TBS Holdings Inc
TSE:9401

Watchlist Manager
TBS Holdings Inc Logo
TBS Holdings Inc
TSE:9401
Watchlist
Price: 3 688 JPY -0.16% Market Closed
Market Cap: 598.4B JPY
Have any thoughts about
TBS Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one TBS Holdings Inc stock under the Base Case scenario is 2 705.8 JPY. Compared to the current market price of 3 688 JPY, TBS Holdings Inc is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 705.8 JPY
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TBS Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TBS Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TBS Holdings Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about TBS Holdings Inc

Provide an overview of the primary business activities
of TBS Holdings Inc.

What unique competitive advantages
does TBS Holdings Inc hold over its rivals?

What risks and challenges
does TBS Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TBS Holdings Inc.

Provide P/S
for TBS Holdings Inc.

Provide P/E
for TBS Holdings Inc.

Provide P/OCF
for TBS Holdings Inc.

Provide P/FCFE
for TBS Holdings Inc.

Provide P/B
for TBS Holdings Inc.

Provide EV/S
for TBS Holdings Inc.

Provide EV/GP
for TBS Holdings Inc.

Provide EV/EBITDA
for TBS Holdings Inc.

Provide EV/EBIT
for TBS Holdings Inc.

Provide EV/OCF
for TBS Holdings Inc.

Provide EV/FCFF
for TBS Holdings Inc.

Provide EV/IC
for TBS Holdings Inc.

Show me price targets
for TBS Holdings Inc made by professional analysts.

What are the Revenue projections
for TBS Holdings Inc?

How accurate were the past Revenue estimates
for TBS Holdings Inc?

What are the Net Income projections
for TBS Holdings Inc?

How accurate were the past Net Income estimates
for TBS Holdings Inc?

What are the EPS projections
for TBS Holdings Inc?

How accurate were the past EPS estimates
for TBS Holdings Inc?

What are the EBIT projections
for TBS Holdings Inc?

How accurate were the past EBIT estimates
for TBS Holdings Inc?

Compare the revenue forecasts
for TBS Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TBS Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TBS Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of TBS Holdings Inc compared to its peers.

Compare the P/E ratios
of TBS Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing TBS Holdings Inc with its peers.

Analyze the financial leverage
of TBS Holdings Inc compared to its main competitors.

Show all profitability ratios
for TBS Holdings Inc.

Provide ROE
for TBS Holdings Inc.

Provide ROA
for TBS Holdings Inc.

Provide ROIC
for TBS Holdings Inc.

Provide ROCE
for TBS Holdings Inc.

Provide Gross Margin
for TBS Holdings Inc.

Provide Operating Margin
for TBS Holdings Inc.

Provide Net Margin
for TBS Holdings Inc.

Provide FCF Margin
for TBS Holdings Inc.

Show all solvency ratios
for TBS Holdings Inc.

Provide D/E Ratio
for TBS Holdings Inc.

Provide D/A Ratio
for TBS Holdings Inc.

Provide Interest Coverage Ratio
for TBS Holdings Inc.

Provide Altman Z-Score Ratio
for TBS Holdings Inc.

Provide Quick Ratio
for TBS Holdings Inc.

Provide Current Ratio
for TBS Holdings Inc.

Provide Cash Ratio
for TBS Holdings Inc.

What is the historical Revenue growth
over the last 5 years for TBS Holdings Inc?

What is the historical Net Income growth
over the last 5 years for TBS Holdings Inc?

What is the current Free Cash Flow
of TBS Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for TBS Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TBS Holdings Inc

Current Assets 180.2B
Cash & Short-Term Investments 67.4B
Receivables 74.8B
Other Current Assets 38.1B
Non-Current Assets 1.2T
Long-Term Investments 860.8B
PP&E 271.4B
Intangibles 51.6B
Other Non-Current Assets 12.3B
Current Liabilities 92.9B
Accounts Payable 45B
Accrued Liabilities 7.6B
Other Current Liabilities 40.3B
Non-Current Liabilities 269.1B
Long-Term Debt 3.4B
Other Non-Current Liabilities 265.6B
Efficiency

Earnings Waterfall
TBS Holdings Inc

Revenue
401.3B JPY
Cost of Revenue
-273.9B JPY
Gross Profit
127.4B JPY
Operating Expenses
-108.2B JPY
Operating Income
19.2B JPY
Other Expenses
42.6B JPY
Net Income
61.9B JPY

Free Cash Flow Analysis
TBS Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

TBS Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
47/100
Profitability
Score

TBS Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TBS Holdings Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
82/100
Solvency
Score

TBS Holdings Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TBS Holdings Inc

Wall Street analysts forecast TBS Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TBS Holdings Inc is 4 586.6 JPY with a low forecast of 3 838 JPY and a high forecast of 5 512.5 JPY.

Lowest
Price Target
3 838 JPY
4% Upside
Average
Price Target
4 586.6 JPY
24% Upside
Highest
Price Target
5 512.5 JPY
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TBS Holdings Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TBS Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

TBS Holdings Inc Logo
TBS Holdings Inc

Country

Japan

Industry

Media

Market Cap

596.4B JPY

Dividend Yield

1.33%

Description

TBS Holdings, Inc. engages in the business of television and radio broadcasting, as well as production and sale of visual and audio media, cultural productions, associated maintenance, and real estate services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 6,134 full-time employees. The firm operates in three business segments. The Media and Content segment is involved in the broadcasting-related business which conducts broadcasting, program production, video technology, audio technology, cable television broadcasting (CATV) investment, video investment and others; the planning production business which conducts video and audio software production, sales and distribution business, various events, program sales, video software production and sales, animation and music software planning and production. The Lifestyle segment is involved in the mail-order sales, general merchandise retailing, cosmetics manufacturing and sales business. The Real Estate and Others segment is involved in real estate leasing, maintenance and service business, studio management, heating and cooling management, insurance agency and other business.

Contact

TOKYO-TO
Minato-ku
5-3-6, Akasaka
+81337461111.0
www.tbsholdings.co.jp

IPO

1960-10-10

Employees

6 134

Officers

VP, Head of Growth Strategy & Director
Mr. Tatsuo Sugai
MD & Director
Yasushi Genma

See Also

Discover More
What is the Intrinsic Value of one TBS Holdings Inc stock?

The intrinsic value of one TBS Holdings Inc stock under the Base Case scenario is 2 705.8 JPY.

Is TBS Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 3 688 JPY, TBS Holdings Inc is Overvalued by 27%.

Back to Top