386)
|
(1 230)
|
(1 062)
|
(887)
|
(700)
|
(695)
|
(778)
|
|
Other Operating Expenses |
0
|
0
|
(31)
|
0
|
0
|
0
|
(57)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(3)
|
(1)
|
(2)
|
(2)
|
|
Operating Income |
5 032
N/A
|
4 705
-6%
|
5 001
+6%
|
5 857
+17%
|
6 316
+8%
|
6 587
+4%
|
7 272
+10%
|
8 004
+10%
|
6 505
-19%
|
6 409
-1%
|
6 394
0%
|
5 662
-11%
|
6 657
+18%
|
6 825
+3%
|
7 430
+9%
|
6 748
-9%
|
6 112
-9%
|
5 998
-2%
|
5 947
-1%
|
5 039
-15%
|
5 221
+4%
|
5 742
+10%
|
5 128
-11%
|
5 423
+6%
|
5 707
+5%
|
5 220
-9%
|
5 228
+0%
|
6 984
+34%
|
7 727
+11%
|
8 281
+7%
|
8 584
+4%
|
8 999
+5%
|
8 813
-2%
|
9 070
+3%
|
9 229
+2%
|
7 337
-21%
|
7 239
-1%
|
6 845
-5%
|
8 836
+29%
|
8 893
+1%
|
8 092
-9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
103
|
93
|
165
|
153
|
280
|
303
|
250
|
295
|
297
|
387
|
400
|
469
|
482
|
517
|
1 685
|
1 486
|
1 589
|
1 285
|
(33)
|
(95)
|
(368)
|
(112)
|
89
|
20
|
96
|
81
|
110
|
144
|
249
|
360
|
578
|
433
|
440
|
247
|
362
|
1 897
|
1 878
|
1 968
|
1 834
|
390
|
448
|
|
Non-Reccuring Items |
(91)
|
(95)
|
(97)
|
49
|
74
|
73
|
94
|
202
|
92
|
49
|
134
|
12
|
130
|
174
|
103
|
102
|
(9)
|
(5)
|
(7)
|
(104)
|
(107)
|
(188)
|
(237)
|
(196)
|
(270)
|
(234)
|
(757)
|
(707)
|
(630)
|
(585)
|
(17)
|
(11)
|
(46)
|
(334)
|
28
|
(19)
|
(8)
|
284
|
(460)
|
(412)
|
(389)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
|
Total Other Income |
143
|
131
|
114
|
118
|
130
|
124
|
99
|
123
|
159
|
140
|
165
|
160
|
193
|
219
|
235
|
215
|
158
|
181
|
133
|
201
|
211
|
201
|
155
|
322
|
331
|
313
|
139
|
146
|
144
|
154
|
83
|
132
|
149
|
135
|
110
|
155
|
87
|
92
|
89
|
114
|
142
|
|
Pre-Tax Income |
5 187
N/A
|
4 834
-7%
|
5 183
+7%
|
6 177
+19%
|
6 800
+10%
|
7 093
+4%
|
7 715
+9%
|
8 624
+12%
|
7 053
-18%
|
6 985
-1%
|
7 093
+2%
|
6 303
-11%
|
7 462
+18%
|
7 735
+4%
|
9 453
+22%
|
8 551
-10%
|
7 850
-8%
|
7 459
-5%
|
6 040
-19%
|
5 041
-17%
|
4 957
-2%
|
5 643
+14%
|
5 135
-9%
|
5 569
+8%
|
5 864
+5%
|
5 380
-8%
|
4 720
-12%
|
6 567
+39%
|
7 490
+14%
|
8 210
+10%
|
9 228
+12%
|
9 553
+4%
|
9 356
-2%
|
9 118
-3%
|
9 729
+7%
|
9 372
-4%
|
9 198
-2%
|
9 191
0%
|
10 301
+12%
|
8 985
-13%
|
8 293
-8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 262)
|
(1 485)
|
(1 876)
|
(2 428)
|
(2 589)
|
(2 576)
|
(2 786)
|
(3 049)
|
(2 463)
|
(2 566)
|
(2 523)
|
(2 301)
|
(2 602)
|
(2 727)
|
(3 159)
|
(2 939)
|
(2 831)
|
(2 718)
|
(2 594)
|
(2 238)
|
(2 297)
|
(2 501)
|
(2 292)
|
(2 363)
|
(2 343)
|
(2 151)
|
(1 930)
|
(2 491)
|
(2 749)
|
(2 915)
|
(3 064)
|
(3 174)
|
(3 037)
|
(3 000)
|
(3 013)
|
(2 787)
|
(2 777)
|
(2 686)
|
(3 553)
|
(3 242)
|
(2 859)
|
|
Income from Continuing Operations |
3 925
|
3 349
|
3 307
|
3 749
|
4 211
|
4 517
|
4 929
|
5 575
|
4 590
|
4 419
|
4 570
|
4 002
|
4 860
|
5 008
|
6 294
|
5 612
|
5 019
|
4 741
|
3 446
|
2 803
|
2 660
|
3 142
|
2 843
|
3 206
|
3 521
|
3 229
|
2 790
|
4 076
|
4 741
|
5 295
|
6 164
|
6 379
|
6 319
|
6 118
|
6 716
|
6 585
|
6 421
|
6 505
|
6 748
|
5 743
|
5 434
|
|
Income to Minority Interest |
(262)
|
(241)
|
(216)
|
(218)
|
(209)
|
(207)
|
(222)
|
(234)
|
(261)
|
(273)
|
(283)
|
(266)
|
(267)
|
(269)
|
(235)
|
(237)
|
(212)
|
(195)
|
(211)
|
(205)
|
(215)
|
(233)
|
(251)
|
(263)
|
(260)
|
(231)
|
(214)
|
(220)
|
(183)
|
(164)
|
(139)
|
0
|
0
|
0
|
8
|
(8)
|
(6)
|
(6)
|
(11)
|
8
|
9
|
|
Net Income (Common) |
3 662
N/A
|
3 105
-15%
|
3 089
-1%
|
3 530
+14%
|
4 000
+13%
|
4 309
+8%
|
4 706
+9%
|
5 340
+13%
|
4 328
-19%
|
4 144
-4%
|
4 286
+3%
|
3 736
-13%
|
4 592
+23%
|
4 739
+3%
|
6 058
+28%
|
5 373
-11%
|
4 805
-11%
|
4 546
-5%
|
3 234
-29%
|
2 597
-20%
|
2 445
-6%
|
2 907
+19%
|
2 590
-11%
|
2 940
+14%
|
3 260
+11%
|
2 996
-8%
|
2 575
-14%
|
3 855
+50%
|
4 556
+18%
|
5 130
+13%
|
6 024
+17%
|
6 320
+5%
|
6 279
-1%
|
6 098
-3%
|
6 724
+10%
|
6 576
-2%
|
6 414
-2%
|
6 497
+1%
|
6 736
+4%
|
5 751
-15%
|
5 444
-5%
|
|
EPS (Diluted) |
130.78
N/A
|
110.89
-15%
|
109.23
-1%
|
126.07
+15%
|
142.85
+13%
|
153.89
+8%
|
166.42
+8%
|
190.71
+15%
|
154.57
-19%
|
148
-4%
|
151.57
+2%
|
133.42
-12%
|
164
+23%
|
169.25
+3%
|
214.23
+27%
|
191.89
-10%
|
171.6
-11%
|
160.76
-6%
|
114.36
-29%
|
91.84
-20%
|
86.46
-6%
|
102.8
+19%
|
91.59
-11%
|
103.97
+14%
|
115.29
+11%
|
105.95
-8%
|
91.12
-14%
|
137.3
+51%
|
162.26
+18%
|
182.71
+13%
|
214.87
+18%
|
228.28
+6%
|
227.93
0%
|
221.36
-3%
|
244.09
+10%
|
241.6
-1%
|
236.55
-2%
|
240.06
+1%
|
248.44
+3%
|
212.63
-14%
|
202.13
-5%
|