TV Asahi Holdings Corp
TSE:9409

Watchlist Manager
TV Asahi Holdings Corp Logo
TV Asahi Holdings Corp
TSE:9409
Watchlist
Price: 2 325 JPY -0.68% Market Closed
Market Cap: 236.3B JPY
Have any thoughts about
TV Asahi Holdings Corp?
Write Note

Relative Value

The Relative Value of one TV Asahi Holdings Corp stock under the Base Case scenario is 1 491.89 JPY. Compared to the current market price of 2 325 JPY, TV Asahi Holdings Corp is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 491.89 JPY
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
67
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
Forward
0.7
vs History
15
vs Industry
32
Median 3Y
10
Median 5Y
9.7
Industry
17.9
Forward
13.3
vs History
17
vs Industry
31
Median 3Y
8.9
Median 5Y
7.8
Industry
11.5
vs History
vs Industry
7
Median 3Y
12.7
Median 5Y
15.8
Industry
15.8
vs History
6
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
vs History
6
vs Industry
72
Median 3Y
0.3
Median 5Y
0.4
Industry
1.5
Forward
0.5
vs History
3
vs Industry
54
Median 3Y
1.2
Median 5Y
1.4
Industry
3.3
vs History
1
vs Industry
38
Median 3Y
3.5
Median 5Y
4.3
Industry
8.8
Forward
7
vs History
7
vs Industry
28
Median 3Y
5.8
Median 5Y
8.2
Industry
12.3
vs History
6
vs Industry
39
Median 3Y
5
Median 5Y
5
Industry
10.5
vs History
vs Industry
9
Median 3Y
7
Median 5Y
10.3
Industry
13.4
vs History
6
vs Industry
77
Median 3Y
0.2
Median 5Y
0.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
TV Asahi Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TV Asahi Holdings Corp
TSE:9409
236.3B JPY 0.8 13 7.4 12.4
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
22.6B USD 1.6 11.8 8.3 9.5
FR
Vivendi SE
PAR:VIV
8.1B EUR 0.5 20.9 18.6 18.6
US
Paramount Global
NASDAQ:PARA
6.9B USD 0.2 -1.3 6.3 7.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5B USD 1 8.7 6 10.2
JP
Nippon Television Holdings Inc
TSE:9404
700.4B JPY 1.6 19 9 11.6
LU
RTL Group SA
XETRA:RRTL
4.2B EUR 0.7 7.9 6.2 8.9
JP
TBS Holdings Inc
TSE:9401
664B JPY 1.7 10.7 16.2 31.2
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 6.7 6.5 8.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.8 53.4 64.2 111.3
P/E Multiple
Earnings Growth PEG
JP
TV Asahi Holdings Corp
TSE:9409
Average P/E: 16.9
13
3%
4.3
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
11.8
9%
1.3
FR
Vivendi SE
PAR:VIV
20.9
37%
0.6
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.3 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.7
35%
0.2
JP
N
Nippon Television Holdings Inc
TSE:9404
19
4%
4.7
LU
RTL Group SA
XETRA:RRTL
7.9
4%
2
JP
TBS Holdings Inc
TSE:9401
10.7
0%
N/A
UK
ITV PLC
LSE:ITV
6.7
26%
0.3
SA
M
MBC Group CJSC
SAU:4072
53.4
203%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
TV Asahi Holdings Corp
TSE:9409
Average EV/EBITDA: 14.7
7.4
7%
1.1
US
V
ViacomCBS Inc
LSE:0A65
12.7
18%
0.7
US
Fox Corp
NASDAQ:FOXA
8.3
3%
2.8
FR
Vivendi SE
PAR:VIV
18.6
19%
1
US
Paramount Global
NASDAQ:PARA
6.3
18%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
6
7%
0.9
JP
N
Nippon Television Holdings Inc
TSE:9404
9
4%
2.2
LU
RTL Group SA
XETRA:RRTL
6.2
10%
0.6
JP
TBS Holdings Inc
TSE:9401
16.2
9%
1.8
UK
ITV PLC
LSE:ITV
6.5
14%
0.5
SA
M
MBC Group CJSC
SAU:4072
64.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
TV Asahi Holdings Corp
TSE:9409
Average EV/EBIT: 22.2
12.4
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
22%
0.7
US
Fox Corp
NASDAQ:FOXA
9.5
3%
3.2
FR
Vivendi SE
PAR:VIV
18.6
32%
0.6
US
Paramount Global
NASDAQ:PARA
7.3
22%
0.3
US
Nexstar Media Group Inc
NASDAQ:NXST
10.2
23%
0.4
JP
N
Nippon Television Holdings Inc
TSE:9404
11.6
N/A N/A
LU
RTL Group SA
XETRA:RRTL
8.9
12%
0.7
JP
TBS Holdings Inc
TSE:9401
31.2
N/A N/A
UK
ITV PLC
LSE:ITV
8.5
19%
0.4
SA
M
MBC Group CJSC
SAU:4072
111.3
N/A N/A