TBS Holdings Inc
TSE:9401

Watchlist Manager
TBS Holdings Inc Logo
TBS Holdings Inc
TSE:9401
Watchlist
Price: 3 735 JPY -2.23% Market Closed
Market Cap: 606B JPY
Have any thoughts about
TBS Holdings Inc?
Write Note

Relative Value

The Relative Value of one TBS Holdings Inc stock under the Base Case scenario is 1 883 JPY. Compared to the current market price of 3 735 JPY, TBS Holdings Inc is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 883 JPY
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
38
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
1.5
vs History
19
vs Industry
24
Median 3Y
11
Median 5Y
10.2
Industry
17.4
Forward
16.5
vs History
19
vs Industry
14
Median 3Y
14.2
Median 5Y
13.2
Industry
11.3
vs History
vs Industry
9
Median 3Y
-8.7
Median 5Y
-6.7
Industry
15.8
vs History
14
vs Industry
69
Median 3Y
0.4
Median 5Y
0.5
Industry
1.7
vs History
11
vs Industry
39
Median 3Y
0.7
Median 5Y
0.6
Industry
1.5
Forward
1.4
vs History
12
vs Industry
28
Median 3Y
2.1
Median 5Y
2.1
Industry
3.3
vs History
11
vs Industry
14
Median 3Y
6.7
Median 5Y
6.9
Industry
8.9
Forward
15.7
vs History
9
vs Industry
8
Median 3Y
13
Median 5Y
15.6
Industry
12.2
vs History
19
vs Industry
14
Median 3Y
13
Median 5Y
10.8
Industry
10.6
vs History
38
vs Industry
10
Median 3Y
21.9
Median 5Y
21.9
Industry
13.6
vs History
12
vs Industry
72
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
TBS Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TBS Holdings Inc
TSE:9401
603.7B JPY 1.5 14.1 18.1 39.3
US
ViacomCBS Inc
LSE:0A65
7.6B USD 0.3 -1.4 6.5 7.5
US
Fox Corp
NASDAQ:FOXA
21.7B USD 1.5 11.3 7.9 9
FR
Vivendi SE
PAR:VIV
9.2B EUR 0.6 23.5 20 20
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.4 7.4
US
Nexstar Media Group Inc
NASDAQ:NXST
5.2B USD 1 9 6.1 10.4
LU
RTL Group SA
XETRA:RRTL
3.7B EUR 0.6 7.1 5.6 8
JP
Nippon Television Holdings Inc
TSE:9404
563.7B JPY 1.3 15.2 6.8 9
IN
Sun Tv Network Ltd
NSE:SUNTV
288.3B INR 6.8 15.2 9.3 11.8
SA
MBC Group CJSC
SAU:4072
12.8B SAR 3.3 55.5 67.6 89.8
UK
ITV PLC
LSE:ITV
2.5B GBP 0.7 5.8 5.8 7.5

See Also

Discover More
Back to Top