N

Nippon Television Holdings Inc
TSE:9404

Watchlist Manager
Nippon Television Holdings Inc
TSE:9404
Watchlist
Price: 2 358 JPY 1.4% Market Closed
Market Cap: 600.5B JPY
Have any thoughts about
Nippon Television Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Nippon Television Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
11 556
6 212
9 769
9 811
17 882
33 620
37 536
40 574
40 325
43 511
44 397
44 764
47 740
54 578
55 798
56 021
59 161
51 616
55 374
61 019
55 685
50 988
45 881
27 139
45 432
71 196
68 818
62 825
49 082
48 171
51 720
58 899
Depreciation & Amortization
(1 460)
(324)
1 781
(908)
1 316
7 957
7 071
6 682
6 573
6 652
7 149
7 602
8 480
10 339
11 641
11 863
12 483
13 506
15 088
15 742
16 444
18 143
19 182
18 883
17 438
16 389
15 876
14 758
14 093
13 990
13 785
13 780
Other Non-Cash Items
(2 359)
1 317
1 787
1 114
1 831
(2 162)
(3 759)
(2 439)
(3 248)
(5 590)
(5 026)
(5 090)
(5 336)
(5 012)
(2 550)
(3 392)
(5 943)
(425)
(4 020)
(9 473)
(5 073)
(3 512)
(2 011)
5 651
(12 777)
(21 714)
(11 889)
(9 748)
(1 676)
(3 768)
(9 085)
(11 552)
Cash Taxes Paid
(4 842)
6 319
6 513
9 439
9 730
14 845
14 984
13 704
15 302
16 637
16 630
16 850
19 053
24 246
23 605
14 270
15 269
18 389
18 759
18 570
17 810
17 774
17 072
16 342
16 056
22 862
24 141
21 365
20 678
15 420
14 165
18 310
Cash Interest Paid
6
(1)
1
(3)
(1)
5
6
8
7
6
7
13
173
474
609
582
612
619
554
498
587
570
434
392
373
403
404
386
364
338
308
280
Change in Working Capital
7 782
(19 706)
(18 732)
(24 311)
(25 420)
(14 466)
(15 576)
(13 710)
(8 611)
(7 639)
(11 365)
(14 684)
(17 653)
(22 411)
(24 128)
(10 672)
(5 553)
(11 081)
(15 951)
(18 427)
(16 576)
(6 657)
(6 296)
(150)
(8 996)
(25 197)
(14 413)
(13 340)
(15 881)
(11 863)
(11 427)
(17 837)
Cash from Operating Activities
15 519
N/A
(12 501)
N/A
(5 395)
+57%
(14 294)
-165%
(4 391)
+69%
24 949
N/A
25 272
+1%
31 107
+23%
35 039
+13%
36 934
+5%
35 155
-5%
32 592
-7%
33 231
+2%
37 494
+13%
40 761
+9%
53 820
+32%
60 148
+12%
53 616
-11%
50 491
-6%
48 861
-3%
50 480
+3%
58 962
+17%
56 756
-4%
51 523
-9%
41 097
-20%
40 674
-1%
58 392
+44%
54 495
-7%
45 618
-16%
46 530
+2%
44 993
-3%
43 290
-4%
Investing Cash Flow
Capital Expenditures
1 679
(59)
(507)
(1 210)
(1 988)
(4 862)
(3 659)
(4 093)
(4 210)
(7 142)
(9 238)
(15 013)
(15 979)
(13 882)
(22 344)
(27 845)
(24 413)
(33 644)
(43 247)
(32 787)
(22 497)
(26 434)
(26 507)
(16 949)
(15 859)
(12 573)
(14 852)
(14 400)
(10 124)
(12 005)
(9 265)
(8 530)
Other Items
6 879
9 870
61
256
(2 596)
(11 252)
(5 308)
(8 241)
(3 159)
9 931
4 872
16 829
(1 962)
(30 381)
(4 476)
(37 444)
(86 934)
(30 803)
13 352
3 208
(18 479)
(21 650)
(12 214)
27 309
16 394
(39 682)
(55 682)
(49 597)
(13 600)
(15 529)
16 758
42 084
Cash from Investing Activities
8 558
N/A
9 811
+15%
(446)
N/A
(954)
-114%
(4 584)
-381%
(16 114)
-252%
(8 967)
+44%
(12 334)
-38%
(7 369)
+40%
2 789
N/A
(4 366)
N/A
1 816
N/A
(17 941)
N/A
(44 263)
-147%
(26 820)
+39%
(65 289)
-143%
(111 347)
-71%
(64 447)
+42%
(29 895)
+54%
(29 579)
+1%
(40 976)
-39%
(48 084)
-17%
(38 721)
+19%
10 360
N/A
535
-95%
(52 255)
N/A
(70 534)
-35%
(63 997)
+9%
(23 724)
+63%
(27 534)
-16%
7 493
N/A
33 554
+348%
Financing Cash Flow
Net Issuance of Common Stock
(1 998)
2 000
1 999
1 999
2 000
0
0
0
0
(1)
(2)
(1)
(1)
(2)
(2)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
(2 886)
(6 118)
(6 177)
Net Issuance of Debt
970
(1 167)
(1 277)
(1 281)
(1 247)
26
692
406
(23)
541
285
346
2 719
(965)
(3 646)
(985)
(1 306)
(1 358)
(3 761)
(6 307)
(3 858)
(1 345)
(1 555)
(1 898)
(2 013)
(1 647)
(1 649)
(1 034)
(564)
1 751
744
(3 348)
Cash Paid for Dividends
295
(2 624)
(2 804)
(2 697)
(2 777)
(7 087)
(7 091)
(7 044)
(7 031)
(7 233)
(7 322)
(8 633)
(8 896)
(7 628)
(7 599)
(8 666)
(8 677)
(8 570)
(8 487)
(8 215)
(8 243)
(8 779)
(8 839)
(8 781)
(8 759)
(8 703)
(8 688)
(9 257)
(9 264)
(9 491)
(9 542)
(10 330)
Other
8
(8)
(8)
(8)
(8)
(20)
(20)
(18)
(19)
(137)
(136)
(64)
(64)
(29)
(28)
(67)
(982)
2 012
2 925
75
75
(13)
(170)
(175)
(181)
306
953
461
376
354
(44)
(168)
Cash from Financing Activities
(725)
N/A
(1 799)
-148%
(2 090)
-16%
(1 987)
+5%
(2 032)
-2%
(7 081)
-248%
(6 419)
+9%
(6 656)
-4%
(7 073)
-6%
(6 830)
+3%
(7 175)
-5%
(8 352)
-16%
(6 242)
+25%
(8 624)
-38%
(11 275)
-31%
(9 719)
+14%
(10 966)
-13%
(7 918)
+28%
(9 325)
-18%
(14 448)
-55%
(12 027)
+17%
(10 138)
+16%
(10 565)
-4%
(10 855)
-3%
(10 953)
-1%
(10 044)
+8%
(9 384)
+7%
(9 830)
-5%
(9 452)
+4%
(10 272)
-9%
(14 960)
-46%
(20 023)
-34%
Change in Cash
Effect of Foreign Exchange Rates
20
(17)
(28)
(20)
(26)
(19)
(8)
(4)
18
35
32
2
38
53
0
(49)
(10)
26
(6)
(2)
(4)
(8)
(3)
1
(16)
17
47
91
60
25
28
22
Net Change in Cash
23 372
N/A
(4 506)
N/A
(7 959)
-77%
(17 255)
-117%
(11 033)
+36%
1 735
N/A
9 878
+469%
12 113
+23%
20 615
+70%
32 928
+60%
23 646
-28%
26 058
+10%
9 086
-65%
(15 340)
N/A
2 666
N/A
(21 237)
N/A
(62 175)
-193%
(18 723)
+70%
11 265
N/A
4 832
-57%
(2 527)
N/A
732
N/A
7 467
+920%
51 029
+583%
30 663
-40%
(21 608)
N/A
(21 479)
+1%
(19 241)
+10%
12 502
N/A
8 749
-30%
37 554
+329%
56 843
+51%
Free Cash Flow
Free Cash Flow
17 198
N/A
(12 560)
N/A
(5 902)
+53%
(15 504)
-163%
(6 379)
+59%
20 087
N/A
21 613
+8%
27 014
+25%
30 829
+14%
29 792
-3%
25 917
-13%
17 579
-32%
17 252
-2%
23 612
+37%
18 417
-22%
25 975
+41%
35 735
+38%
19 972
-44%
7 244
-64%
16 074
+122%
27 983
+74%
32 528
+16%
30 249
-7%
34 574
+14%
25 238
-27%
28 101
+11%
43 540
+55%
40 095
-8%
35 494
-11%
34 525
-3%
35 728
+3%
34 760
-3%

See Also

Discover More