Nippon Television Holdings Inc
TSE:9404
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 434.5
2 513.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nippon Television Holdings Inc
Revenue
|
444.4B
JPY
|
Cost of Revenue
|
-291.9B
JPY
|
Gross Profit
|
152.5B
JPY
|
Operating Expenses
|
-106.3B
JPY
|
Operating Income
|
46.2B
JPY
|
Other Expenses
|
-9.3B
JPY
|
Net Income
|
36.9B
JPY
|
Income Statement
Nippon Television Holdings Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
348 658
N/A
|
351 045
+1%
|
362 497
+3%
|
377 684
+4%
|
394 962
+5%
|
410 009
+4%
|
414 780
+1%
|
415 351
+0%
|
415 517
+0%
|
418 938
+1%
|
416 704
-1%
|
419 137
+1%
|
420 407
+0%
|
421 459
+0%
|
423 663
+1%
|
423 444
0%
|
423 303
0%
|
423 315
+0%
|
424 945
+0%
|
423 786
0%
|
427 628
+1%
|
425 215
-1%
|
426 599
+0%
|
405 236
-5%
|
391 493
-3%
|
393 309
+0%
|
391 335
-1%
|
408 618
+4%
|
411 807
+1%
|
408 766
-1%
|
406 395
-1%
|
409 019
+1%
|
410 886
+0%
|
410 831
0%
|
413 979
+1%
|
411 536
-1%
|
410 538
0%
|
414 565
+1%
|
423 523
+2%
|
431 600
+2%
|
444 396
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(230 117)
|
(227 578)
|
(235 340)
|
(245 089)
|
(257 025)
|
(267 087)
|
(269 913)
|
(268 057)
|
(270 158)
|
(272 394)
|
(270 430)
|
(274 018)
|
(275 483)
|
(276 676)
|
(278 632)
|
(277 871)
|
(276 698)
|
(276 471)
|
(277 740)
|
(279 927)
|
(285 288)
|
(286 952)
|
(288 576)
|
(274 453)
|
(267 315)
|
(267 805)
|
(267 915)
|
(274 945)
|
(268 379)
|
(260 305)
|
(253 541)
|
(257 336)
|
(262 030)
|
(265 721)
|
(271 785)
|
(270 825)
|
(271 161)
|
(274 957)
|
(281 582)
|
(286 260)
|
(291 864)
|
|
Gross Profit |
118 541
N/A
|
123 467
+4%
|
127 157
+3%
|
132 595
+4%
|
137 937
+4%
|
142 922
+4%
|
144 867
+1%
|
147 294
+2%
|
145 359
-1%
|
146 544
+1%
|
146 274
0%
|
145 119
-1%
|
144 924
0%
|
144 783
0%
|
145 031
+0%
|
145 573
+0%
|
146 605
+1%
|
146 844
+0%
|
147 205
+0%
|
143 859
-2%
|
142 340
-1%
|
138 263
-3%
|
138 023
0%
|
130 783
-5%
|
124 178
-5%
|
125 504
+1%
|
123 420
-2%
|
133 673
+8%
|
143 428
+7%
|
148 461
+4%
|
152 854
+3%
|
151 683
-1%
|
148 856
-2%
|
145 110
-3%
|
142 194
-2%
|
140 711
-1%
|
139 377
-1%
|
139 608
+0%
|
141 941
+2%
|
145 340
+2%
|
152 532
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(79 106)
|
(81 560)
|
(84 775)
|
(86 363)
|
(88 391)
|
(89 797)
|
(91 689)
|
(92 134)
|
(93 290)
|
(94 189)
|
(93 748)
|
(94 826)
|
(94 508)
|
(94 287)
|
(94 067)
|
(94 192)
|
(95 318)
|
(95 877)
|
(97 456)
|
(96 768)
|
(96 010)
|
(94 964)
|
(94 912)
|
(92 196)
|
(89 073)
|
(89 055)
|
(88 894)
|
(91 134)
|
(93 680)
|
(93 337)
|
(94 172)
|
(94 682)
|
(95 141)
|
(95 773)
|
(95 601)
|
(95 501)
|
(95 362)
|
(97 443)
|
(100 064)
|
(102 369)
|
(106 310)
|
|
Selling, General & Administrative |
(79 104)
|
(81 560)
|
(84 774)
|
(86 360)
|
(88 391)
|
(89 797)
|
(91 688)
|
(92 135)
|
(93 289)
|
(94 187)
|
(93 512)
|
(94 824)
|
(94 507)
|
(94 286)
|
(93 785)
|
(94 190)
|
(95 316)
|
(95 876)
|
(97 189)
|
(96 767)
|
(96 009)
|
(94 962)
|
(94 681)
|
(92 195)
|
(89 070)
|
(89 053)
|
(88 621)
|
(91 132)
|
(93 680)
|
(93 336)
|
(93 879)
|
(94 681)
|
(95 141)
|
(95 773)
|
(95 401)
|
(95 502)
|
(95 361)
|
(97 442)
|
(99 841)
|
(102 367)
|
(106 309)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(235)
|
0
|
0
|
0
|
(281)
|
0
|
0
|
0
|
(265)
|
0
|
0
|
0
|
(229)
|
0
|
0
|
0
|
(272)
|
0
|
0
|
0
|
(293)
|
0
|
0
|
0
|
(199)
|
0
|
0
|
0
|
(222)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
0
|
(1)
|
(3)
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
0
|
(3)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
|
Operating Income |
39 435
N/A
|
41 907
+6%
|
42 382
+1%
|
46 232
+9%
|
49 546
+7%
|
53 125
+7%
|
53 178
+0%
|
55 160
+4%
|
52 069
-6%
|
52 355
+1%
|
52 526
+0%
|
50 293
-4%
|
50 416
+0%
|
50 496
+0%
|
50 964
+1%
|
51 381
+1%
|
51 287
0%
|
50 967
-1%
|
49 749
-2%
|
47 091
-5%
|
46 330
-2%
|
43 299
-7%
|
43 111
0%
|
38 587
-10%
|
35 105
-9%
|
36 449
+4%
|
34 526
-5%
|
42 539
+23%
|
49 748
+17%
|
55 124
+11%
|
58 682
+6%
|
57 001
-3%
|
53 715
-6%
|
49 337
-8%
|
46 593
-6%
|
45 210
-3%
|
44 015
-3%
|
42 165
-4%
|
41 877
-1%
|
42 971
+3%
|
46 222
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
7 685
|
6 144
|
6 122
|
5 882
|
5 266
|
5 233
|
4 435
|
4 425
|
4 477
|
4 892
|
5 706
|
6 801
|
6 699
|
6 536
|
9 966
|
9 555
|
10 330
|
10 301
|
8 448
|
8 435
|
7 609
|
8 084
|
6 439
|
5 429
|
15 828
|
32 863
|
35 945
|
36 988
|
26 484
|
15 963
|
12 812
|
10 980
|
11 646
|
4 557
|
5 386
|
7 244
|
6 855
|
14 745
|
18 191
|
21 943
|
21 603
|
|
Non-Reccuring Items |
(2 733)
|
(585)
|
(1 000)
|
(1 098)
|
(487)
|
(356)
|
(1 992)
|
(853)
|
(604)
|
(937)
|
830
|
65
|
(5 666)
|
(5 407)
|
(5 788)
|
(5 820)
|
(814)
|
(2 769)
|
(2 881)
|
(2 983)
|
(3 279)
|
(2 585)
|
(4 072)
|
(6 970)
|
(22 758)
|
(22 849)
|
(23 922)
|
(21 828)
|
(5 423)
|
(3 939)
|
(2 785)
|
(2 349)
|
(2 822)
|
(2 836)
|
(3 168)
|
(2 864)
|
(3 188)
|
604
|
(8 882)
|
(8 827)
|
(9 444)
|
|
Gain/Loss on Disposition of Assets |
11
|
18
|
23
|
(23)
|
(33)
|
(38)
|
0
|
2
|
2
|
(7)
|
(6)
|
(6)
|
(6)
|
(2)
|
(3)
|
(3)
|
1
|
90
|
106
|
111
|
22
|
21
|
6
|
2
|
(1 426)
|
0
|
(1 513)
|
(1 515)
|
16
|
18
|
(77)
|
43
|
25
|
24
|
2
|
0
|
5
|
4
|
(55)
|
(59)
|
(62)
|
|
Total Other Income |
366
|
316
|
213
|
266
|
286
|
257
|
177
|
88
|
77
|
100
|
105
|
170
|
173
|
188
|
235
|
220
|
215
|
303
|
263
|
271
|
306
|
312
|
397
|
460
|
390
|
(1 184)
|
396
|
325
|
370
|
337
|
186
|
209
|
261
|
288
|
269
|
490
|
484
|
485
|
589
|
465
|
580
|
|
Pre-Tax Income |
44 764
N/A
|
47 800
+7%
|
47 740
0%
|
51 259
+7%
|
54 578
+6%
|
58 221
+7%
|
55 798
-4%
|
58 822
+5%
|
56 021
-5%
|
56 403
+1%
|
59 161
+5%
|
57 323
-3%
|
51 616
-10%
|
51 811
+0%
|
55 374
+7%
|
55 333
0%
|
61 019
+10%
|
58 892
-3%
|
55 685
-5%
|
52 925
-5%
|
50 988
-4%
|
49 131
-4%
|
45 881
-7%
|
37 508
-18%
|
27 139
-28%
|
45 279
+67%
|
45 432
+0%
|
56 510
+24%
|
71 196
+26%
|
67 503
-5%
|
68 818
+2%
|
65 884
-4%
|
62 825
-5%
|
51 370
-18%
|
49 082
-4%
|
50 082
+2%
|
48 171
-4%
|
58 003
+20%
|
51 720
-11%
|
56 493
+9%
|
58 899
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(17 069)
|
(18 860)
|
(17 639)
|
(19 631)
|
(19 968)
|
(19 915)
|
(18 742)
|
(18 226)
|
(17 275)
|
(17 438)
|
(17 936)
|
(17 510)
|
(18 278)
|
(18 923)
|
(17 668)
|
(17 602)
|
(16 544)
|
(15 427)
|
(17 036)
|
(15 940)
|
(16 029)
|
(14 926)
|
(15 154)
|
(13 871)
|
(15 991)
|
(22 421)
|
(21 854)
|
(24 378)
|
(23 171)
|
(21 339)
|
(21 292)
|
(20 080)
|
(19 180)
|
(15 254)
|
(14 486)
|
(14 976)
|
(13 959)
|
(17 121)
|
(16 266)
|
(17 980)
|
(19 671)
|
|
Income from Continuing Operations |
27 695
|
28 940
|
30 101
|
31 628
|
34 610
|
38 306
|
37 056
|
40 596
|
38 746
|
38 965
|
41 225
|
39 813
|
33 338
|
32 888
|
37 706
|
37 731
|
44 475
|
43 465
|
38 649
|
36 985
|
34 959
|
34 205
|
30 727
|
23 637
|
11 148
|
22 858
|
23 578
|
32 132
|
48 025
|
46 164
|
47 526
|
45 804
|
43 645
|
36 116
|
34 596
|
35 106
|
34 212
|
40 882
|
35 454
|
38 513
|
39 228
|
|
Income to Minority Interest |
254
|
370
|
366
|
491
|
103
|
(102)
|
(172)
|
(482)
|
(517)
|
(591)
|
(438)
|
(352)
|
(175)
|
(119)
|
(289)
|
(343)
|
(380)
|
(280)
|
89
|
173
|
250
|
(112)
|
(172)
|
25
|
113
|
370
|
464
|
279
|
114
|
(62)
|
(93)
|
(270)
|
(390)
|
(441)
|
(514)
|
(596)
|
(692)
|
(739)
|
(794)
|
(1 540)
|
(2 300)
|
|
Net Income (Common) |
27 950
N/A
|
29 313
+5%
|
30 467
+4%
|
32 119
+5%
|
34 714
+8%
|
38 203
+10%
|
36 883
-3%
|
40 113
+9%
|
38 226
-5%
|
38 373
+0%
|
40 786
+6%
|
39 459
-3%
|
33 162
-16%
|
32 767
-1%
|
37 416
+14%
|
37 387
0%
|
44 095
+18%
|
43 183
-2%
|
38 739
-10%
|
37 160
-4%
|
35 212
-5%
|
34 095
-3%
|
30 555
-10%
|
23 663
-23%
|
11 260
-52%
|
23 229
+106%
|
24 042
+3%
|
32 409
+35%
|
48 138
+49%
|
46 101
-4%
|
47 431
+3%
|
45 533
-4%
|
43 253
-5%
|
35 673
-18%
|
34 081
-4%
|
34 508
+1%
|
33 520
-3%
|
40 141
+20%
|
34 660
-14%
|
36 974
+7%
|
36 927
0%
|
|
EPS (Diluted) |
110.03
N/A
|
115.4
+5%
|
120.08
+4%
|
126.45
+5%
|
136.66
+8%
|
150.4
+10%
|
145.37
-3%
|
157.92
+9%
|
150.49
-5%
|
151.07
+0%
|
160.78
+6%
|
155.35
-3%
|
130.55
-16%
|
129
-1%
|
147.52
+14%
|
147.77
+0%
|
172.92
+17%
|
169.12
-2%
|
152.07
-10%
|
145.52
-4%
|
137.9
-5%
|
133.49
-3%
|
119.66
-10%
|
90.55
-24%
|
44.1
-51%
|
90.91
+106%
|
94.17
+4%
|
127.05
+35%
|
188.71
+49%
|
180.72
-4%
|
185.94
+3%
|
178.49
-4%
|
169.56
-5%
|
139.84
-18%
|
133.6
-4%
|
135.28
+1%
|
131.57
-3%
|
158.29
+20%
|
136.41
-14%
|
147.11
+8%
|
146.98
0%
|